NCL Industries Limited

NSE:NCLIND.NS

209.49 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 539.217312.04219.67592.8018.125129.853121.603118.564211.27656.76128.00629.22540.69632.42345.323153.482459.93946.144
Short Term Investments 102.78118.13170.52579.73187.1150.1530.219118.5640000000000
Cash and Short Term Investments 539.217430.17390.195672.53295.24130.006121.822118.564211.27656.76128.00629.22540.69632.42345.323153.482459.93946.144
Net Receivables 1,447.4531,614.8431,439.7151,270.5791,721.1091,831.79982.2771,277.953923.472705.244638.036628.146954.0311,155.255930.55896.981604.733502.911
Inventory 1,769.9631,496.0771,288.5731,051.2461,096.81846.247790.777708.88721.438633.339573.781563.434587.455528.547444.375406.993354.353317.132
Other Current Assets 673.151716.8871,372.4221,686.1832,253.6232,307.2031,322.346184.298191.758265.73319.53257.591203.4852.8372.3673.2161.7391.189
Total Current Assets 4,429.7844,257.984,190.9053,409.9613,445.6733,283.4562,234.9452,289.6952,047.9441,661.0741,559.3531,478.3961,785.6671,719.0621,422.6151,460.6721,420.764867.376
Non-Current Assets:
Property, Plant & Equipment, Net 10,287.88710,342.2539,728.3148,802.2917,852.5467,488.757,254.7575,375.7174,021.7194,091.2134,367.2384,586.3134,670.0724,587.3244,720.5893,925.2132,322.6771,865.872
Goodwill 100.45100000000000000000
Intangible Assets 100.45100000000000000000
Goodwill and Intangible Assets 100.451000-17.239-31.426-32.941-37.0020000000000
Long Term Investments 526.86354.602202.172567.18511.7485.9946.3435.53310.418000000000
Tax Assets -0.0010005.49125.43226.59831.4690000000000
Other Non-Current Assets 44.677545.972583.991210.273233.442176.699134.502171.759146.737144.848144.102177.227136.0664.7463.7013.8933.6063.493
Total Non-Current Assets 10,959.87710,942.82710,514.4779,579.7498,085.9887,665.4497,389.2595,547.4764,178.8744,236.0614,511.344,763.544,806.1384,592.074,724.293,929.1062,326.2831,869.365
Total Assets 15,389.66115,200.80914,705.38112,989.68911,531.6610,948.9039,624.2047,837.1716,226.8185,897.1356,070.6936,241.9366,591.8056,311.1326,146.9055,389.7783,747.0472,736.741
Liabilities & Equity:
Current Liabilities:
Account Payables 927.765896.647712.775734.45661.05724.382480.277324.496279.096498.038496.059423.082000000
Short Term Debt 720.782847.919918.291642.5791,550.5581,075.673301.493351.4491,565.235555.803772.091785.128000000
Tax Payables 98.25817.94539.149569.54369.654451.26361.241121.91697.564000000000
Deferred Revenue 98.258865.0911,267.008-751.935-1,588.002451.26361.2411,138.579149.77632.43211.3752.421000000
Other Current Liabilities 1,548.783706.592586.9072,443.2163,036.031,009.0461,055.141365.1751,034.4511,436.3041,192.6741,656.1912,733.231790.584631.761787.639530.283476.615
Total Current Liabilities 3,295.5883,316.2493,484.9813,068.313,659.6363,260.3612,198.1522,179.6993,028.5582,522.5772,472.1942,916.8222,733.231790.584631.761787.639530.283476.615
Non-Current Liabilities:
Long Term Debt 1,459.1832,075.3552,812.5582,365.7611,653.6431,867.0972,046.4062,311.954453.483999.2711,237.821792.6461,176.0543,639.2083,358.113,143.3162,074.21,428.577
Deferred Revenue Non-Current 0898.93123.0132.833139.66889.6190045.47935.18230.79329.492000000
Deferred Tax Liabilities Non-Current 1,268.2631,150.618917.943819.266726.709761.295711.401432.132424.455415.481387.28355.95338.911328.546277.596170.915123.04276.752
Other Non-Current Liabilities 875.61461.02358.52356.52467.634-26.11956.229508.497306.726398.376511.938389.216429.47700000
Total Non-Current Liabilities 3,603.064,185.9273,812.0343,274.3842,587.6542,691.8922,814.0363,252.5831,230.1431,848.312,167.8321,567.3041,944.4423,967.7543,635.7063,314.2312,197.2421,505.329
Total Liabilities 6,898.6487,502.1767,297.0156,342.6946,247.295,952.2535,012.1885,432.2824,258.7014,370.8874,640.0264,484.1264,677.6734,758.3384,767.4674,101.872,727.5251,981.944
Equity:
Preferred Stock 00008,805.0160000000000000
Common Stock 452.328452.328452.328452.328452.328452.328452.328367.328367.328349.373349.373349.373349.373349.373349.373372.895350.15316.04
Retained Earnings 1,692.0051,199.9251,409.361,147.989635.667347.947313.313481.311144.539-254.41-343.41123.732000000
Accumulated Other Comprehensive Income/Loss 8,038.6833,924.0963,424.3942,924.394-1,470.647-1,050.307-598.827-3,042.682-2,792.026-2,547.092-2,314.14724.091-1,726.493-1,410.094-1,099.899-892.193-757.317-648.43
Other Total Stockholders Equity -1,692.0052,122.2842,122.2842,122.284-3,137.9945,246.6824,445.2024,598.9324,248.2763,978.3773,738.8521,360.6143,291.2522,613.5152,129.9641,807.2061,426.6891,087.187
Total Shareholders Equity 8,491.0117,698.6337,408.3666,646.9955,284.374,996.654,612.0162,404.8891,968.1171,526.2481,430.6671,757.811,914.1321,552.7941,379.4381,287.9081,019.522754.797
Total Equity 8,491.0117,698.6337,408.3666,646.9955,284.374,996.654,612.0162,404.8891,968.1171,526.2481,430.6671,757.811,914.1321,552.7941,379.4381,287.9081,019.522754.797
Total Liabilities & Shareholders Equity 15,389.66115,200.80914,705.38112,989.68911,531.6610,948.9039,624.2047,837.1716,226.8185,897.1356,070.6936,241.9366,591.8056,311.1326,146.9055,389.7783,747.0472,736.741