Nordea Bank Abp
HEL:NDA-FI.HE
10.492 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 53,311 | 44,508 | 45,733 | 52,531 | 62,406 | 61,467 | 66,498 | 62,700 | 73,373 | 71,331 | 71,410 | 49,887 | 77,561 | 53,270 | 56,870 | 39,201 | 63,719 | 62,957 | 70,126 | 53,232 | 39,490 | 67,658 | 54,237 | 60,540 | 49,614 | 47,841 | 38,564 | 56,469 | 54,125 | 89,881 | 66,068 | 52,360 | 60,128 | 67,414 | 59,764 | 59,683 | 58,816 | 67,534 | 50,403 | 50,242 | 34,699 | 36,830 | 41,324 | 56,041 | 34,951 | 36,522 | 39,399 | 54,634 | 33,351 | 3,346 | 3,765 | 2,312 | 6,290 | 3,248 | 10,023 | 3,082 | 3,432 | 2,574 | 11,500 |
Short Term Investments
| -107,588 | -87,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -54,277 | -43,310 | 45,733 | 52,531 | 62,406 | 61,467 | 66,498 | 62,700 | 73,373 | 71,331 | 71,410 | 49,887 | 77,561 | 53,270 | 56,870 | 39,201 | 63,719 | 62,957 | 70,126 | 53,232 | 39,490 | 67,658 | 54,237 | 60,540 | 49,614 | 47,841 | 38,564 | 56,469 | 54,125 | 89,881 | 66,068 | 52,360 | 60,128 | 67,414 | 59,764 | 59,683 | 58,816 | 67,534 | 50,403 | 50,242 | 34,699 | 36,830 | 41,324 | 56,041 | 34,951 | 36,522 | 39,399 | 54,634 | 33,351 | 3,346 | 3,765 | 2,312 | 6,290 | 3,248 | 10,023 | 3,082 | 3,432 | 2,574 | 11,500 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,186 | 0 | 0 | 0 | 10,936 | 0 | 0 | 0 | 10,704 | 0 | 0 | 0 | 10,757 | 0 | 0 | 0 | 9,768 | 1,620 | 0 | 0 | 15,950 | 0 | 0 | 0 | 15,565 | 0 | 0 | 0 | 12,067 | 0 | 0 | 0 | 7,722 | 0 | 0 | 0 | 9,563 | 2,686 | 0 | 8,199 | 0 | 0 | 0 | 4,963 | 0 | 0 | 0 | 4,406 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,209 | 44,747 | 44,043.011 | 51,467.551 | 60,382.796 | 61,914.007 | 64,413.245 | 67,173.906 | 76,522.087 | 76,835.714 | 76,726 | 57,073 | 81,346 | 54,741.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 52,867 | 44,747 | 45,733 | 52,531 | 62,406 | 61,467 | 66,498 | 62,700 | 73,373 | 71,331 | 71,410 | 57,073 | 77,561 | 53,270 | 56,870 | 50,137 | 63,719 | 62,957 | 70,126 | 63,936 | 39,490 | 67,658 | 54,237 | 71,297 | 49,614 | 47,841 | 38,564 | 66,237 | 55,745 | 89,881 | 66,068 | 68,310 | 60,128 | 67,414 | 59,764 | 75,248 | 58,816 | 67,534 | 50,403 | 62,309 | 34,699 | 36,830 | 41,324 | 63,763 | 34,951 | 36,522 | 39,399 | 64,197 | 36,037 | 3,346 | 11,964 | 2,312 | 6,290 | 3,248 | 14,986 | 3,082 | 3,432 | 2,574 | 15,906 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,580 | 1,611 | 1,615 | 1,653 | 1,623 | 1,633 | 1,667 | 1,673 | 1,662 | 1,698 | 1,749 | 1,745 | 1,753 | 1,809 | 1,875 | 1,931 | 1,908 | 1,945 | 1,955 | 2,002 | 1,972 | 2,022 | 2,067 | 546 | 576 | 594 | 612 | 624 | 634 | 570 | 559 | 566 | 572 | 568 | 573 | 557 | 554 | 559 | 547 | 509 | 527 | 511 | 474 | 431 | 421 | 424 | 483 | 474 | 473 | 469 | 469 | 454 | 456 | 455 | 454 | 432 | 418 | 432 | 452 |
Goodwill
| 0 | 2,209 | 2,186 | 2,216.987 | 2,215 | 2,184 | 2,189 | 2,262 | 1,915 | 1,940 | 2,005 | 1,975 | 0 | 0 | -0.002 | 1,938 | 0 | 0 | 0 | 1,969 | 0 | 0 | 0 | 1,816 | 0 | 0 | 0 | 1,994 | 0 | 0 | 0 | 2,247 | 0 | 0 | 0 | 2,170 | 0 | 0 | 0 | 2,234 | 0 | 0 | 0 | 2,421 | 0 | 0 | 0 | 2,656 | 0 | 0 | 2,574 | 0 | 0 | 0 | 2,585 | 0 | 0 | 0 | 2,446 |
Intangible Assets
| 3,840 | 1,631 | 1,599 | 1,609.013 | 3,927.804 | 3,894.057 | 3,910.69 | 1,782 | 3,626.993 | 1,758 | 1,804 | 1,809 | 3,812 | 3,807 | 3,817.002 | 1,833 | 3,637 | 3,661 | 3,531 | 1,726 | 3,595 | 4,328 | 4,319 | 2,219 | 4,146 | 4,064 | 3,971 | 1,989 | 4,071 | 3,991 | 3,935 | 1,545 | 3,594 | 3,444 | 3,299 | 1,038 | 3,063 | 3,086 | 3,023 | 674 | 3,011 | 3,284 | 3,259 | 825 | 3,267 | 3,336 | 3,425 | 769 | 0 | 0 | 747 | 3,270 | 3,303 | 3,272 | 634 | 3,098 | 3,089 | 3,051 | 501 |
Goodwill and Intangible Assets
| 3,840 | 3,840 | 3,785 | 3,826 | 3,958 | 3,905 | 3,923 | 4,044 | 3,645 | 3,698 | 3,809 | 3,784 | 3,812 | 3,807 | 3,817 | 3,771 | 3,637 | 3,661 | 3,531 | 3,695 | 3,595 | 4,328 | 4,319 | 4,035 | 4,146 | 4,064 | 3,971 | 3,983 | 4,071 | 3,991 | 3,935 | 3,792 | 3,594 | 3,444 | 3,299 | 3,208 | 3,063 | 3,086 | 3,023 | 2,908 | 3,011 | 3,284 | 3,259 | 3,246 | 3,267 | 3,336 | 3,425 | 3,425 | 3,430 | 3,393 | 3,321 | 3,270 | 3,303 | 3,272 | 3,219 | 3,098 | 3,089 | 3,051 | 2,947 |
Long Term Investments
| 130,010 | 22,348 | 133,868 | 116,293 | 130,062 | 124,862 | 170,558 | 158,064 | 169,464 | 161,508 | 163,097 | 157,082 | 160,277 | 165,030 | 162,613 | 158,274 | 160,065 | 163,690 | 168,310 | 151,179 | 164,011 | 156,774 | 155,022 | 152,646 | 155,251 | 162,351 | 159,817 | 166,786 | 191,944 | 198,148 | 202,473 | 204,996 | 209,764 | 216,394 | 219,011 | 211,863 | 217,274 | 218,297 | 261,807 | 236,060 | 225,645 | 204,755 | 192,271 | 195,387 | 194,855 | 192,955 | 218,579 | 247,847 | 177,608 | 273,766 | 296,446 | 262,944 | 184,258 | 180,587 | 215,773 | 229,507 | 208,287 | 176,256 | 169,561 |
Tax Assets
| 220 | 236 | 234.909 | 252.858 | 307.635 | 286.196 | 284.106 | 163.725 | 48.758 | 57.749 | 388 | 413 | 375 | 87 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 428,898 | 534,046 | -234.909 | -252.858 | -307.635 | -286.196 | -284.106 | -163.725 | -48.758 | -57.749 | -388 | -413 | -375 | -87 | -340 | -163,976 | -165,610 | -169,296 | -173,796 | -156,876 | -169,578 | -163,124 | -161,408 | -157,227 | -159,973 | -167,009 | -164,400 | -171,393 | -196,649 | -202,709 | -206,967 | -209,354 | -213,930 | -220,406 | -222,883 | -215,628 | -220,891 | -221,942 | -265,377 | -239,477 | -229,183 | -208,550 | -196,004 | -199,064 | -198,543 | -196,715 | -222,487 | -251,746 | -181,511 | -277,628 | -300,236 | -266,668 | -188,017 | -184,314 | -219,446 | -233,037 | -211,794 | -179,739 | -172,960 |
Total Non-Current Assets
| 564,548 | 562,081 | 139,268 | 121,772 | 135,643 | 130,400 | 176,148 | 163,781 | 174,771 | 166,904 | 168,655 | 162,611 | 165,842 | 170,646 | 168,305 | 163,976 | 165,610 | 169,296 | 173,796 | 156,876 | 169,578 | 163,124 | 161,408 | 157,227 | 159,973 | 167,009 | 164,400 | 171,393 | 196,649 | 202,709 | 206,967 | 209,354 | 213,930 | 220,406 | 222,883 | 215,628 | 220,891 | 221,942 | 265,377 | 239,477 | 229,183 | 208,550 | 196,004 | 199,064 | 198,543 | 196,715 | 222,487 | 251,746 | 181,511 | 277,628 | 300,236 | 266,668 | 188,017 | 184,314 | 219,446 | 233,037 | 211,794 | 179,739 | 172,960 |
Total Assets
| 617,415 | 606,828 | 604,904 | 584,702 | 609,824 | 602,351 | 604,125 | 594,844 | 624,849 | 610,960 | 624,498 | 570,353 | 614,509 | 586,812 | 591,101 | 552,160 | 574,774 | 587,287 | 600,394 | 554,848 | 585,855 | 582,875 | 590,173 | 551,408 | 572,767 | 570,053 | 580,189 | 581,612 | 615,277 | 642,756 | 650,272 | 615,659 | 657,190 | 671,236 | 675,555 | 646,868 | 679,877 | 682,652 | 725,854 | 669,342 | 668,720 | 636,726 | 636,398 | 630,434 | 625,826 | 621,896 | 662,637 | 677,420 | 710,989 | 694,048 | 716,204 | 671,007 | 593,168 | 586,617 | 580,839 | 600,728 | 571,076 | 526,175 | 507,544 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 1,135.87 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 2,185 | 0 | 0 | 0 | 2,410 | 0 | 0 | 2,343 | 0 | 0 | 0 | 2,260 | 0 | 0 | 0 | 2,201 |
Short Term Debt
| 0 | 0 | 0 | 7,466.279 | 0 | 0 | 0 | 107,382.793 | 0 | 0 | 0 | 82,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 432 | 298 | 411 | 413 | 601 | 369 | 172 | 303 | 262 | 203 | 506 | 354 | 498 | 110 | 186 | 305 | 187 | 146 | 500 | 742 | 304 | 223 | 386 | 414 | 714 | 613 | 595 | 389 | 565 | 295 | 649 | 487 | 833 | 432 | 273 | 225 | 356 | 434 | 367 | 368 | 548 | 416 | 407 | 303 | 541 | 396 | 471 | 391 | 391 | 222 | 154 | 304 | 241 | 381 | 502 | 418 | 320 | 0 | 565 |
Deferred Revenue
| 0 | 0 | 0 | -2,815.285 | 0 | 0 | 0 | -106,897.793 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,076 | 1,705 | 1,456 | 1,679.415 | 1,751.535 | 1,412.032 | 1,660.772 | -485 | 1,421.94 | 1,338.178 | 2,071 | -82,794 | 1,716 | 1,359.999 | 1,810.001 | -149 | 0 | 0 | 0 | -152 | 0 | 0 | 0 | -157 | 0 | 0 | 0 | -169 | 0 | 0 | 0 | -202 | 0 | 0 | 0 | -199 | 0 | 0 | 0 | -219 | 0 | 0 | 0 | -2,185 | 0 | 0 | 0 | -2,410 | 0 | 0 | -2,343 | 0 | 0 | 0 | -2,260 | 0 | 0 | 0 | -2,201 |
Total Current Liabilities
| 2,076 | 1,705 | 1,456 | 7,466.279 | 1,751.535 | 1,412.032 | 1,660.772 | 485 | 1,421.94 | 1,338.178 | 2,071 | 139 | 1,716 | 1,359.999 | 1,810.001 | 149 | 1,409 | 1,337 | 1,595 | 152 | 1,578 | 1,471 | 1,933 | 157 | 1,657 | 1,581 | 1,788 | 169 | 1,942 | 1,813 | 2,151 | 202 | 1,846 | 1,834 | 2,097 | 199 | 1,916 | 1,851 | 2,595 | 219 | 3,761 | 3,361 | 4,079 | 2,185 | 4,053 | 3,568 | 4,498 | 2,410 | 0 | 0 | 2,343 | 0 | 0 | 0 | 2,260 | 0 | 0 | 0 | 2,201 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 231,314 | 225,245 | 195,913 | 188,268 | 196,283 | 195,591 | 195,630 | 190,282 | 195,393 | 196,745 | 199,747 | 183,658 | 197,657 | 189,271 | 189,400 | 182,483 | 188,065 | 190,521 | 192,422 | 204,770 | 200,766 | 199,665 | 203,595 | 199,577 | 196,275 | 186,438 | 183,070 | 188,101 | 191,806 | 194,497 | 198,044 | 202,209 | 201,476 | 197,143 | 201,709 | 211,137 | 200,150 | 204,203 | 207,651 | 202,216 | 198,860 | 192,110 | 192,896 | 220,559 | 189,533 | 180,406 | 193,385 | 210,754 | 187,860 | 177,736 | 201,936 | 177,349 | 166,167 | 156,984 | 171,859 | 144,973 | 146,294 | 133,758 | 142,904 |
Deferred Revenue Non-Current
| 0 | 222,120 | 195,310.233 | 187,765.271 | 195,560.554 | 194,912.906 | 194,952.134 | -617.194 | 593,176.211 | 579,706.456 | 593,034 | 157 | 577,326 | 550,811 | 556,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 729 | 680 | 602.767 | 502.729 | 722.446 | 678.094 | 677.866 | 617.194 | 646.789 | 564.544 | 543 | 730 | 555 | 473 | 458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 352,592 | 127,471 | -195,913 | -188,268 | -196,283 | -195,591 | -195,630 | -189,797 | -195,393 | -196,745 | -199,747 | -184,406 | -197,657 | -189,271 | -189,400 | -182,483 | -188,065 | -190,521 | -192,422 | -204,770 | -200,766 | -199,665 | -203,595 | -199,577 | -196,275 | -186,438 | -183,070 | -188,101 | -191,806 | -194,497 | -198,044 | -202,209 | -201,476 | -197,143 | -201,709 | -211,137 | -200,150 | -204,203 | -207,651 | -202,216 | -198,860 | -192,110 | -192,896 | -220,559 | -189,533 | -180,406 | -193,385 | -210,754 | -187,860 | -177,736 | -201,936 | -177,349 | -166,167 | -156,984 | -171,859 | -144,973 | -146,294 | -133,758 | -142,904 |
Total Non-Current Liabilities
| 584,635 | 575,516 | 195,913 | 188,268 | 196,283 | 195,591 | 195,630 | 485 | 593,823 | 580,271 | 593,577 | 139 | 577,881 | 551,284 | 556,612 | 182,483 | 542,221 | 555,528 | 568,918 | 204,770 | 555,318 | 551,821 | 559,678 | 199,577 | 540,139 | 538,108 | 549,133 | 188,101 | 582,979 | 611,361 | 619,195 | 202,209 | 626,120 | 641,093 | 646,427 | 211,137 | 649,893 | 652,843 | 697,382 | 202,216 | 638,934 | 607,880 | 608,161 | 220,559 | 597,194 | 594,025 | 635,222 | 210,754 | 683,469 | 668,084 | 201,936 | 645,952 | 568,389 | 562,509 | 171,859 | 577,081 | 548,158 | 503,860 | 142,904 |
Total Liabilities
| 585,961 | 577,221 | 195,913 | 188,268 | 196,283 | 195,591 | 195,630 | 563,440 | 593,823 | 580,271 | 593,577 | 536,850 | 577,881 | 551,284 | 556,612 | 518,420 | 542,221 | 555,528 | 568,918 | 523,320 | 555,318 | 551,821 | 559,678 | 518,507 | 540,139 | 538,108 | 549,133 | 548,296 | 582,979 | 611,361 | 619,195 | 583,249 | 626,120 | 641,093 | 646,427 | 615,836 | 649,893 | 652,843 | 697,382 | 639,505 | 638,934 | 607,880 | 608,161 | 601,225 | 597,194 | 594,025 | 635,222 | 649,204 | 683,469 | 668,084 | 690,084 | 645,952 | 568,389 | 562,509 | 556,301 | 577,081 | 548,158 | 503,860 | 485,124 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,528 | 606 | 763 | 1,276.236 | 1,292.067 | 1,526.71 | 1,290.936 | 895.03 | 503.5 | 329.566 | 0 | 711 | 637 | 728 | 0 | 256 | 695 | 666 | 716 | 234 | 460 | 245 | 104 | 46 | 915 | 892 | 890 | 793 | 1,216 | 1,269 | 896 | 1,023 | 1,256 | 1,298 | 1,303 | 1,188 | 1,383 | 767 | 1,103 | 1,201 | 380 | 367 | 263 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,047 | 4,047 | 4,047 | 4,047 | 4,043 | 4,043 | 4,043 | 4,043 | 4,037 | 4,037 |
Retained Earnings
| 28,182 | 26,912 | 25,607 | 27,707 | 26,872 | 25,816 | 24,684 | 27,508 | 26,733 | 26,221 | 26,061 | 29,405 | 32,456 | 31,448 | 30,419 | 29,937 | 29,189 | 28,353 | 28,108 | 27,672 | 26,904 | 27,205 | 26,497 | 28,891 | 28,413 | 27,707 | 26,644 | 28,811 | 28,222 | 27,376 | 26,666 | 28,302 | 27,195 | 26,310 | 25,300 | 27,089 | 26,236 | 25,445 | 24,443 | 25,906 | 25,034 | 24,081 | 23,368 | 24,236 | 23,474 | 22,705 | 21,899 | 23,005 | 22,148 | 20,670 | 20,954 | 20,168 | 19,758 | 19,063 | 19,492 | 18,714 | 17,981 | 17,445 | 17,756 |
Accumulated Other Comprehensive Income/Loss
| -1,528 | -1,355 | -763 | -1,276.236 | -1,292.067 | -1,526.71 | -1,290.936 | -895.03 | -503.5 | -329.566 | 52 | -711 | -637 | -728 | 4,050.002 | -256 | -695 | -666 | -716 | -234 | -460 | -245 | -104 | -46 | -915 | -892 | -890 | -793 | -1,216 | -1,269 | -896 | -1,023 | -1,256 | -1,298 | -1,303 | -1,188 | -1,383 | -767 | -1,103 | -1,201 | -380 | -367 | -263 | -159 | 26 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -778 | -606 | -763 | -532 | -552 | -781 | -553 | -154 | 243 | 418 | 750 | 39 | 113 | 21 | -4,039.002 | -512 | -1,390 | -1,332 | -1,432 | -468 | -920 | -490 | -208 | -92 | 165 | 188 | 190 | 287 | -136 | -189 | 184 | 57 | -176 | -218 | -223 | -108 | -303 | 313 | -23 | -121 | 700 | 713 | 817 | 921 | 1,080 | 1,080 | 1,462 | 1,156 | 1,236 | 1,162 | 1,033 | 756 | 889 | 919 | 919 | 807 | 813 | 752 | 547 |
Total Shareholders Equity
| 31,454 | 29,607 | 28,894 | 31,225 | 30,370 | 29,085 | 28,181 | 31,404 | 31,026 | 30,689 | 30,913 | 33,494 | 36,619 | 35,519 | 34,480 | 33,731 | 32,544 | 31,737 | 31,442 | 31,488 | 30,494 | 31,010 | 30,443 | 32,895 | 32,628 | 31,945 | 30,884 | 33,148 | 32,136 | 31,237 | 30,900 | 32,409 | 31,069 | 30,142 | 29,127 | 31,031 | 29,983 | 29,808 | 28,470 | 29,835 | 29,784 | 28,844 | 28,235 | 29,207 | 28,630 | 27,867 | 27,411 | 28,211 | 27,434 | 25,879 | 26,034 | 24,971 | 24,694 | 24,025 | 24,454 | 23,564 | 22,837 | 22,234 | 22,340 |
Total Equity
| 31,454 | 29,607 | 28,894 | 31,225 | 30,370 | 29,085 | 28,181 | 31,404 | 31,026 | 30,689 | 30,921 | 33,503 | 36,628 | 35,528 | 34,489 | 33,740 | 32,553 | 31,759 | 31,476 | 31,528 | 30,537 | 31,054 | 30,495 | 32,901 | 32,628 | 31,945 | 31,056 | 33,316 | 32,298 | 31,395 | 31,077 | 32,410 | 31,070 | 30,143 | 29,128 | 31,032 | 29,984 | 29,809 | 28,472 | 29,837 | 29,786 | 28,846 | 28,237 | 29,209 | 28,632 | 27,871 | 27,415 | 28,216 | 27,520 | 25,964 | 26,120 | 25,055 | 24,779 | 24,108 | 24,538 | 23,647 | 22,918 | 22,315 | 22,420 |
Total Liabilities & Shareholders Equity
| 617,415 | 606,828 | 604,904 | 584,702 | 609,824 | 602,351 | 604,125 | 594,844 | 624,849 | 610,960 | 624,498 | 570,353 | 614,509 | 586,812 | 591,101 | 552,160 | 574,774 | 587,287 | 600,394 | 554,848 | 585,855 | 582,875 | 590,173 | 551,408 | 572,767 | 570,053 | 580,189 | 581,612 | 615,277 | 642,756 | 650,272 | 615,659 | 657,190 | 671,236 | 675,555 | 646,868 | 679,877 | 682,652 | 725,854 | 669,342 | 668,720 | 636,726 | 636,398 | 630,434 | 625,826 | 621,896 | 662,637 | 677,420 | 710,989 | 694,048 | 716,204 | 671,007 | 593,168 | 586,617 | 580,839 | 600,728 | 571,076 | 526,175 | 507,544 |