Newcrest Mining Limited

ASX:NCM.AX

23.35 (AUD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988
Revenue 4,5084,2074,5763,9223,7423,5623,4773,2954,379.4954,048.4063,724.0594,464.9594,098.5292,822.2782,555.8612,354.1091,706.2691,420.415992.557707.325603.145478.4634.470000.28000000000
Cost of Revenue 2,4082,1222,1551,9461,9211,9722,6091,9212,677.7022,435.0562,030.2291,956.4531,777.4951,208.9721,332.4651,161.8631,250.8241,092.147661.269471.414448.479394.3384.470000.28000000000
Gross Profit 2,1002,0852,4211,9761,8211,5908681,3741,701.7931,613.351,693.832,508.5062,321.0341,613.3061,223.3961,192.247455.445328.267331.288235.91154.66684.12400000000000000
Gross Profit Ratio 0.4660.4960.5290.5040.4870.4460.250.4170.3890.3990.4550.5620.5660.5720.4790.5060.2670.2310.3340.3340.2560.17600000000000000
Reseach & Development Expenses 00000000000000000.3540.2710.7920.60400.92300000.67000000000
General & Administrative Expenses 1211191209510190666187.711105.218108.516122.34178.93382.39866.14952.49941.60445.43138.84520.19918.80115.22500000000000000
Selling & Marketing Expenses 000000000000000000000000000000000000
SG&A 1211191209510190666187.711105.218108.516122.34178.93382.39866.14952.49941.60445.43138.84520.19918.80115.22500000000000000
Other Expenses 164826742712821160-9317280.272-11.023-176.585-94.031-327.722-51.776-32.721-571.517-133.01334.7772.3157.108-0.101-4.566-776.54223.61745.2255.523-447.298-347.799-347.799-526.714-492.368-434.093-227.877-122.721-138.419-138.419
Operating Expenses 1,1119458628079221,0778341,489828.7172,655.5141,900.01783.592658.442426.394393.963376.263339.934292.888227.937170.838158.711243.27771.39323.61745.2255.52345.44948.29348.293120.31123.6277.5446.1130.24416.65216.652
Operating Income 1,2081,3251,7951,1939506766326011,173.511-1,030.139-490.2931,648.0711,342.8631,146.217804.286262.597211.221256229.648185.849134.158-60.988-71.39323.61745.2255.523-45.449-48.293-48.293526.714492.368434.093227.877122.721138.419138.419
Operating Income Ratio 0.2680.3150.3920.3040.2540.190.1820.1820.268-0.254-0.1320.3690.3280.4060.3150.1120.1240.180.2310.2630.222-0.127-15.97000-162.243000000000
Total Other Income Expenses Net 183-96-127-208-120-72-10817299.427-1,514.144-5,790.788-88.976-327.722-348.831-388.207-571.517-133.01334.7772.1137.108-0.101-5.417123.036-25.404-13.415-12.03-5.79575.37575.375-470.64-491.443-401.379-183.439-114.679-99.196-99.196
Income Before Tax 1,0761,2291,668985830327483453981.959-2,730.67-6,104.4971,594.4841,298.9816.928413.757199.239103.41184.939206.502173.874119.309-72.47451.643-1.78831.81-6.506-51.24527.08227.08256.0740.92432.71444.4388.04339.22339.223
Income Before Tax Ratio 0.2390.2920.3650.2510.2220.0920.1390.1370.224-0.675-1.6390.3570.3170.2890.1620.0850.0610.130.2080.2460.198-0.15111.552000-182.932000000000
Income Tax Expense 298357504350272118164118417.383-511.061-406.44406.457333.717210.125128.86436.46110.40147.139206.502173.874119.309-72.47451.643-1.78831.81-6.506-51.24527.08227.08256.0740.92432.71444.4388.04339.22339.223
Net Income 7788721,164647561202308332550.461-2,225.621-5,700.031,129.384907.232560.97250.557133.78972.007351.284-6.743-1.0541.053-1.756-1.724-1.8841.2530.175-89.6600000-253.204-2.4820.4020.402
Net Income Ratio 0.1730.2070.2540.1650.150.0570.0890.1010.126-0.55-1.5310.2530.2210.1990.0980.0570.0420.247-0.007-0.0010.002-0.004-0.386000-320.066000000000
EPS 0.921.031.420.830.730.260.40.430.723-2.91-7.451.471.261.160.5380.3120.1890.894-0.017-0.0030.25-0.005-0.006-0.0070.0770.001-0.3200000-0.331-0.00300
EPS Diluted 0.921.031.420.830.730.260.40.430.723-2.91-7.451.471.261.160.5380.3120.1770.894-0.017-0.0030.25-0.005-0.006-0.0070.0770.001-0.3200000-0.331-0.00300
EBITDA 2,0992,0752,4681,8371,6961,4671,3211,2991,872.174-335.697112.4622,215.2911,857.4271,456.9721,073.728540.137435.643443.553355.843297.163230.93640.27270.09723.61745.2255.5238.25182.52682.52656.7081.54735.08446.00612.29539.64339.643
EBITDA Ratio 0.4660.4930.5390.4680.4530.4120.380.3940.427-0.0830.030.4960.4530.5160.420.2290.2550.3120.3590.420.3830.08415.6800029.455000000000