National CineMedia, Inc.
NASDAQ:NCMI
6.74 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 62.4 | 54.7 | 37.4 | 90.9 | 24.7 | 14.8 | 34.9 | 91.7 | 54.5 | 67.1 | 35.9 | 63.5 | 31.7 | 14 | 5.4 | 15.7 | 6 | 4 | 64.7 | 147.2 | 110.5 | 110.2 | 76.9 | 137.4 | 110.1 | 113.7 | 80.2 | 140.7 | 116.4 | 97.1 | 71.9 | 142.5 | 113.5 | 115.4 | 76.2 | 136.4 | 111.7 | 121.5 | 76.9 | 123.1 | 100.8 | 99.9 | 70.2 | 122.7 | 135.1 | 122.8 | 82.2 | 115.9 | 143.7 | 110.1 | 79.1 | 114.6 | 136 | 114 | 70.8 | 118.1 | 125.7 | 99.1 | 84.6 | 118.6 | 95.7 | 92.9 | 73.5 | 112.4 | 107.7 | 86.7 | 62.7 | 94.6 | 97.6 | 83.7 | 32.4 | 74.1 | 60.7 | 57.1 | 27.4 |
| Cost of Revenue
| 46.9 | 41 | 36.6 | 41 | 23.4 | 6.1 | 35.2 | 7.9 | 6.3 | 8.3 | 4.7 | 8.5 | 5.2 | 3.2 | 1.5 | 1.9 | 1.1 | 1.1 | 6.2 | 11.5 | 9.6 | 9.9 | 7.3 | 10.9 | 10.3 | 9.2 | 7 | 11 | 8.9 | 7.5 | 5 | 9.2 | 7.5 | 8.3 | 5 | 8.9 | 7.8 | 8.3 | 5.8 | 8.3 | 6.5 | 6.6 | 5 | 17.4 | 13.3 | 12.3 | 11.5 | 37.3 | 36.9 | 35.9 | 34.5 | 33.8 | 34.6 | 36.2 | 28.1 | 33.5 | 29.9 | 29.9 | 20.5 | 54.8 | 14.2 | 10.7 | 12.9 | 30.4 | 28.5 | 27.1 | 24.6 | 22.9 | 24.3 | 21.8 | 10.2 | -124.9 | 0 | 0 | 0 |
| Gross Profit
| 15.5 | 13.7 | 0.8 | 49.9 | 1.3 | 8.7 | -0.3 | 83.8 | 48.2 | 58.8 | 31.2 | 55 | 26.5 | 10.8 | 3.9 | 13.8 | 4.9 | 2.9 | 58.5 | 135.7 | 100.9 | 100.3 | 69.6 | 126.5 | 99.8 | 104.5 | 73.2 | 129.7 | 107.5 | 89.6 | 66.9 | 133.3 | 106 | 107.1 | 71.2 | 127.5 | 103.9 | 113.2 | 71.1 | 114.8 | 94.3 | 93.3 | 65.2 | 105.3 | 121.8 | 110.5 | 70.7 | 78.6 | 106.8 | 74.2 | 44.6 | 80.8 | 101.4 | 77.8 | 42.7 | 84.6 | 95.8 | 69.2 | 64.1 | 63.8 | 81.5 | 82.2 | 60.6 | 82 | 79.2 | 59.6 | 38.1 | 71.7 | 73.3 | 61.9 | 22.2 | 199 | 60.7 | 57.1 | 27.4 |
| Gross Profit Ratio
| 0.248 | 0.25 | 0.021 | 0.549 | 0.053 | 0.588 | -0.009 | 0.914 | 0.884 | 0.876 | 0.869 | 0.866 | 0.836 | 0.771 | 0.722 | 0.879 | 0.817 | 0.725 | 0.904 | 0.922 | 0.913 | 0.91 | 0.905 | 0.921 | 0.906 | 0.919 | 0.913 | 0.922 | 0.924 | 0.923 | 0.93 | 0.935 | 0.934 | 0.928 | 0.934 | 0.935 | 0.93 | 0.932 | 0.925 | 0.933 | 0.936 | 0.934 | 0.929 | 0.858 | 0.902 | 0.9 | 0.86 | 0.678 | 0.743 | 0.674 | 0.564 | 0.705 | 0.746 | 0.682 | 0.603 | 0.716 | 0.762 | 0.698 | 0.758 | 0.538 | 0.852 | 0.885 | 0.824 | 0.73 | 0.735 | 0.687 | 0.608 | 0.758 | 0.751 | 0.74 | 0.685 | 2.686 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1.2 | 0 | 0 | 5.8 | 1.7 | 0 | 0 | 0 | 0.2 | 0 | 1.7 | 0 | 3.6 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.9 | 13.4 | 13.5 | 16.7 | 7.3 | 12.5 | 20.8 | 14.1 | 10.8 | 35 | 29.6 | 6.6 | 28.3 | 22.7 | 15.1 | 7.9 | 9.4 | 9 | 30.4 | 11.6 | 33.7 | 36.1 | 33.3 | 13.6 | 32.2 | 37.6 | 12.6 | 9.3 | 30.6 | 10.5 | 34.1 | 10.9 | 8.6 | 9.4 | 14.9 | 12.3 | 31.2 | 31.7 | 8.7 | 7.9 | 6.9 | 29.4 | 7.6 | 6.5 | 7.8 | 7.4 | 7.7 | 6.9 | 8 | 8.4 | 8.2 | 6.8 | 6.7 | 8.4 | 8.5 | 11.1 | 8.2 | 7.5 | 20.6 | -32.1 | 18.5 | 7.3 | 6.3 | -29.1 | 6.3 | 5.8 | 6.9 | 0.1 | 5.4 | -61.1 | 0 | 21.8 | 13.7 | 13.5 | 0 |
| Selling & Marketing Expenses
| 10.1 | 9.6 | 10 | 12.7 | 6.3 | 1.1 | 9.5 | 11.8 | 10.4 | 10.4 | 10.2 | 9.9 | 8.2 | 8.9 | 7.7 | 9.5 | 7.5 | 6.7 | 13.9 | 16.5 | 17 | 16.2 | 15.2 | 18.5 | 15.3 | 16.7 | 16 | 17.8 | 17.2 | 18.9 | 18.1 | 18.3 | 16.8 | 19.1 | 18.6 | 22.4 | 16.9 | 17 | 16 | 13.8 | 14.7 | 14.1 | 15 | 14.8 | 15.6 | 15.7 | 15.4 | 14.8 | 15.7 | 15.5 | 14.5 | 14.7 | 15.6 | 14.9 | 14.6 | 15.2 | 15.5 | 14.1 | 13.1 | 13.4 | 12.7 | 12.3 | 11.8 | 47.9 | 11.8 | 11.9 | 11.6 | 20.6 | 12.5 | 76.7 | 0 | 183.6 | 2.2 | 2.4 | 0 |
| SG&A
| 23 | 23 | 23.5 | 29.4 | 13.6 | 13.6 | 30.3 | 25.9 | 21.2 | 45.4 | 39.8 | 16.5 | 36.5 | 31.6 | 22.8 | 17.4 | 16.9 | 15.7 | 44.3 | 28.1 | 50.7 | 52.3 | 48.5 | 32.1 | 47.5 | 54.3 | 28.6 | 27.1 | 47.8 | 29.4 | 52.2 | 29.2 | 25.4 | 28.5 | 33.5 | 34.7 | 48.1 | 48.7 | 24.7 | 21.7 | 21.6 | 43.5 | 22.6 | 21.3 | 23.4 | 23.1 | 23.1 | 21.7 | 23.7 | 23.9 | 22.7 | 21.5 | 22.3 | 23.3 | 23.1 | 26.3 | 23.7 | 21.6 | 33.7 | -18.7 | 31.2 | 19.6 | 18.1 | 18.8 | 18.1 | 17.7 | 18.5 | 19 | 17.9 | 15.6 | 7.7 | 9.3 | 15.9 | 15.9 | 12.1 |
| Other Expenses
| 0 | 0.3 | -11.6 | 3.9 | -8.9 | -4.4 | 0.7 | 29.8 | 0.1 | 7.8 | 8.1 | 0.1 | 27.4 | 21.9 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.2 | 0.1 | 0.4 | -1.2 | 0.1 | 0.1 | 31.2 | 31.9 | 0.1 | 31.8 | 32.2 | 32.1 | 31.9 | 31.3 | -0.1 | 31.6 | -0.1 | 0.1 | -0.7 | -0.1 | -0.1 | 29 | 31 | -1.2 | 26 | 5.5 | 5 | 5 | 4.9 | 4.8 | 5.1 | 4.3 | 4.6 | 4.5 | 5 | 4.3 | 4 | 22.8 | 4 | 22.7 | 20.3 | 3.5 | 3.9 | 2.8 | 1.9 | 0.7 | 1.6 | 1.8 | 0.7 | -105.4 | 45.2 | 42.3 | 24.7 |
| Operating Expenses
| 33.7 | 23 | 23.5 | 29.4 | 13.6 | 13.6 | 30.3 | 55.7 | 52.4 | 53.2 | 47.9 | 47 | 45.2 | 40.4 | 32.2 | 34.6 | 26.2 | 25 | 53.6 | 63 | 60.9 | 62.6 | 58.7 | 65.7 | 57.5 | 64.3 | 62.2 | 59.5 | 57.2 | 61.3 | 61.8 | 61 | 57.6 | 60.6 | 65.4 | 66 | 56.1 | 56.9 | 54.4 | 53.1 | 51.6 | 51.3 | 52.4 | 50.3 | 54.4 | 52.5 | 49.1 | 27.2 | 28.7 | 28.9 | 27.6 | 26.3 | 27.4 | 27.6 | 27.7 | 30.8 | 28.7 | 25.9 | 37.7 | 4.1 | 35.2 | 42.3 | 38.4 | 22.3 | 22 | 20.5 | 20.4 | 19.7 | 19.5 | 17.4 | 8.4 | -96.1 | 61.1 | 58.2 | 36.8 |
| Operating Income
| -7.5 | -9.3 | -22.7 | 20.5 | -12.3 | -4.9 | -30.6 | 28.1 | -4.2 | 5.6 | -16.7 | 8 | -18.7 | -29.6 | -28.3 | -20.8 | -21.3 | -23.8 | 4.9 | 72.7 | 40 | 37.7 | 10.9 | 60.8 | 42.3 | 40.2 | 11 | 70.2 | 50.3 | 28.3 | 5.1 | 72.3 | 48.4 | 46.5 | 5.8 | 61.5 | 47.8 | 55.4 | -16.7 | 57.9 | 40.7 | 40.3 | 12.8 | 55 | 67.4 | 58 | 21.6 | 51.4 | 78.1 | 45.3 | 17 | 54.5 | 74 | 50.2 | 15 | 53.8 | 67.1 | 43.3 | 26.4 | 59.7 | 46.3 | 39.9 | 22.2 | 59.2 | 57.2 | 39.1 | 17.7 | 50.5 | 53.8 | 44 | 13.3 | 0.9 | -0.4 | -1.1 | -9.4 |
| Operating Income Ratio
| -0.12 | -0.17 | -0.607 | 0.226 | -0.498 | -0.331 | -0.877 | 0.306 | -0.077 | 0.083 | -0.465 | 0.126 | -0.59 | -2.114 | -5.241 | -1.325 | -3.55 | -5.95 | 0.076 | 0.494 | 0.362 | 0.342 | 0.142 | 0.443 | 0.384 | 0.354 | 0.137 | 0.499 | 0.432 | 0.291 | 0.071 | 0.507 | 0.426 | 0.403 | 0.076 | 0.451 | 0.428 | 0.456 | -0.217 | 0.47 | 0.404 | 0.403 | 0.182 | 0.448 | 0.499 | 0.472 | 0.263 | 0.443 | 0.543 | 0.411 | 0.215 | 0.476 | 0.544 | 0.44 | 0.212 | 0.456 | 0.534 | 0.437 | 0.312 | 0.503 | 0.484 | 0.429 | 0.302 | 0.527 | 0.531 | 0.451 | 0.282 | 0.534 | 0.551 | 0.526 | 0.41 | 0.012 | -0.007 | -0.019 | -0.343 |
| Total Other Income Expenses Net
| 3.9 | 0.6 | -12 | 3.2 | 194.1 | 550.2 | -23.4 | -18 | -17.5 | -14.2 | -23.5 | -4 | -14.8 | -17.3 | -13.7 | 136.9 | -12.7 | -13.8 | -13.5 | -20.8 | -12.9 | -14.4 | -14.1 | -13.1 | -16.9 | -7.2 | -13.5 | 73 | -16.1 | -15.6 | -16.1 | -16.1 | -27.8 | -16.5 | -16.4 | -16.3 | -16.1 | -16.3 | -17.8 | -19.3 | -19.2 | -18.6 | -19.1 | 5.8 | -18.7 | -20 | -19.1 | -17 | -18.9 | -47.3 | -16.6 | -23.5 | -19.6 | -16.5 | -14.1 | -11.3 | -17.9 | -18.6 | -16.2 | -10.2 | -15.7 | -10.5 | -13 | -44.5 | -12.9 | -15.1 | -16 | -16.5 | -16.2 | -16.4 | -8.2 | -0.2 | -0.2 | -0.1 | 0 |
| Income Before Tax
| -3.6 | -8.7 | -34.7 | 23.7 | 181.8 | 545.3 | -54 | 10.1 | -21.7 | -8.6 | -46 | 4 | -33.5 | -46.9 | -42 | 116.1 | -34 | -37.6 | -8.6 | 51.9 | 27.1 | 23.3 | -3.2 | 47.7 | 25.4 | 33 | -2.5 | 143.2 | 34.2 | 12.7 | -11 | 56.2 | 20.6 | 30 | -10.6 | 45.2 | 31.7 | 39.1 | -34.5 | 38.6 | 21.5 | 21.7 | -6.3 | 60.8 | 48.7 | 38 | 2.5 | 34.4 | 59.2 | -2 | 0.4 | 31 | 54.4 | 33.7 | 0.9 | 42.5 | 49.2 | 24.7 | 10.2 | 49.5 | 30.6 | 29.4 | 9.2 | 14.7 | 44.3 | 24 | 1.7 | 34 | 37.6 | 27.6 | 5.1 | 0.7 | -0.6 | -1.2 | -9.4 |
| Income Before Tax Ratio
| -0.058 | -0.159 | -0.928 | 0.261 | 7.36 | 36.845 | -1.547 | 0.11 | -0.398 | -0.128 | -1.281 | 0.063 | -1.057 | -3.35 | -7.778 | 7.395 | -5.667 | -9.4 | -0.133 | 0.353 | 0.245 | 0.211 | -0.042 | 0.347 | 0.231 | 0.29 | -0.031 | 1.018 | 0.294 | 0.131 | -0.153 | 0.394 | 0.181 | 0.26 | -0.139 | 0.331 | 0.284 | 0.322 | -0.449 | 0.314 | 0.213 | 0.217 | -0.09 | 0.496 | 0.36 | 0.309 | 0.03 | 0.297 | 0.412 | -0.018 | 0.005 | 0.271 | 0.4 | 0.296 | 0.013 | 0.36 | 0.391 | 0.249 | 0.121 | 0.417 | 0.32 | 0.316 | 0.125 | 0.131 | 0.411 | 0.277 | 0.027 | 0.359 | 0.385 | 0.33 | 0.157 | 0.009 | -0.01 | -0.021 | -0.343 |
| Income Tax Expense
| 0 | 0 | 10.457 | 10.556 | 0.7 | 2.7 | -8.5 | 22 | 7.1 | 6.3 | 8.5 | 16.6 | -1.7 | -24.2 | -22.6 | 169.9 | -3.1 | -4.2 | -0.4 | 6.4 | 4.3 | 2.3 | -0.6 | 6.8 | -0.3 | 16 | 1 | 119.8 | 2.3 | 1.8 | -1.5 | 7.9 | -1.1 | 4.5 | -2.1 | 11.5 | 4.8 | 5.8 | -4.3 | 5.7 | 2.1 | 3.8 | -1.7 | 7.2 | 6.4 | 6 | 0.6 | 17.9 | 10.2 | -1.1 | -0.3 | 6.2 | 8.5 | 5.4 | -0.7 | 6.6 | 6.6 | 2.7 | 0.9 | -9.7 | 12.3 | 10.2 | 3.8 | 7.5 | 16.3 | 10.5 | 0.7 | 13.6 | 15.2 | 11.3 | 2.2 | 4.2 | 0 | -0.1 | 0 |
| Net Income
| -3.6 | -8.7 | -34.7 | 23.7 | 181.8 | 545.3 | -45.5 | -11.9 | -8.9 | -14.9 | -54.5 | 8.6 | -15.2 | -22.7 | -19.4 | -35.2 | -12.7 | -13.8 | -3.7 | 19.1 | 9.2 | 8.9 | -1.1 | 16.3 | 11.2 | 4.2 | -1.9 | -5.4 | 9.4 | 1.5 | -5 | 14.7 | 8.2 | 6.8 | -4.3 | 6.6 | 7.7 | 10.1 | -9 | 8.1 | 4.8 | 3.6 | -3.1 | 19 | 13.7 | 9.5 | -1 | -0.5 | 16.7 | -1.9 | -0.9 | 6.7 | 16.8 | 9 | -1 | 11.6 | 11.8 | 4.6 | 1.2 | 11.2 | 6.6 | 7.1 | 5.4 | 1.1 | 10.9 | 4.3 | -0.4 | 8.2 | 9.2 | 6.3 | 1 | 0.7 | -0.6 | -1.2 | -9.4 |
| Net Income Ratio
| -0.058 | -0.159 | -0.928 | 0.261 | 7.36 | 36.845 | -1.304 | -0.13 | -0.163 | -0.222 | -1.518 | 0.135 | -0.479 | -1.621 | -3.593 | -2.242 | -2.117 | -3.45 | -0.057 | 0.13 | 0.083 | 0.081 | -0.014 | 0.119 | 0.102 | 0.037 | -0.024 | -0.038 | 0.081 | 0.015 | -0.07 | 0.103 | 0.072 | 0.059 | -0.056 | 0.048 | 0.069 | 0.083 | -0.117 | 0.066 | 0.048 | 0.036 | -0.044 | 0.155 | 0.101 | 0.077 | -0.012 | -0.004 | 0.116 | -0.017 | -0.011 | 0.058 | 0.124 | 0.079 | -0.014 | 0.098 | 0.094 | 0.046 | 0.014 | 0.094 | 0.069 | 0.076 | 0.073 | 0.01 | 0.101 | 0.05 | -0.006 | 0.087 | 0.094 | 0.075 | 0.031 | 0.009 | -0.01 | -0.021 | -0.343 |
| EPS
| -0.038 | -0.09 | -0.36 | 0.24 | 2.9 | 31.33 | -3.13 | -1.51 | -1.09 | -1.83 | -6.73 | 1.1 | -1.89 | -2.83 | -2.47 | -4.51 | -1.63 | -1.77 | -0.48 | 2.5 | 1.2 | 1.1 | -0.14 | 2.1 | 1.5 | 0.5 | -0.25 | -0.71 | 1.47 | 0.25 | -0.83 | 2.5 | 1.4 | 1.1 | -0.72 | 1.1 | 1.3 | 1.7 | -1.53 | 1.4 | 0.8 | 0.6 | -0.5 | 3.3 | 2.4 | 1.7 | -0.18 | -0.092 | 3.1 | -0.35 | -0.17 | 1.2 | 3.1 | 1.7 | -0.19 | 2.3 | 2.5 | 1.1 | 0.3 | 2.7 | 1.6 | 1.7 | 1.28 | -3.3 | 2.6 | 1 | -0.095 | 1.9 | 2.2 | 1.5 | 0.2 | 0.17 | -0.14 | -0.29 | -2.24 |
| EPS Diluted
| -0.038 | -0.09 | -0.36 | 0.24 | 2.89 | 31.33 | -3.13 | -1.51 | -1.09 | -1.83 | -6.73 | 1.1 | -1.89 | -2.83 | -2.47 | -4.51 | -1.63 | -1.77 | -0.48 | 2.4 | 1.2 | 1.1 | -0.14 | 2.1 | 1.4 | 0.5 | -0.25 | -0.71 | 1.46 | 0.25 | -0.83 | 2.4 | 1.3 | 1.1 | -0.72 | 1.1 | 1.3 | 1.7 | -1.53 | 1.4 | 0.8 | 0.6 | -0.5 | 3.2 | 2.4 | 1.7 | -0.18 | -0.091 | 3 | -0.35 | -0.17 | 1.2 | 3.1 | 1.6 | -0.19 | 2.3 | 2.4 | 1.1 | 0.3 | 2.7 | 1.6 | 1.7 | 1.28 | -3.3 | 2.6 | 1 | -0.095 | 1.9 | 2.2 | 1.5 | 0.2 | 0.17 | -0.14 | -0.13 | -1 |
| EBITDA
| 7.5 | 2.3 | -23.8 | 31.1 | 188.4 | -3.8 | -22.5 | 36.2 | 5.9 | 19.6 | -20.7 | 29.3 | -8.2 | -21.2 | -17.9 | 140.8 | -11 | -14.7 | 14.3 | 77.1 | 51.1 | 47.8 | 21.4 | 71.2 | 52.3 | 50.2 | 20.5 | 168.9 | 59.9 | 39.3 | 15.2 | 81.8 | 57.5 | 55.7 | 19.7 | 69.7 | 55.8 | 64.5 | -9.8 | 70.6 | 51.3 | 50.2 | 20.6 | 62.9 | 74.6 | 60.4 | 24.6 | 63.9 | 82.6 | 21.3 | 22.4 | 70.5 | 73.4 | 48.5 | 20.8 | 72.6 | 72.1 | 43.2 | 25.2 | 77 | 34.6 | 44 | 27.7 | 63.6 | 60.4 | 42.3 | 20.1 | 54.1 | 56.6 | 45.9 | 14.2 | 6.5 | 0.7 | 0 | -8.2 |
| EBITDA Ratio
| 0.12 | 0.024 | -0.326 | 0.342 | -0.243 | -0.257 | -0.662 | 0.395 | 0.07 | 0.203 | -0.237 | 0.265 | -0.315 | -1.479 | -3.519 | -0.707 | -2 | -3.15 | 0.224 | 0.565 | 0.458 | 0.441 | 0.283 | 0.523 | 0.481 | 0.434 | 0.258 | 0.568 | 0.515 | 0.39 | 0.211 | 0.574 | 0.507 | 0.484 | 0.198 | 0.511 | 0.503 | 0.533 | 0.328 | 0.574 | 0.505 | 0.503 | 0.298 | 0.513 | 0.553 | 0.514 | 0.33 | 0.588 | 0.55 | 0.421 | 0.278 | 0.615 | 0.582 | 0.479 | 0.215 | 0.58 | 0.574 | 0.481 | 0.359 | 0.624 | 0.509 | 0.474 | 0.351 | 0.669 | 0.572 | 0.488 | 0.321 | 0.577 | 0.581 | 0.56 | 0.463 | 0.088 | 0.012 | -0.002 | -0.299 |