Nubeva Technologies Ltd.
TSXV:NBVA.V
0.38 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.985 | 3.64 | 3.184 | 4.277 | 3.623 | 3.305 | 2.656 | 3.992 | 4.147 | 1.849 | 1.668 | 2.28 | 1.154 | 1.455 | 2.148 | 1.873 | 2.233 | 3.127 | 3.789 | 4.777 | 5.708 | 6.649 | 6.636 | 7.501 | 0.359 | 0.112 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.037 | 0.028 | 0.031 | 0.03 | 0.033 | 0.018 | 0.011 | 3.096 | 2.97 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.985 | 3.64 | 3.184 | 4.277 | 3.623 | 3.305 | 2.656 | 3.992 | 4.147 | 1.849 | 1.668 | 2.28 | 1.154 | 1.5 | 2.186 | 1.902 | 2.263 | 3.157 | 3.822 | 4.794 | 5.719 | 9.745 | 9.605 | 7.501 | 0.359 | 0.112 |
Net Receivables
| 0.228 | 0.72 | 0.594 | 0.441 | 0.34 | 0.321 | 0.415 | 0.365 | 0.353 | 0.514 | 0.421 | 0.576 | 0.784 | 0.454 | 0.353 | 0.287 | 0.568 | 0.464 | 0.662 | 0.568 | 0.18 | 0.162 | 0.145 | 0.231 | 0.109 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.063 | 0.076 | 0.063 | 0.13 | 0.023 | 0.042 | 0.023 | 0.096 | 0.038 | 0.074 | 0.038 | 0.136 | 0.042 | 0.103 | 0.042 | 0.073 | 0.041 | 0.017 |
Total Current Assets
| 4.279 | 4.442 | 3.809 | 4.807 | 4.059 | 3.663 | 3.138 | 4.397 | 4.562 | 2.44 | 2.207 | 2.987 | 1.96 | 1.995 | 2.61 | 2.285 | 2.87 | 3.694 | 4.591 | 5.498 | 5.941 | 10.01 | 10.005 | 7.805 | 0.509 | 0.128 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.008 | 0.006 | 0.005 | 0.006 | 0.006 | 0.007 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -2.958 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 2.958 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.008 | 0.006 | 0.005 | 0.006 | 0.006 | 0.007 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -2.958 | 0 | 0 | 0 |
Total Assets
| 4.287 | 4.448 | 3.814 | 4.813 | 4.065 | 3.67 | 3.141 | 4.401 | 4.562 | 2.44 | 2.207 | 2.987 | 1.96 | 1.995 | 2.61 | 2.285 | 2.87 | 3.694 | 4.591 | 5.498 | 5.941 | 10.01 | 10.005 | 7.805 | 0.509 | 0.128 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.03 | 0.058 | 0.056 | 0.077 | 0.115 | 0.042 | 0.093 | 0.083 | 0.053 | 0.053 | 0.082 | 0.082 | 0.069 | 0.128 | 0.086 | 0.384 | 0.143 | 0.176 | 0.168 | 0.201 | 0.169 | 0.132 | 0.134 | 0.334 | 0.019 | 0 |
Short Term Debt
| 0.003 | 0.006 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0.001 | 0.028 | 0.074 | 0.112 | 0.183 | 0.009 | 0.009 | 0.055 | 0.234 | 0 | 0 | 0.022 | 0 | 0 | 0 | 1.948 | 0 | 0 | 0 |
Tax Payables
| 0.247 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.139 | 0.243 | 0.182 | 0.496 | 0.161 | 0.172 | 0.107 | 0.064 | 0 | 0.006 | 0.021 | 0.039 | 0.055 | 0.13 | 1 | 0 | 0.001 | 0.003 | 0.003 | 0 | 0 | 1.685 | 1.912 | 0.11 | 0 | 0 |
Other Current Liabilities
| 0.335 | 0.288 | 0.121 | 0.129 | 0.108 | 0.092 | 0.036 | 0.1 | 0.106 | 0.071 | 0.07 | 0.117 | 0.397 | 0.488 | 0.505 | 0.219 | 0.219 | 0.229 | 0.219 | 0.336 | 0.244 | 0.254 | -1.668 | 0.256 | 0.032 | 0.026 |
Total Current Liabilities
| 0.506 | 0.595 | 0.361 | 0.704 | 0.387 | 0.306 | 0.236 | 0.248 | 0.188 | 0.203 | 0.284 | 0.42 | 0.529 | 0.755 | 1.646 | 0.838 | 0.364 | 0.408 | 0.413 | 0.537 | 0.413 | 2.071 | 2.327 | 0.7 | 0.051 | 0.026 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.011 | 0.03 | 0.026 | 0.029 | 0.028 | 0.027 | 0.026 | 0.025 | 0.029 | 0.019 | 0.009 | 0.026 | 0.121 | 0.114 | 0.128 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | -0 | 0.201 | 0 | 1.817 | 0.169 | 0.444 | 2.25 | 0 |
Total Non-Current Liabilities
| 0.011 | 0.03 | 0.026 | 0.029 | 0.028 | 0.027 | 0.026 | 0.025 | 0.029 | 0.019 | 0.009 | 0.026 | 0.121 | 0.114 | 0.128 | 0.102 | 0 | 0.179 | -0 | 0.201 | 0 | 1.817 | 0.169 | 0.444 | 2.25 | 0 |
Total Liabilities
| 0.518 | 0.625 | 0.387 | 0.734 | 0.415 | 0.334 | 0.263 | 0.273 | 0.217 | 0.223 | 0.293 | 0.447 | 0.65 | 0.869 | 1.774 | 0.94 | 0.364 | 0.408 | 0.413 | 0.537 | 0.413 | 2.071 | 2.327 | 0.7 | 2.301 | 0.026 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.308 | 19.286 | 19.139 | 19.057 | 19.053 | 19.048 | 19.048 | 19.048 | 17.79 | 16.205 | 15.044 | 14.936 | 13.814 | 13.787 | 13.762 | 13.731 | 13.703 | 13.654 | 13.62 | 13.598 | 0 | 0 | 0 | 12.555 | 0.005 | 0 |
Retained Earnings
| -17.704 | -17.785 | -18.37 | -18.263 | -18.419 | -18.308 | -18.413 | -16.879 | -16.102 | -15.367 | -14.465 | -13.613 | -13.09 | -13.248 | -13.542 | -12.96 | -11.792 | -10.995 | -10.048 | -9.177 | -8.498 | -5.941 | -5.256 | -5.671 | -1.814 | -0.03 |
Accumulated Other Comprehensive Income/Loss
| 2.166 | -0.164 | 2.62 | -0.13 | -0.121 | -0.094 | -0.153 | 1.959 | 1.479 | 1.379 | 1.335 | 1.215 | 0.587 | 0.583 | 0.616 | 0.574 | 0.595 | 0.628 | 0.605 | 0.54 | -0.087 | 0.358 | 0.372 | 0.221 | 0.017 | 0 |
Other Total Stockholders Equity
| 0 | 2.486 | 0.037 | 3.415 | 3.137 | 2.69 | 2.396 | 0 | 1.179 | 0 | 0 | 0.002 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 14.113 | 13.523 | 12.563 | 0 | 0 | 0.133 |
Total Shareholders Equity
| 3.77 | 3.823 | 3.426 | 4.079 | 3.651 | 3.336 | 2.878 | 4.128 | 4.345 | 2.217 | 1.914 | 2.54 | 1.31 | 1.126 | 0.836 | 1.345 | 2.506 | 3.286 | 4.178 | 4.961 | 5.528 | 7.939 | 7.678 | 7.105 | -1.792 | 0.103 |
Total Equity
| 3.77 | 3.823 | 3.426 | 4.079 | 3.651 | 3.336 | 2.878 | 4.128 | 4.345 | 2.217 | 1.914 | 2.54 | 1.31 | 1.126 | 0.836 | 1.345 | 2.506 | 3.286 | 4.178 | 4.961 | 5.528 | 7.939 | 7.678 | 7.105 | -1.792 | 0.103 |
Total Liabilities & Shareholders Equity
| 4.287 | 4.448 | 3.814 | 4.813 | 4.065 | 3.67 | 3.141 | 4.401 | 4.562 | 2.44 | 2.207 | 2.987 | 1.96 | 1.995 | 2.61 | 2.285 | 2.87 | 3.694 | 4.591 | 5.498 | 5.941 | 10.01 | 10.005 | 7.805 | 0.509 | 0.128 |