NCS Multistage Holdings, Inc.
NASDAQ:NCSM
28.64 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 162.557 | 142.471 | 155.632 | 118.502 | 106.977 | 205.485 | 226.963 | 201.634 | 98.479 | 114.005 |
| Cost of Revenue
| 100.412 | 91.484 | 99.547 | 74.528 | 68.798 | 118.466 | 126.143 | 126.443 | 79.4 | 81.984 |
| Gross Profit
| 62.145 | 50.987 | 56.085 | 43.974 | 38.179 | 87.019 | 100.82 | 75.191 | 19.079 | 32.021 |
| Gross Profit Ratio
| 0.382 | 0.358 | 0.36 | 0.371 | 0.357 | 0.423 | 0.444 | 0.373 | 0.194 | 0.281 |
| Reseach & Development Expenses
| 0 | 2.5 | 2.7 | 2.1 | 1.9 | 2.8 | 3.8 | 3 | 3.3 | 3 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 82.813 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 57.82 | 56.518 | 58.338 | 49.094 | 59.425 | 88.554 | 82.813 | 64.707 | 37.061 | 37.804 |
| Other Expenses
| 0 | 0 | 2.95 | 2.054 | 1.729 | 0.308 | 0.182 | 1.085 | 0.045 | -0.131 |
| Operating Expenses
| 57.82 | 56.518 | 58.338 | 49.094 | 59.425 | 88.554 | 82.813 | 64.707 | 37.061 | 37.804 |
| Operating Income
| 4.325 | -5.531 | 0.697 | -3.066 | -21.246 | -1.227 | -206.664 | 4.959 | -17.982 | -5.783 |
| Operating Income Ratio
| 0.027 | -0.039 | 0.004 | -0.026 | -0.199 | -0.006 | -0.911 | 0.025 | -0.183 | -0.051 |
| Total Other Income Expenses Net
| 3.929 | 2.188 | 1.652 | 1.604 | 24.551 | -2.575 | -1.619 | -2.997 | -8.763 | 17.584 |
| Income Before Tax
| 8.254 | -3.343 | -0.601 | -3.516 | -46.889 | -12.066 | -208.283 | 1.962 | -26.745 | 11.801 |
| Income Before Tax Ratio
| 0.051 | -0.023 | -0.004 | -0.03 | -0.438 | -0.059 | -0.918 | 0.01 | -0.272 | 0.104 |
| Income Tax Expense
| 0.116 | -0.232 | 0.351 | 0.263 | -7.783 | 10.752 | -23.052 | 0.67 | -8.818 | -16.224 |
| Net Income
| 6.593 | -3.153 | -0.952 | -3.779 | -39.106 | -22.818 | -190.317 | 2.102 | -17.927 | 28.025 |
| Net Income Ratio
| 0.041 | -0.022 | -0.006 | -0.032 | -0.366 | -0.111 | -0.839 | 0.01 | -0.182 | 0.246 |
| EPS
| 2.6 | -1.27 | -0.39 | -1.58 | -16.54 | -9.78 | -85 | 1 | -7.91 | 11.66 |
| EPS Diluted
| 2.55 | -1.27 | -0.39 | -1.58 | -16.54 | -9.78 | -84.99 | 1 | -7.91 | 11.66 |
| EBITDA
| 13.984 | 1.859 | 4.733 | 1.718 | -39.202 | 0.295 | -188.483 | 39.135 | 5.108 | 47.136 |
| EBITDA Ratio
| 0.086 | 0.013 | 0.03 | 0.014 | -0.366 | 0.001 | -0.83 | 0.194 | 0.052 | 0.413 |