Nocera, Inc.
NASDAQ:NCRA
1.0874 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.586 | 0.962 | 1.23 | 1.281 | 1.116 | 1.461 | 2.906 | 2.204 | 1.6 | 1.962 | 2.444 | 0.676 | 0.647 | 0.607 | 1.024 | 0.252 | 0.345 | 0.496 | 0.029 | 0.02 | 0.003 | 0.023 | 0.007 | 0.027 | -0.001 | 0.001 |
Short Term Investments
| 0 | 0.211 | 0.209 | 0.206 | 0.203 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 |
Cash and Short Term Investments
| 0.586 | 1.173 | 1.438 | 1.487 | 1.319 | 1.661 | 2.906 | 2.204 | 1.6 | 1.962 | 2.444 | 0.676 | 0.647 | 0.607 | 1.024 | 0.252 | 0.345 | 0.496 | 0.029 | 0.02 | 0.003 | 0.023 | 0.007 | 0.027 | 0.001 | 0.001 |
Net Receivables
| 0.693 | 0.679 | 0.184 | 0.395 | 0.209 | 0.214 | 0.237 | 2.453 | 2.519 | 2.628 | 2.422 | 2.084 | 2.113 | 1.89 | 1.332 | 0.109 | 1.564 | 1.667 | 1.484 | 2.518 | 2.604 | 3.425 | 3.549 | 0 | 0 | 0 |
Inventory
| 0.094 | 0.088 | 0.09 | 0.086 | 0.086 | 0.091 | 0.092 | 0.215 | 0.691 | 1.618 | 1.489 | 3.061 | 1.927 | 1.861 | 1.724 | 0.114 | 0.393 | 0.308 | 0.29 | 0.159 | 0.256 | 0.234 | 0.136 | 1.824 | 0 | 0.108 |
Other Current Assets
| 0.537 | 0.719 | 0.219 | 0.359 | 0.213 | 0.21 | 0.029 | 0.057 | 0.017 | 0.018 | 0.043 | 0.14 | 0.195 | 0.025 | 0.002 | 0.034 | 0.142 | 0.082 | 0.701 | 0.793 | 0.492 | 0.491 | 0.49 | 0.639 | 0 | -0 |
Total Current Assets
| 1.374 | 1.94 | 1.712 | 1.97 | 1.616 | 1.969 | 3.237 | 4.929 | 4.827 | 6.226 | 6.398 | 5.96 | 4.882 | 4.382 | 4.081 | 0.509 | 2.444 | 2.554 | 2.503 | 3.489 | 3.354 | 4.173 | 4.183 | 2.489 | 0.001 | 0.109 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.486 | 1.538 | 1.548 | 1.558 | 1.626 | 1.686 | 0.845 | 0.912 | 0.066 | 0.068 | 0.071 | 0.072 | 0.073 | 0.074 | 0.051 | 0 | 0.254 | 0.278 | 0.308 | 0.327 | 0.362 | 0.212 | 0.059 | 0.062 | 0 | 0 |
Goodwill
| 3.237 | 3.007 | 1.655 | 3.906 | 3.906 | 3.906 | 3.906 | 4.373 | 0.332 | 0.332 | 0.332 | 0.332 | 0.332 | 0.337 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.106 | 0.11 | 0.114 | 0.118 | 0.122 | 0.126 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.439 | 0.474 | 0.484 | 0.525 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.343 | 3.117 | 1.769 | 4.024 | 4.028 | 4.032 | 3.906 | 4.373 | 0.332 | 0.332 | 0.332 | 0.332 | 0.332 | 0.337 | 0.332 | 0 | 0.415 | 0.439 | 0.474 | 0.484 | 0.525 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.048 | 0.069 | 0.222 | 0.244 | 0.452 | 0 | 0 | -0.118 | -0.095 | -0.075 | -0.044 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.022 | 0.022 | 0.023 | 0.023 | 0 | -0.025 | -0.048 | -0.069 | -0.222 | -0.244 | -0.452 | 0.002 | 0.002 | 0.118 | 0.095 | 0.075 | 0.044 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.723 | 0.378 | 0.005 | 0.005 | 0.005 | 0.005 | 0.13 | -5.285 | -0.398 | 0.048 | 0.069 | 0.222 | 0.244 | 0.452 | 0.458 | 0 | 0.118 | 0.095 | 0.075 | 0.044 | 0.01 | 0 | 0 | 0.028 | -0.001 | 0 |
Total Non-Current Assets
| 5.58 | 5.033 | 3.322 | 5.608 | 5.681 | 5.746 | 4.903 | 5.285 | 0.423 | 0.448 | 0.473 | 0.626 | 0.649 | 0.862 | 0.844 | 0.003 | 0.787 | 0.812 | 0.857 | 0.856 | 0.898 | 0.212 | 0.059 | 0.09 | -0.001 | 0 |
Total Assets
| 6.954 | 6.972 | 5.034 | 7.578 | 7.297 | 7.715 | 8.14 | 10.214 | 5.25 | 6.674 | 6.871 | 6.587 | 5.531 | 5.244 | 4.925 | 0.511 | 3.231 | 3.366 | 3.359 | 4.344 | 4.252 | 4.385 | 4.241 | 2.578 | 0 | 0.109 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.724 | 0.396 | 0.028 | 0.017 | 0.017 | 0.002 | 0.003 | 0.567 | 0.003 | 0.015 | 0.017 | 0.022 | 0.019 | 0.027 | 0.019 | 0.014 | 0.642 | 0.656 | 0.651 | 0.744 | 0.764 | 0.714 | 0.479 | 0.249 | 0 | 0.109 |
Short Term Debt
| 0.092 | 0.426 | 0.488 | 0.167 | 0.169 | 0.217 | 0.215 | 0 | 0.041 | 0.051 | 0.144 | 0.483 | 0.506 | 0.527 | 0.72 | 0 | 0.604 | 0.008 | 0.015 | 0.015 | 0.016 | 0.63 | 0.003 | 0 | 0 | 0 |
Tax Payables
| 0.054 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.033 | 0.051 | 0.121 | 0.427 | 0.313 | 0.357 | 0.344 | 0.297 | 0.018 | 0.604 | 0.616 | 0.609 | 0.659 | 0.616 | 0.63 | 0.624 | 0 | 0 | 0 |
Deferred Revenue
| 0.049 | 0.036 | 0.04 | -0.017 | 0 | 0.011 | 0.043 | 0 | 0.513 | 1.408 | 1.051 | 3.352 | 0.628 | 0.344 | 0.35 | 0 | 0.606 | 0.515 | 0.62 | 0.103 | 0.106 | 0.108 | 0.107 | 0 | 0 | 0 |
Other Current Liabilities
| 0.473 | 0.976 | 1.184 | 1.252 | 1.217 | 1.252 | 1.257 | 3.503 | 0.368 | 0.365 | 0.443 | -0.022 | 1.422 | 1.274 | 0.97 | -0.005 | -0.939 | -0.077 | 0.051 | -0.434 | 0.255 | -0.335 | 0.517 | 2.031 | 0 | -0.105 |
Total Current Liabilities
| 2.116 | 2.232 | 1.77 | 1.438 | 1.423 | 1.487 | 1.522 | 4.671 | 0.98 | 1.975 | 2.101 | 4.169 | 2.951 | 2.543 | 2.375 | 0.04 | 2.158 | 2.374 | 2.597 | 1.831 | 2.522 | 2.461 | 2.209 | 2.528 | 0 | 0.113 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.034 | 0.036 | 0 | 0.337 | 0.394 | 0.4 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.008 | 0.008 | 0.263 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.055 | 0.066 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0.014 | 0.015 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | 0 | -0.394 | -0.4 | -0.436 | 0.567 | 0.044 | 0.051 | 0.162 | 0.505 | 0.525 | 0 | 0.739 | 0 | 0 | 0 | 0.872 | 0 | 0.043 | 0 | -0.263 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.034 | 0.036 | 0 | 0.337 | 0.394 | 0.4 | 0.436 | 0.567 | 0.044 | 0.051 | 0.162 | 0.505 | 0.525 | 0 | 0.739 | 0 | 0 | 0 | 0.88 | 0 | 0.051 | 0.078 | 0.08 | 0 | 0 | 0 |
Total Liabilities
| 2.15 | 2.268 | 1.77 | 1.775 | 1.818 | 1.887 | 1.958 | 4.671 | 0.98 | 1.975 | 2.101 | 4.169 | 2.951 | 2.543 | 2.375 | 0.04 | 2.158 | 2.374 | 2.597 | 1.831 | 2.573 | 2.538 | 2.209 | 2.528 | 0 | 0.113 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.014 | 0.013 | 0.011 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0.01 |
Retained Earnings
| -19.894 | -19.539 | -19.053 | -16.311 | -16.046 | -15.735 | -14.747 | -11.974 | -11.108 | -10.724 | -9.919 | -0.791 | -0.516 | -0.244 | -0.293 | 0.068 | 0.783 | 0.75 | 0.53 | 2.284 | 1.492 | 1.629 | 1.787 | -0.095 | 0 | -0.004 |
Accumulated Other Comprehensive Income/Loss
| 0.045 | 0.233 | 0.29 | 0.233 | 0.275 | 0.318 | 0.295 | 0.18 | 0.186 | 0.334 | 0.205 | 0.189 | 0.188 | 0.14 | 0.141 | -0.066 | -0.077 | -0.082 | -0.081 | -0.118 | -0.068 | -0.028 | -0.062 | 0.004 | -0.004 | -0.01 |
Other Total Stockholders Equity
| 24.581 | 23.924 | 21.931 | 21.78 | 21.138 | 21.108 | 20.485 | 17.259 | 15.182 | 15.079 | 14.473 | 3.01 | 2.899 | 2.796 | 2.693 | 0.434 | 0.331 | 0.287 | 0.272 | 0.249 | 0.149 | 0.134 | 0.115 | 0.146 | -0 | 0 |
Total Shareholders Equity
| 4.746 | 4.631 | 3.179 | 5.712 | 5.377 | 5.701 | 6.041 | 5.474 | 4.271 | 4.7 | 4.77 | 2.417 | 2.581 | 2.701 | 2.55 | 0.449 | 1.05 | 0.967 | 0.733 | 2.427 | 1.585 | 1.747 | 1.853 | 0.055 | -0.004 | -0.004 |
Total Equity
| 4.804 | 4.704 | 3.264 | 5.803 | 5.479 | 5.828 | 6.182 | 5.544 | 4.271 | 4.7 | 4.77 | 2.417 | 2.581 | 2.701 | 2.55 | 0.471 | 1.072 | 0.992 | 0.762 | 2.513 | 1.679 | 1.847 | 1.952 | 0.05 | -0.004 | -0.004 |
Total Liabilities & Shareholders Equity
| 6.954 | 6.972 | 5.034 | 7.578 | 7.297 | 7.715 | 8.14 | 10.214 | 5.25 | 6.674 | 6.871 | 6.587 | 5.531 | 5.244 | 4.925 | 0.511 | 3.231 | 3.366 | 3.359 | 4.344 | 4.252 | 4.385 | 4.161 | 2.578 | -0.004 | 0.109 |