Nevada Copper Corp.
TSX:NCU.TO
0.03 (CAD) • At close July 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.554 | 4.57 | 0 | 0 | 0 | 0 | -1.033 | 5.027 | 5.092 | 2.701 | 1.99 | 2.064 | 4.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 |
Cost of Revenue
| 18.219 | 12.334 | 16.349 | 3.476 | 0.562 | 6.816 | -0.036 | 16.969 | 16.685 | 9.605 | 7.458 | 11.707 | 11.084 | 0.011 | -0.009 | 0.03 | 0.01 | 0.01 | 0.011 | 0.011 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0.027 | 0.032 | 0.033 | 0.033 | 0.038 | 0.032 | 0.032 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -14.665 | -7.764 | -16.349 | -3.476 | -0.562 | -6.816 | -0.997 | -11.942 | -11.593 | -6.904 | -5.468 | -9.643 | -6.699 | -0.011 | 0.009 | -0.03 | -0.01 | -0.01 | -0.011 | -0.011 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.002 | -0.027 | -0.032 | -0.033 | -0.033 | -0.038 | -0.032 | -0.032 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 |
Gross Profit Ratio
| -4.126 | -1.699 | 0 | 0 | 0 | 0 | 0.965 | -2.376 | -2.277 | -2.556 | -2.748 | -4.672 | -1.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0.031 | 0.042 | 0.069 | 0.036 | 0.043 | 0.061 | 0.04 | 0.026 | 0.025 | 0.054 | 0.038 | 0.047 | 0.071 | 0.071 | -0.487 | 0.237 | 0.475 | 0.243 | 0.457 | 0.126 | 0.068 | 0.184 | 0.044 | 0.123 | 0.075 | 0.141 | 0 | 0.069 | 0 | 0 | 0 | 0.047 | 0.033 | 0.036 | 0.03 | 0.005 | 0.046 | 0.044 | 0.06 | 0.052 | 0.047 | 0.08 | 0.26 | 0.092 | 0.17 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.148 | 1.831 | 2.874 | 6.216 | 3.885 | 3.533 | 0.962 | 0.993 | 1.324 | 1.528 | -0.795 | 1.582 | 2.598 | 1.12 | 0.931 | 4.87 | 2.022 | 2.679 | 0.783 | 1.05 | 2.982 | 2.01 | 2.254 | 3.693 | 1.944 | 2.893 | 0.464 | 0.318 | 0.56 | 1.511 | 1.164 | -0.017 | 0.84 | 0.361 | 0.495 | 0.628 | 0.651 | 1.211 | 0.882 | 1.721 | 1.21 | 1.138 | 1.197 | 0.981 | 0.679 | 0.628 | 2.548 | 1.094 | 1.204 | 0.861 | 6.239 | -0.266 | 4.762 | 2.359 | 0 | 2.011 | 1.403 | 0 | 0 | 1.135 | 0.11 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.042 | 0.069 | 0.036 | 0.043 | 0.061 | 0.04 | 0.026 | 0.025 | 0.054 | 0.038 | 0.047 | 0.071 | 0.071 | 0.487 | 0.237 | 0.475 | 0.243 | 0.331 | 0.178 | 0.067 | 0.185 | 0 | 0 | 0.075 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.148 | 1.709 | 2.874 | 6.216 | 3.885 | 3.533 | 0.962 | 0.993 | 1.324 | 1.528 | -0.795 | 1.582 | 2.598 | 1.12 | 0.931 | 4.87 | 2.022 | 2.679 | 0.783 | 1.05 | 2.982 | 2.01 | 2.254 | 3.693 | 1.944 | 2.893 | 0.464 | 0.318 | 0.56 | 1.511 | 1.164 | -0.017 | 0.84 | 0.361 | 0.495 | 0.628 | 0.651 | 1.211 | 0.882 | 1.721 | 1.21 | 1.138 | 1.197 | 0.981 | 0.679 | 0.628 | 2.548 | 1.094 | 1.204 | 0.861 | 6.239 | -0.266 | 4.762 | 2.359 | 0.393 | 2.011 | 1.403 | 0.266 | 0.212 | 1.135 | 0.11 | 0.101 | 0.273 | 0.205 | 0.622 | 0.324 | 1.127 | 0.873 | 0.147 | 0.457 | 1.342 | 0.025 | 0.019 | 0.01 | 0.006 | 0.009 | 0.004 | 0.015 | 0.01 | 0.008 | 0.004 | 0.008 | 0.002 | 0.011 | 0.008 | 0.005 | 0.006 | 0.012 | 0.014 | 0.016 | 0.011 |
Other Expenses
| 0.13 | 0 | 0.416 | 0 | 9.789 | 6.816 | 16.218 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0.051 | 0.011 | 0 | -0.004 | 0 | 0.022 | 0.027 | 0.033 | 0 | -0.031 | -0.549 | 0.003 | 0.001 | -0.043 | 0.001 | 0.009 | 0.002 | -0.001 | -0.941 | 0.897 | -0.825 | 0.368 | -0.372 | -0.663 | 0.185 | 0.063 | 0.285 | -0.448 | -0.126 | -0.065 | -0.184 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0 | 0 | -0.053 | 0.146 | -0.094 | -0.017 | -0.033 | -0.514 | 0.515 | -0.038 | -0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.148 | 0.159 | 4.186 | 13.458 | 13.674 | 10.349 | 17.18 | 0.993 | 1.324 | 1.528 | -0.795 | 1.582 | 2.598 | 1.12 | 0.931 | 4.87 | 2.022 | 2.679 | 0.783 | 1.072 | 2.982 | 2.028 | 2.254 | 3.693 | 1.944 | 2.91 | 0.464 | 0.318 | 0.56 | 1.529 | 1.164 | -0.017 | 0.84 | 0.376 | 0.495 | 0.628 | 0.651 | 1.224 | 0.882 | 1.721 | 1.21 | 1.147 | 1.197 | 0.984 | 0.679 | 0.628 | 2.671 | 1.169 | 1.345 | 0.861 | 6.308 | 0.016 | 4.762 | 2.359 | 0.359 | 2.189 | 1.345 | 0.279 | 0.184 | 0.667 | 0.669 | 0.123 | 0.325 | 0.245 | 0.702 | 0.583 | 1.219 | 1.043 | 0.236 | 0.457 | 1.342 | 0.023 | 0.021 | 0.01 | 0.006 | 0.009 | 0.003 | 0.015 | 0.01 | 0.007 | 0.004 | 0.003 | 0.002 | 0.011 | 0.008 | 0.005 | 0.007 | 0.012 | 0.014 | 0.016 | 0.011 |
Operating Income
| -16.813 | -10.139 | -20.535 | -16.934 | -14.236 | -10.349 | -317.152 | -13.287 | -13.197 | -1.528 | 0.795 | -1.582 | -2.598 | -1.181 | -0.869 | -4.889 | -2.029 | -2.686 | -0.794 | -0.812 | -2.408 | -1.191 | -1.633 | -3.506 | -2.352 | -2.907 | -0.464 | -0.318 | -0.56 | -1.511 | -1.164 | 0.022 | -1.78 | 0.631 | -1.339 | -0.271 | -1.02 | -1.897 | -0.693 | -2.451 | 0.017 | -1.147 | -1.197 | 13.724 | -0.824 | -0.727 | -2.521 | -0.985 | -1.145 | -0.861 | -6.308 | -0.016 | -4.762 | -2.359 | -0.378 | -2.189 | -1.091 | -0.245 | -0.149 | -0.667 | -0.667 | -0.11 | -0.325 | -0.245 | -0.702 | -0.583 | -1.219 | -1.117 | -0.236 | -0.475 | -1.342 | -0.023 | -0.021 | -0.01 | -0.006 | -0.009 | -0.003 | -0.015 | -0.01 | -0.007 | -0.004 | -0.003 | -0.002 | -0.011 | -0.008 | -0.005 | -0.006 | -0.012 | -0.014 | -0.015 | -0.011 |
Operating Income Ratio
| -4.731 | -2.219 | 0 | 0 | 0 | 0 | 307.02 | -2.643 | -2.592 | -0.566 | 0.399 | -0.766 | -0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -586.737 | -101.093 | -190.704 | 0 | 0 | -27.935 | -17.322 |
Total Other Income Expenses Net
| 0.818 | 2.234 | 4.473 | 28.157 | -21.164 | -15.665 | -8.276 | 15.608 | 4.372 | -7.788 | 27.283 | -12.471 | -1.304 | -2.182 | -0.859 | 2.473 | -9.955 | -0.031 | 0.009 | 1.283 | 0.067 | -0.196 | -0.212 | 0.296 | -10.77 | -3.637 | -1.311 | 6.855 | 1.291 | -2.418 | 0.67 | -9.446 | -0.961 | 0.822 | -1.089 | 0.445 | -0.856 | -1.003 | -4.196 | 0.761 | -0.973 | -1.075 | -3.18 | -14.708 | 0.145 | 0.1 | -0.15 | 0.288 | -0.221 | -0.177 | 0.576 | -0.008 | -0.132 | 0.025 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -15.995 | -7.905 | -16.272 | -1.314 | -35.4 | -26.014 | -325.428 | 2.321 | -8.825 | -9.313 | 28.102 | -14.054 | -3.896 | -3.313 | -2.582 | -2.457 | -11.989 | -2.719 | -0.75 | 0.457 | -2.368 | -1.439 | -1.845 | -4.173 | -12.601 | -8.448 | -3.122 | 5.277 | -0.296 | -4.842 | -1.356 | -10.278 | -12.492 | -0.201 | -2.024 | -0.781 | -1.992 | -8.608 | -5.403 | -0.92 | -2.132 | -1.881 | -4.243 | -15.639 | -0.44 | -0.402 | -2.654 | -0.697 | -1.366 | -0.805 | -5.535 | 0.045 | -4.82 | -2.257 | -0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.666 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.008 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -4.501 | -1.73 | 0 | 0 | 0 | 0 | 315.032 | 0.462 | -1.733 | -3.448 | 14.122 | -6.809 | -0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.859 | 0 | 0.111 | 12.733 | 8.964 | 3.076 | -0.879 | -15.616 | -4.375 | 7.782 | -27.309 | 12.467 | 1.293 | 2.128 | 0.91 | -2.462 | 9.955 | 0.027 | -0.06 | -1.283 | -0.596 | -0.537 | -0.409 | -0.296 | 10.221 | 3.64 | 1.31 | -6.857 | -1.296 | 2.427 | -0.684 | 9.445 | 0.02 | 0.203 | 0.264 | -0.077 | 0.484 | 0.34 | 4.381 | -1.603 | 2.067 | 0.393 | 2.912 | 29.308 | -0.478 | -0.451 | -0.034 | -0.472 | 0.021 | -0.289 | -0.969 | -0.061 | -0.016 | -0.12 | -0.04 | 0.002 | -0.01 | -0.007 | 0 | 0.545 | -0.005 | -0.027 | -0.032 | -0.021 | -0.061 | -0.023 | -0.051 | -0.031 | -0.028 | -0.036 | -0.02 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.005 | 0.002 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Net Income
| -15.995 | -7.905 | -16.272 | -1.314 | -44.364 | -29.09 | -324.549 | 17.937 | -4.45 | -9.313 | 28.102 | -14.054 | -3.896 | -3.313 | -2.582 | -2.457 | -11.989 | -2.719 | -0.75 | 0.457 | -2.368 | -1.439 | -1.845 | -4.173 | -12.601 | -8.448 | -3.122 | 5.277 | -0.296 | -4.842 | -1.356 | -10.278 | -12.492 | -0.201 | -2.024 | -0.781 | -1.992 | -8.608 | -5.403 | -0.92 | -2.132 | -1.881 | -4.243 | -15.639 | -0.44 | -0.402 | -2.654 | -0.697 | -1.366 | -0.805 | -5.535 | 0.045 | -4.82 | -2.257 | -0.354 | -2.007 | -1.59 | -0.306 | -0.219 | -1.212 | -0.667 | -0.11 | -0.293 | -0.224 | -0.642 | -0.56 | -1.168 | -1.086 | -0.207 | -0.44 | -1.322 | -0.027 | -0.021 | -0.01 | -0.006 | -0.009 | -0.003 | -0.015 | -0.01 | -0.009 | -0.004 | -0.003 | -0.002 | -0.011 | -0.008 | -0.005 | -0.006 | -0.011 | -0.014 | -0.015 | -0.011 |
Net Income Ratio
| -4.501 | -1.73 | 0 | 0 | 0 | 0 | 314.181 | 3.568 | -0.874 | -3.448 | 14.122 | -6.809 | -0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -586.737 | -101.107 | -190.704 | 0 | 0 | -28.012 | -17.645 |
EPS
| -0.011 | -0.009 | -0.012 | -0.002 | -0.061 | -0.06 | -0.73 | 0.04 | -0.01 | -0.021 | 0.12 | -0.08 | -0.022 | -0.019 | -0.02 | -0.03 | -0.16 | -0.036 | -0.01 | 0.006 | -0.036 | -0.022 | -0.029 | -0.094 | -0.52 | -0.35 | -0.34 | 0.6 | -0.034 | -0.55 | -0.15 | -1.24 | -1.55 | -0.025 | -0.25 | -0.097 | -0.25 | -1.07 | -0.67 | -0.11 | -0.26 | -0.23 | -0.53 | -1.94 | -0.055 | -0.05 | -0.36 | -0.096 | -0.19 | -0.12 | -0.81 | 0.016 | -0.82 | -0.41 | -0.066 | -0.38 | -0.36 | -0.071 | -0.054 | -0.3 | -0.16 | -0.027 | -0.072 | -0.058 | -0.17 | -0.15 | -0.32 | -0.3 | -0.068 | -0.16 | -0.84 | -0.017 | -0.049 | -0.032 | -5.61 | -0.028 | -0.01 | -0.047 | -0.031 | -0.027 | -0.025 | -0.012 | -0.008 | -0.039 | -0.028 | -0.018 | -0.024 | -0.042 | -0.051 | -0.057 | -0.041 |
EPS Diluted
| -0.011 | -0.006 | -0.012 | -0.002 | -0.061 | -0.06 | -0.72 | 0.04 | -0.01 | -0.021 | 0.12 | -0.08 | -0.022 | -0.019 | -0.019 | -0.03 | -0.16 | -0.036 | -0.01 | 0.006 | -0.036 | -0.022 | -0.029 | -0.094 | -0.52 | -0.35 | -0.34 | 0.6 | -0.034 | -0.55 | -0.15 | -1.24 | -1.55 | -0.025 | -0.25 | -0.097 | -0.25 | -1.07 | -0.67 | -0.11 | -0.26 | -0.23 | -0.53 | -1.94 | -0.055 | -0.05 | -0.36 | -0.095 | -0.19 | -0.12 | -0.81 | 0.016 | -0.82 | -0.41 | -0.066 | -0.37 | -0.36 | -0.071 | -0.054 | -0.3 | -0.16 | -0.027 | -0.072 | -0.055 | -0.17 | -0.15 | -0.32 | -0.3 | -0.068 | -0.16 | -0.84 | -0.017 | -0.049 | -0.032 | -5.61 | -0.028 | -0.01 | -0.047 | -0.031 | -0.027 | -0.025 | -0.012 | -0.008 | -0.039 | -0.028 | -0.018 | -0.024 | -0.042 | -0.051 | -0.057 | -0.041 |
EBITDA
| -16.891 | -9.473 | -20.299 | -16.078 | -13.525 | -11.594 | -18.173 | -12.935 | -12.917 | 12.012 | 0.821 | -1.578 | -2.587 | -1.17 | -0.859 | -4.878 | -2.019 | -2.665 | -0.803 | -0.801 | -2.399 | -1.21 | -1.621 | -3.494 | -2.339 | -2.89 | -0.462 | -0.316 | -0.554 | -1.493 | -1.148 | 0.025 | -1.777 | 0.503 | -1.242 | -0.188 | -0.932 | -1.846 | -0.661 | -2.419 | 0.048 | -0.072 | 1.983 | 13.725 | -0.823 | -0.727 | -2.521 | -0.984 | -1.144 | -0.628 | -6.111 | 0.054 | -4.688 | -2.264 | -0.359 | -2.175 | -1.345 | -0.279 | -0.184 | -1.166 | -0.669 | -0.123 | -0.325 | -0.245 | -0.702 | -0.583 | -1.219 | -1.117 | -0.236 | -0.475 | -1.342 | -0.023 | -0.021 | -0.01 | -0.006 | -0.009 | -0.003 | -0.015 | -0.01 | -0.007 | -0.004 | -0.003 | -0.002 | -0.011 | -0.008 | -0.005 | -0.006 | -0.012 | -0.014 | -0.015 | -0.011 |
EBITDA Ratio
| -4.753 | -2.073 | 0 | 0 | 0 | 0 | 17.592 | -2.573 | -2.537 | 4.447 | 0.413 | -0.765 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -586.452 | -101.085 | -189.222 | 0 | 0 | -27.804 | -17.204 |