Norwegian Cruise Line Holdings Ltd.
NYSE:NCLH
26.02 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 402.415 | 946.987 | 1,506.647 | 3,300.482 | 252.876 | 163.851 | 176.19 | 128.347 | 115.937 | 84.824 | 56.467 | 45.5 | 58.926 | 55.047 | 50.152 | 185.717 | 40.291 | 63.53 | 60.416 | 172.424 |
Short Term Investments
| 0 | 0 | 240 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 402.415 | 946.987 | 1,746.647 | 3,300.482 | 252.876 | 163.851 | 176.19 | 128.347 | 115.937 | 84.824 | 56.467 | 45.5 | 58.926 | 55.047 | 50.152 | 185.717 | 40.291 | 63.53 | 60.416 | 172.424 |
Net Receivables
| 280.271 | 326.272 | 1,167.473 | 20.578 | 75.109 | 55.249 | 43.961 | 63.215 | 44.996 | 32.432 | 18.26 | 15.062 | 8.159 | 7.879 | 7.868 | 6.047 | 8.408 | 15.277 | 11.691 | 10.806 |
Inventory
| 157.646 | 148.717 | 118.205 | 82.381 | 95.427 | 90.202 | 82.121 | 66.255 | 58.173 | 56.555 | 43.715 | 39.681 | 36.234 | 32.763 | 28.865 | 29.494 | 41.997 | 25.437 | 29.133 | 18.356 |
Other Current Assets
| 472.816 | 450.893 | 269.243 | 154.103 | 306.733 | 241.011 | 216.065 | 153.276 | 121.305 | 109.924 | 64.482 | 72.986 | 48.824 | 33.694 | 64.677 | 28.464 | 28.728 | 25.437 | 87.889 | 75.025 |
Total Current Assets
| 1,313.148 | 1,872.869 | 3,301.568 | 3,557.544 | 730.145 | 550.313 | 518.337 | 411.093 | 340.411 | 283.735 | 182.924 | 164.929 | 152.143 | 129.383 | 151.562 | 249.722 | 119.424 | 137.636 | 203.393 | 276.611 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,186.944 | 14,516.366 | 13,528.806 | 13,411.226 | 13,135.337 | 12,119.253 | 11,040.488 | 10,117.689 | 9,458.805 | 8,623.773 | 5,647.67 | 4,960.142 | 4,640.093 | 4,639.281 | 3,836.127 | 4,119.222 | 4,243.872 | 3,816.292 | 3,096.456 | 2,515.104 |
Goodwill
| 98.134 | 98.134 | 98.134 | 98.134 | 1,388.931 | 1,388.931 | 1,388.931 | 1,388.931 | 1,388.931 | 1,388.931 | 611.33 | 611.33 | 0 | 0 | 0 | 0 | 400.254 | 400.254 | 400.254 | 392.6 |
Intangible Assets
| 500.525 | 500.525 | 500.525 | 500.525 | 817.525 | 817.525 | 817.525 | 817.525 | 817.525 | 994.997 | 207.525 | 611.33 | 0 | 0 | 0 | 0 | 202.538 | 0 | 218.538 | 218.538 |
Goodwill and Intangible Assets
| 598.659 | 598.659 | 598.659 | 598.659 | 2,206.456 | 2,206.456 | 2,206.456 | 2,206.456 | 2,206.456 | 2,675.98 | 611.33 | 611.33 | 602.792 | 602.792 | 602.792 | 602.792 | 602.792 | 400.254 | 618.792 | 611.138 |
Long Term Investments
| 0 | 3.869 | 23.03 | 43.25 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -3.869 | -23.03 | -43.25 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 394.239 | 1,569.8 | 1,300.804 | 831.888 | 612.661 | 329.948 | 329.588 | 238.673 | 259.085 | 0 | 209.054 | 202.026 | 167.383 | 192.057 | 220.867 | 75.405 | 67.61 | 275.442 | 89.45 | 82.133 |
Total Non-Current Assets
| 18,179.842 | 16,684.825 | 15,428.269 | 14,841.773 | 15,954.454 | 14,655.657 | 13,576.532 | 12,562.818 | 11,924.346 | 11,299.753 | 6,468.054 | 5,773.498 | 5,410.268 | 5,434.13 | 4,659.786 | 4,797.419 | 4,914.274 | 4,491.988 | 3,804.698 | 3,208.375 |
Total Assets
| 19,492.99 | 18,557.694 | 18,729.837 | 18,399.317 | 16,684.599 | 15,205.97 | 14,094.869 | 12,973.911 | 12,264.757 | 11,583.488 | 6,650.978 | 5,938.427 | 5,562.411 | 5,563.513 | 4,811.348 | 5,047.141 | 5,033.698 | 4,629.624 | 4,008.091 | 3,484.986 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 174.338 | 228.742 | 233.172 | 83.136 | 100.777 | 159.564 | 53.433 | 38.002 | 51.369 | 101.983 | 86.788 | 79.126 | 80.327 | 64.399 | 28.376 | 70.412 | 88.715 | 116.947 | 73.003 | 69.875 |
Short Term Debt
| 1,768.004 | 1,030.817 | 911.297 | 124.885 | 746.358 | 681.218 | 619.373 | 560.193 | 629.84 | 576.947 | 286.575 | 221.233 | 200.582 | 78.237 | 3.586 | 182.487 | 191.172 | 154.638 | 140.694 | 86.198 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,060.666 | 2,516.521 | 1,561.336 | 1,109.826 | 1,954.98 | 1,593.219 | 1,303.498 | 1,172.87 | 1,023.973 | 817.207 | 411.829 | 353.793 | 325.472 | 216.501 | 206.644 | 488.271 | 202.794 | 181.821 | 137.634 | 113.466 |
Other Current Liabilities
| 1,058.919 | 1,239.082 | 990.22 | 596.056 | 782.275 | 716.499 | 513.717 | 541.753 | 661.337 | 590.462 | 290.296 | 290.937 | 211.065 | 216.501 | 462.076 | 738.909 | 535.596 | 495.871 | 422.624 | 345.34 |
Total Current Liabilities
| 6,038.701 | 5,054.851 | 3,730.432 | 1,913.903 | 3,584.39 | 3,150.5 | 2,490.021 | 2,312.818 | 2,366.519 | 2,086.599 | 1,075.488 | 945.089 | 817.446 | 653.317 | 494.038 | 991.808 | 815.483 | 767.456 | 636.321 | 501.413 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,958.793 | 12,630.402 | 12,242.235 | 11,871.296 | 6,271.39 | 5,850.397 | 5,733.775 | 5,838.494 | 5,767.697 | 5,506.18 | 2,841.214 | 2,764.12 | 2,837.499 | 3,125.848 | 2,554.105 | 2,474.014 | 2,977.888 | 2,405.357 | 1,965.983 | 1,604.331 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 194.689 | 803.85 | 324.52 | 260.013 | 313.24 | 242.072 | 121.307 | 284.873 | 349.661 | 471.896 | 103.01 | 210.434 | 63.003 | 52.68 | 58.654 | 31.52 | 4.801 | 1.744 | 2.631 | 5.734 |
Total Non-Current Liabilities
| 13,153.482 | 13,434.252 | 12,566.755 | 12,131.309 | 6,584.63 | 6,092.469 | 5,855.082 | 6,123.367 | 6,117.358 | 5,978.076 | 2,944.224 | 2,974.554 | 2,900.502 | 3,178.528 | 2,612.759 | 2,505.534 | 2,982.689 | 2,407.101 | 1,968.614 | 1,610.065 |
Total Liabilities
| 19,192.183 | 18,489.103 | 16,297.187 | 14,045.212 | 10,169.02 | 9,242.969 | 8,345.103 | 8,436.185 | 8,483.877 | 8,064.675 | 4,019.712 | 3,919.643 | 3,717.948 | 3,831.845 | 3,106.797 | 3,497.342 | 3,798.172 | 3,174.557 | 2,604.935 | 2,111.478 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.425 | 0.421 | 0.417 | 0.316 | 0.237 | 0.235 | 0.233 | 0.232 | 0.232 | 0.228 | 0.205 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.012 | 0.012 | 0.012 | 0.012 |
Retained Earnings
| -6,900.137 | -7,066.315 | -4,796.406 | -295.449 | 3,829.068 | 2,898.84 | 1,963.128 | 1,201.103 | 568.018 | 140.881 | -197.471 | -299.185 | -467.741 | -603.458 | -626.075 | -693.308 | -481.505 | -254.543 | -98.192 | -117.348 |
Accumulated Other Comprehensive Income/Loss
| -508.438 | -477.079 | -285.086 | -240.117 | -295.49 | -161.647 | 26.966 | -314.473 | -412.65 | -242.642 | -16.69 | -17.619 | -19.794 | 4.309 | 2.299 | 0.137 | 1.301 | -1.516 | -243.104 | -162.685 |
Other Total Stockholders Equity
| 7,708.957 | 7,611.564 | 7,513.725 | 4,889.355 | 2,981.764 | 3,225.573 | 3,759.439 | 3,650.864 | 3,625.28 | 3,620.344 | 2,822.864 | 2,335.563 | 2,331.973 | 2,330.792 | 2,328.302 | 2,242.946 | 1,715.718 | 1,711.114 | 1,526.788 | 1,490.844 |
Total Shareholders Equity
| 300.807 | 68.591 | 2,432.65 | 4,354.105 | 6,515.579 | 5,963.001 | 5,749.766 | 4,537.726 | 3,780.88 | 3,518.813 | 2,608.908 | 2,018.784 | 1,844.463 | 1,731.668 | 1,704.551 | 1,549.799 | 1,235.526 | 1,455.067 | 1,403.156 | 1,373.508 |
Total Equity
| 300.807 | 68.591 | 2,432.65 | 4,354.105 | 6,515.579 | 5,963.001 | 5,749.766 | 4,537.726 | 3,780.88 | 3,518.813 | 2,631.266 | 2,027.25 | 1,844.463 | 1,731.668 | 1,704.551 | 1,549.799 | 1,235.526 | 1,455.067 | 1,403.156 | 1,373.508 |
Total Liabilities & Shareholders Equity
| 19,492.99 | 18,557.694 | 18,729.837 | 18,399.317 | 16,684.599 | 15,205.97 | 14,094.869 | 12,973.911 | 12,264.757 | 11,583.488 | 6,650.978 | 5,938.427 | 5,562.411 | 5,563.513 | 4,811.348 | 5,047.141 | 5,033.698 | 4,629.624 | 4,008.091 | 3,484.986 |