Nabors Industries Ltd.
NYSE:NBR
51.07 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 731.805 | 734.798 | 733.704 | 725.801 | 733.974 | 767.067 | 779.139 | 760.148 | 694.136 | 630.943 | 568.539 | 543.539 | 524.165 | 489.333 | 460.511 | 443.396 | 438.352 | 533.931 | 718.364 | 714.261 | 758.076 | 771.406 | 799.64 | 782.08 | 779.425 | 761.92 | 734.194 | 708.277 | 662.103 | 631.355 | 562.55 | 538.948 | 519.729 | 571.591 | 597.571 | 738.872 | 847.553 | 863.305 | 1,414.707 | 1,783.836 | 1,813.762 | 1,616.981 | 1,589.618 | 1,606.978 | 1,550.819 | 1,491.586 | 1,578.645 | 1,595.614 | 1,766.419 | 1,737.114 | 1,890.426 | 1,734.637 | 1,624.791 | 1,354.905 | 1,381.279 | 1,331.551 | 1,080.37 | 917.801 | 903.35 | 679.115 | 803.567 | 877.99 | 1,142.759 | 1,238.515 | 1,454.562 | 1,303.424 | 1,299.858 | 1,319.685 | 1,250.299 | 1,162.773 | 1,260.643 | 1,329.082 | 1,287.339 | 1,144.098 | 1,182.195 | 1,046.848 | 920.523 | 786.119 | 797.519 | 697.676 | 596.095 | 546.654 | 607.727 | 566.963 | 473.494 | 432.552 | 463.457 | 450.058 | 346.995 | 346.088 | 360.805 | 428.851 | 593.653 | 584.819 | 513.834 | 412.209 | 344.506 | 291.293 | 279.116 | 220.6 | 142.4 | 129.6 | 149.7 | 208.3 | 224.2 | 248.9 | 286.8 | 302.8 | 305.6 | 267.9 | 238.7 | 204.1 | 210.7 | 181.3 | 163.3 | 164.3 | 150.8 | 152.7 | 143.3 | 126 | 104.6 | 96.9 | 103.5 | 117.6 | 119.9 | 83.3 | 78.9 | 69.9 | 73.8 | 68.9 | 75.3 | 68.4 | 60 | 58.7 | 64 | 57.4 | 47.4 | 41.7 | 31.3 | 18.5 | 13.9 | 17.9 | 24.8 | 18.3 | 15.7 | 12.9 | 16.4 | 13.2 | 7.5 | 5 | 8.9 | 7.2 | 10.7 | 15 | 22.1 | 19.6 | 23 |
Cost of Revenue
| 590.939 | 600.366 | 594.762 | 585.997 | 609.088 | 615.229 | 625.36 | 626.025 | 602.168 | 565.812 | 537.071 | 515.193 | 509.913 | 487.241 | 467.93 | 482.932 | 477.259 | 537.677 | 688.903 | 662.073 | 697.018 | 714.983 | 731.348 | 737.045 | 705.711 | 712.237 | 688.851 | 685.747 | 658.338 | 625.611 | 591.316 | 547.747 | 527.149 | 560.192 | 580.841 | 676.267 | 758.281 | 706.718 | 1,200.629 | 1,488.416 | 1,468.567 | 1,349.315 | 1,343.866 | 1,310.499 | 1,254.355 | 1,269.391 | 1,299.407 | 1,316.333 | 1,136.198 | 1,123.256 | 1,184.816 | 1,087.994 | 1,030.231 | 835.112 | 858.371 | 775.313 | 625.561 | 524.24 | 512.402 | 460.267 | 432.876 | 453.922 | 665.287 | 816.835 | 805.533 | 740.178 | 747.77 | 721.1 | 722.058 | 649.969 | 697.304 | 690.631 | 670.326 | 594.226 | 614.617 | 567.505 | 500.552 | 454.584 | 474.626 | 435.584 | 378.084 | 368.941 | 390.04 | 350.306 | 323.296 | 298.791 | 304.56 | 252.397 | 233.89 | 238.19 | 234.367 | 276.37 | 347.966 | 349.369 | 323.236 | 267.562 | 230.492 | 196.806 | 193.462 | 150.7 | 93.5 | 81.3 | 93.3 | 136 | 139.3 | 160.1 | 188.4 | 199.7 | 210.5 | 187.2 | 177.5 | 151.8 | 160.7 | 134.6 | 120 | 124.5 | 115.6 | 115.9 | 108.8 | 93.7 | 79.2 | 74.3 | 79.5 | 92.1 | 96.8 | 60.1 | 56.8 | 47.5 | 49 | 47.5 | 52.3 | 46.3 | 40.4 | 40.6 | 47.2 | 42.1 | 33.7 | 29.9 | 22.6 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 140.866 | 134.432 | 138.942 | 139.804 | 124.886 | 151.838 | 153.779 | 134.123 | 91.968 | 65.131 | 31.468 | 28.346 | 14.252 | 2.092 | -7.419 | -39.536 | -38.907 | -3.746 | 29.461 | 52.188 | 61.058 | 56.423 | 68.292 | 45.035 | 73.714 | 49.683 | 45.343 | 22.53 | 3.765 | 5.744 | -28.766 | -8.799 | -7.42 | 11.399 | 16.73 | 62.605 | 89.272 | 156.587 | 214.078 | 295.42 | 345.195 | 267.666 | 245.752 | 296.479 | 296.464 | 222.195 | 279.238 | 279.281 | 630.221 | 613.858 | 705.61 | 646.643 | 594.56 | 519.793 | 522.908 | 556.238 | 454.809 | 393.561 | 390.948 | 218.848 | 370.691 | 424.068 | 477.472 | 421.68 | 649.029 | 563.246 | 552.088 | 598.585 | 528.241 | 512.804 | 563.339 | 638.451 | 617.013 | 549.872 | 567.578 | 479.343 | 419.971 | 331.535 | 322.893 | 262.092 | 218.011 | 177.713 | 217.687 | 216.657 | 150.198 | 133.761 | 158.897 | 197.661 | 113.105 | 107.898 | 126.438 | 152.481 | 245.687 | 235.45 | 190.598 | 144.647 | 114.014 | 94.487 | 85.654 | 69.9 | 48.9 | 48.3 | 56.4 | 72.3 | 84.9 | 88.8 | 98.4 | 103.1 | 95.1 | 80.7 | 61.2 | 52.3 | 50 | 46.7 | 43.3 | 39.8 | 35.2 | 36.8 | 34.5 | 32.3 | 25.4 | 22.6 | 24 | 25.5 | 23.1 | 23.2 | 22.1 | 22.4 | 24.8 | 21.4 | 23 | 22.1 | 19.6 | 18.1 | 16.8 | 15.3 | 13.7 | 11.8 | 8.7 | 5.1 | 13.9 | 17.9 | 24.8 | 18.3 | 15.7 | 12.9 | 16.4 | 13.2 | 7.5 | 5 | 8.9 | 7.2 | 10.7 | 15 | 22.1 | 19.6 | 23 |
Gross Profit Ratio
| 0.192 | 0.183 | 0.189 | 0.193 | 0.17 | 0.198 | 0.197 | 0.176 | 0.132 | 0.103 | 0.055 | 0.052 | 0.027 | 0.004 | -0.016 | -0.089 | -0.089 | -0.007 | 0.041 | 0.073 | 0.081 | 0.073 | 0.085 | 0.058 | 0.095 | 0.065 | 0.062 | 0.032 | 0.006 | 0.009 | -0.051 | -0.016 | -0.014 | 0.02 | 0.028 | 0.085 | 0.105 | 0.181 | 0.151 | 0.166 | 0.19 | 0.166 | 0.155 | 0.184 | 0.191 | 0.149 | 0.177 | 0.175 | 0.357 | 0.353 | 0.373 | 0.373 | 0.366 | 0.384 | 0.379 | 0.418 | 0.421 | 0.429 | 0.433 | 0.322 | 0.461 | 0.483 | 0.418 | 0.34 | 0.446 | 0.432 | 0.425 | 0.454 | 0.422 | 0.441 | 0.447 | 0.48 | 0.479 | 0.481 | 0.48 | 0.458 | 0.456 | 0.422 | 0.405 | 0.376 | 0.366 | 0.325 | 0.358 | 0.382 | 0.317 | 0.309 | 0.343 | 0.439 | 0.326 | 0.312 | 0.35 | 0.356 | 0.414 | 0.403 | 0.371 | 0.351 | 0.331 | 0.324 | 0.307 | 0.317 | 0.343 | 0.373 | 0.377 | 0.347 | 0.379 | 0.357 | 0.343 | 0.34 | 0.311 | 0.301 | 0.256 | 0.256 | 0.237 | 0.258 | 0.265 | 0.242 | 0.233 | 0.241 | 0.241 | 0.256 | 0.243 | 0.233 | 0.232 | 0.217 | 0.193 | 0.279 | 0.28 | 0.32 | 0.336 | 0.311 | 0.305 | 0.323 | 0.327 | 0.308 | 0.263 | 0.267 | 0.289 | 0.283 | 0.278 | 0.276 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 14.404 | 14.362 | 13.863 | 13.926 | 14.016 | 13.281 | 15.074 | 13.911 | 13.409 | 10.941 | 11.678 | 10.223 | 9.498 | 7.965 | 7.467 | 7.285 | 7.565 | 7.305 | 11.409 | 12.915 | 12.004 | 11.92 | 13.52 | 13.444 | 14.458 | 12.439 | 15.806 | 15.009 | 12.96 | 11.343 | 11.757 | 8.764 | 8.476 | 8.18 | 8.162 | 9.354 | 9.716 | 10.48 | 11.703 | 49.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.976 | 62.154 | 61.751 | 57.003 | 62.182 | 63.232 | 61.73 | 59.031 | 57.594 | 58.167 | 53.639 | 54.422 | 52.897 | 51.58 | 54.66 | 53.719 | 46.168 | 46.244 | 57.384 | 62.572 | 63.577 | 64.415 | 68.167 | 56.615 | 66.813 | 67.823 | 74.571 | 59.07 | 65.01 | 63.695 | 63.409 | 52.603 | 56.078 | 56.624 | 62.334 | 61.056 | 81.748 | 86.29 | 127.133 | 142.871 | 138.967 | 133.63 | 134.266 | 135.307 | 127.943 | 132.612 | 132.545 | 130.723 | 131.887 | 133.612 | 136.346 | 123.414 | 122.372 | 125.648 | 118.458 | 103.704 | 87.194 | 80.996 | 75.823 | 76.462 | 82.05 | 163.808 | 107.343 | 129.101 | 122.648 | 116.914 | 111.321 | 116.458 | 105.975 | 100.989 | 114.974 | 150.458 | 93.769 | 87.83 | 88.797 | 65.648 | 65.879 | 59.805 | 58.641 | 54.8 | 49.548 | 45.441 | 45.599 | 42.468 | 41.207 | 40.483 | 41.245 | 39.437 | 36.968 | 32.824 | 0 | 0 | 57.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 63.976 | 62.154 | 61.751 | 57.003 | 62.182 | 63.232 | 61.73 | 59.031 | 57.594 | 58.167 | 53.639 | 54.422 | 52.897 | 51.58 | 54.66 | 53.719 | 46.168 | 46.244 | 57.384 | 62.572 | 63.577 | 64.415 | 68.167 | 56.615 | 66.813 | 67.823 | 74.571 | 59.07 | 65.01 | 63.695 | 63.409 | 52.603 | 56.078 | 56.624 | 62.334 | 61.056 | 81.748 | 86.29 | 127.133 | 142.871 | 138.967 | 133.63 | 134.266 | 135.307 | 127.943 | 132.612 | 132.545 | 130.723 | 131.887 | 133.612 | 136.346 | 131.54 | 122.372 | 125.648 | 118.458 | 103.704 | 87.194 | 80.996 | 75.823 | 76.462 | 82.05 | 163.808 | 107.343 | 129.101 | 122.648 | 116.914 | 111.321 | 116.458 | 105.975 | 100.989 | 114.974 | 150.458 | 93.769 | 87.83 | 88.797 | 65.648 | 65.879 | 59.805 | 58.641 | 54.8 | 49.548 | 45.441 | 45.599 | 42.468 | 41.207 | 40.483 | 41.245 | 39.437 | 36.968 | 32.824 | 32.666 | 34.348 | 34.248 | 33.814 | 33.086 | 27.788 | 26.164 | 26.619 | 25.933 | 19 | 15 | 15.1 | 16.3 | 18.4 | 18.5 | 20 | 20.1 | 18.6 | 18.1 | 18.5 | 17.3 | 14.6 | 15.3 | 14.9 | 14.1 | 12.5 | 11.7 | 12.8 | 13 | 11.6 | 10.2 | 39.9 | 10.5 | 10.6 | 10 | 10.5 | 9.7 | 10.2 | 11.6 | 10 | 10.8 | 10.2 | 10.1 | 8.4 | 8.3 | 7.6 | 8.8 | 6.4 | 4.2 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -2.787 | -0.664 | 8.817 | -35.546 | 1.775 | 42.375 | -58.124 | 25.954 | -14.528 | -80.401 | -8.858 | -22.758 | -6.587 | -0.53 | -11.049 | 0.425 | 30.795 | 17.11 | -0.889 | -5.005 | -7.899 | -0.831 | -5.369 | -22.907 | 4.048 | -14.089 | -6.827 | -5.559 | -3.095 | -13.51 | -275.27 | -10.392 | -74.607 | -182.404 | -1.011 | -0.351 | 1.843 | 0.32 | 0.913 | -3.577 | -0.487 | 0.723 | -2.014 | 1.233 | -4.847 | -0.87 | -639.568 | 269.597 | 261.016 | 247.621 | 219.186 | 246.623 | 228.61 | 229.675 | 227.728 | 203.929 | 196.075 | 199.338 | 183.929 | 188.885 | 175.033 | 161.905 | 184.52 | 168.996 | 155.366 | 149.163 | 171.525 | 137.622 | 122.148 | 111.853 | 114.155 | 105.287 | 95.859 | 94.406 | 90.644 | 85.022 | 82.325 | 68.188 | 79.844 | 73.637 | 70.82 | 76.098 | 66.019 | 58.53 | 66.916 | 53.926 | 51.616 | 52.084 | 47.984 | 43.681 | 41.007 | 54.413 | 50.746 | 43.73 | 39.983 | 38.086 | 37.208 | 37.136 | 30.7 | 23.9 | 23.8 | 21.4 | 22.3 | 21.4 | 20.1 | 21.2 | 20.3 | 19.3 | 17 | 15.7 | 13.7 | 13.8 | 11.3 | 11 | 10 | 7.8 | 8.9 | 7.4 | 7 | 4.7 | 4.8 | 5.1 | 5.4 | 5.1 | 4.8 | 4.5 | 4.3 | 4.6 | 3.2 | 3.3 | 3.4 | 2.4 | 2.3 | 1.9 | 1.9 | -0.2 | 2.2 | 1.7 | 0.8 | -71.2 | 0 | 0 | 0 | -57.1 | 0 | 0 | 0 | -38.3 | 0 | 0 | 0 | -68.7 | 0 | 0 | 0 | -93.1 |
Operating Expenses
| 78.38 | 76.516 | 75.614 | 70.929 | 76.198 | 76.513 | 76.804 | 72.942 | 71.003 | 69.108 | 65.317 | 64.645 | 62.395 | 59.545 | 62.545 | 61.004 | 53.733 | 53.549 | 68.793 | 75.487 | 75.581 | 76.335 | 81.687 | 70.059 | 81.271 | 86.156 | 90.377 | 74.079 | 77.97 | 75.038 | 75.166 | 61.367 | 64.554 | 64.804 | 70.496 | 70.41 | 81.748 | 86.29 | 127.133 | 142.871 | 138.967 | 133.63 | 134.266 | 135.307 | 127.943 | 132.612 | 132.545 | 130.723 | 401.484 | 394.628 | 383.967 | 371.297 | 368.995 | 354.258 | 348.133 | 331.432 | 300.53 | 277.071 | 275.161 | 260.391 | 270.935 | 338.841 | 269.248 | 313.621 | 291.644 | 272.28 | 260.484 | 287.983 | 243.597 | 223.137 | 226.827 | 264.613 | 199.056 | 183.689 | 183.203 | 156.292 | 150.901 | 142.13 | 126.829 | 134.644 | 123.185 | 116.261 | 121.697 | 108.487 | 99.737 | 107.399 | 95.171 | 91.053 | 89.052 | 80.808 | 76.347 | 75.355 | 88.661 | 84.56 | 76.816 | 67.771 | 64.25 | 63.827 | 63.069 | 49.7 | 38.9 | 38.9 | 37.7 | 40.7 | 39.9 | 40.1 | 41.3 | 38.9 | 37.4 | 35.5 | 33 | 28.3 | 29.1 | 26.2 | 25.1 | 22.5 | 19.5 | 21.7 | 20.4 | 18.6 | 14.9 | 44.7 | 15.6 | 16 | 15.1 | 15.3 | 14.2 | 14.5 | 16.2 | 13.2 | 14.1 | 13.6 | 12.5 | 10.7 | 10.2 | 9.5 | 8.6 | 8.6 | 5.9 | 3.5 | -71.2 | 0 | 0 | 0 | -57.1 | 0 | 0 | 0 | -38.3 | 0 | 0 | 0 | -68.7 | 0 | 0 | 0 | -93.1 |
Operating Income
| 62.486 | 57.916 | 63.328 | 68.875 | -148.195 | -82.598 | -43.681 | -165.784 | -122.938 | -3.977 | -278.61 | -37.239 | -66.841 | -53.203 | -69.201 | -100.945 | -93.145 | -56.03 | -34.145 | -98.312 | -12.893 | -18.159 | -12.198 | -26.085 | -12.195 | -31.29 | -43.698 | -42.458 | -72.832 | -72.389 | -104.272 | -157.569 | -71.778 | -108.732 | -221.953 | -122.226 | -76.206 | 71.024 | 93.767 | -240.929 | 199.8 | 132.973 | 109.764 | 157.57 | 153.082 | 29.312 | 103.718 | 8.995 | 129.21 | 84.913 | 252.974 | 399.941 | 161.216 | 174.842 | 100.851 | 224.806 | 41.32 | 116.59 | 115.787 | -41.543 | 99.756 | 85.227 | 208.224 | 242.023 | 395.721 | 269.067 | 284.938 | 369.316 | 342.634 | 259.429 | 350.55 | 338.781 | 422.241 | 370.399 | 388.404 | 356.242 | 257.576 | 193.628 | 212.288 | 138.098 | 90.873 | 54.545 | 91.571 | 115.335 | 45.697 | 24.98 | 63.726 | 105.052 | 25.047 | 33.136 | 49.392 | 81.53 | 151.626 | 147.834 | 104.514 | 63.409 | 34.512 | 14.16 | 6.193 | 21.9 | 8.2 | 2.3 | 12.4 | 24.5 | 41.8 | 36.7 | 46.4 | 61.8 | 45.1 | 37.7 | 20.3 | 7.9 | 14.7 | 15.5 | 14.9 | 15.4 | 13.4 | 14 | 11.8 | 11.9 | 8.4 | -22.5 | 7.4 | 8 | 7.4 | 1.4 | 4.6 | 5.5 | 6.3 | 6.4 | 7.9 | 6.7 | 4.6 | 5.9 | 4.7 | 4.4 | 1.5 | 0.5 | 1.6 | 1.4 | -57.3 | 17.9 | 24.8 | 18.3 | -41.4 | 12.9 | 16.4 | 13.2 | -30.8 | 5 | 8.9 | 7.2 | -58 | 15 | 22.1 | 19.6 | -70.1 |
Operating Income Ratio
| 0.085 | 0.079 | 0.086 | 0.095 | -0.202 | -0.108 | -0.056 | -0.218 | -0.177 | -0.006 | -0.49 | -0.069 | -0.128 | -0.109 | -0.15 | -0.228 | -0.212 | -0.105 | -0.048 | -0.138 | -0.017 | -0.024 | -0.015 | -0.033 | -0.016 | -0.041 | -0.06 | -0.06 | -0.11 | -0.115 | -0.185 | -0.292 | -0.138 | -0.19 | -0.371 | -0.165 | -0.09 | 0.082 | 0.066 | -0.135 | 0.11 | 0.082 | 0.069 | 0.098 | 0.099 | 0.02 | 0.066 | 0.006 | 0.073 | 0.049 | 0.134 | 0.231 | 0.099 | 0.129 | 0.073 | 0.169 | 0.038 | 0.127 | 0.128 | -0.061 | 0.124 | 0.097 | 0.182 | 0.195 | 0.272 | 0.206 | 0.219 | 0.28 | 0.274 | 0.223 | 0.278 | 0.255 | 0.328 | 0.324 | 0.329 | 0.34 | 0.28 | 0.246 | 0.266 | 0.198 | 0.152 | 0.1 | 0.151 | 0.203 | 0.097 | 0.058 | 0.138 | 0.233 | 0.072 | 0.096 | 0.137 | 0.19 | 0.255 | 0.253 | 0.203 | 0.154 | 0.1 | 0.049 | 0.022 | 0.099 | 0.058 | 0.018 | 0.083 | 0.118 | 0.186 | 0.147 | 0.162 | 0.204 | 0.148 | 0.141 | 0.085 | 0.039 | 0.07 | 0.085 | 0.091 | 0.094 | 0.089 | 0.092 | 0.082 | 0.094 | 0.08 | -0.232 | 0.071 | 0.068 | 0.062 | 0.017 | 0.058 | 0.079 | 0.085 | 0.093 | 0.105 | 0.098 | 0.077 | 0.101 | 0.073 | 0.077 | 0.032 | 0.012 | 0.051 | 0.076 | -4.122 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -4.107 | 1 | 1 | 1 | -5.421 | 1 | 1 | 1 | -3.048 |
Total Other Income Expenses Net
| -85.455 | -55.391 | -56.286 | -45.774 | -20.731 | -32.646 | 7.1 | -93.175 | -13.074 | -56.605 | -127.148 | -54.584 | -64.775 | -108.231 | -49.058 | 48.115 | -57.919 | 4.446 | -314.446 | -234.758 | -61.362 | -161.491 | -60.182 | -118.644 | -75.664 | -141.358 | -75.008 | -86.332 | -59.789 | -63.749 | -69.305 | 216.052 | -55.788 | -41.183 | -52.064 | -101.744 | -255.571 | -45.742 | 16.712 | -668.597 | -42.287 | -56.317 | -47.751 | -58.289 | -43.934 | -53.334 | 13.951 | 123.907 | -68.948 | -35.442 | -40.562 | -160.906 | -35.715 | -59.77 | -51.571 | -211.841 | -77.113 | -65.158 | -63.678 | -177.218 | -61.558 | -293.11 | -67.078 | -166.398 | -50.683 | -24.834 | -4.475 | -30.124 | -68.751 | 37.732 | -8.751 | -24.947 | -34.664 | -16.384 | -12.084 | -34.244 | -26.879 | -15.556 | -26.961 | -6.099 | -12.02 | -5.232 | -16.723 | -49.241 | -4.785 | 1.382 | -20.07 | -77.432 | -8.689 | 6.803 | 7 | -3.168 | 17.5 | 17.271 | 29.579 | 26.561 | 29.753 | 27.397 | 24.722 | -7.4 | -2.3 | -4 | 7.2 | 10.4 | -0.8 | 20 | 17.6 | -1.6 | 20.9 | 10.2 | 12.6 | 28.4 | 8.2 | 6.6 | 4.5 | 1.9 | 3 | -1 | 0.4 | -0.1 | 2.5 | -1.3 | -0.7 | -0.3 | -1.3 | 11 | 4.7 | 2.7 | 3.2 | 2.1 | -0.4 | 2.3 | 4.5 | 1.6 | 2.5 | 1.8 | 2.3 | 4.2 | 1.8 | 0.2 | 57.3 | -17.9 | -24.8 | -18.3 | 41.4 | -12.9 | -16.4 | -13.2 | 30.8 | -5 | -8.9 | -7.2 | 58 | -15 | -22.1 | -19.6 | 70.1 |
Income Before Tax
| -22.969 | 2.525 | 7.042 | 23.101 | -20.731 | 42.679 | 84.075 | -31.994 | 7.891 | -60.582 | -160.997 | -90.883 | -112.918 | -165.684 | -118.604 | -65.092 | -150.377 | -133.522 | -356.576 | -258.057 | -75.885 | -181.403 | -73.577 | -143.594 | -83.221 | -171.937 | -120.042 | -137.881 | -133.994 | -134.972 | -173.237 | -392.729 | -128.89 | -227.748 | -448.708 | -223.97 | -331.777 | 24.555 | 103.657 | -910.01 | 163.941 | 77.719 | 63.735 | 102.883 | -134.444 | 36.181 | 109.194 | 133.799 | 62.567 | -134.095 | 212.412 | 114.13 | 116.204 | 104.562 | 123.383 | 12.965 | -35.793 | 51.264 | 49.042 | -218.761 | 33.085 | -207.883 | 158.443 | -58.339 | 306.702 | 266.132 | 287.129 | 280.478 | 215.893 | 309.625 | 350.575 | 348.891 | 399.938 | 349.799 | 372.291 | 288.807 | 242.191 | 173.849 | 169.103 | 121.349 | 84.293 | 50.065 | 80.131 | 58.929 | 45.676 | 26.362 | 43.656 | 29.176 | 21.515 | 33.893 | 56.392 | 73.958 | 169.126 | 165.105 | 134.093 | 89.97 | 64.265 | 41.557 | 30.915 | 12.8 | 7.7 | 5.4 | 19.6 | 34.9 | 44.2 | 56.7 | 64 | 62.6 | 66 | 47.9 | 32.9 | 36.3 | 22.9 | 22.1 | 19.4 | 17.3 | 16.4 | 14.1 | 14.5 | 13.6 | 10.9 | -23.4 | 7.7 | 9.2 | 6.7 | 12.4 | 9.3 | 8.2 | 9.5 | 8.5 | 8.5 | 9 | 9.1 | 7.5 | 7.2 | 6.2 | 7.4 | 4.7 | 3.4 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.031 | 0.003 | 0.01 | 0.032 | -0.028 | 0.056 | 0.108 | -0.042 | 0.011 | -0.096 | -0.283 | -0.167 | -0.215 | -0.339 | -0.258 | -0.147 | -0.343 | -0.25 | -0.496 | -0.361 | -0.1 | -0.235 | -0.092 | -0.184 | -0.107 | -0.226 | -0.164 | -0.195 | -0.202 | -0.214 | -0.308 | -0.729 | -0.248 | -0.398 | -0.751 | -0.303 | -0.391 | 0.028 | 0.073 | -0.51 | 0.09 | 0.048 | 0.04 | 0.064 | -0.087 | 0.024 | 0.069 | 0.084 | 0.035 | -0.077 | 0.112 | 0.066 | 0.072 | 0.077 | 0.089 | 0.01 | -0.033 | 0.056 | 0.054 | -0.322 | 0.041 | -0.237 | 0.139 | -0.047 | 0.211 | 0.204 | 0.221 | 0.213 | 0.173 | 0.266 | 0.278 | 0.263 | 0.311 | 0.306 | 0.315 | 0.276 | 0.263 | 0.221 | 0.212 | 0.174 | 0.141 | 0.092 | 0.132 | 0.104 | 0.096 | 0.061 | 0.094 | 0.065 | 0.062 | 0.098 | 0.156 | 0.172 | 0.285 | 0.282 | 0.261 | 0.218 | 0.187 | 0.143 | 0.111 | 0.058 | 0.054 | 0.042 | 0.131 | 0.168 | 0.197 | 0.228 | 0.223 | 0.207 | 0.216 | 0.179 | 0.138 | 0.178 | 0.109 | 0.122 | 0.119 | 0.105 | 0.109 | 0.092 | 0.101 | 0.108 | 0.104 | -0.241 | 0.074 | 0.078 | 0.056 | 0.149 | 0.118 | 0.117 | 0.129 | 0.123 | 0.113 | 0.132 | 0.152 | 0.128 | 0.113 | 0.108 | 0.156 | 0.113 | 0.109 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.118 | 15.554 | 16.044 | 19.244 | 10.513 | 26.448 | 23.015 | 26.161 | 12.352 | 9.353 | 13.671 | 18.393 | 2.784 | 24.719 | 9.725 | 38.842 | -3.695 | 4.446 | 17.693 | 26.476 | 23.903 | 11.398 | 29.799 | 21.957 | 10.489 | 23.278 | 23.545 | -23.156 | -14.709 | -19.496 | -25.609 | -62.533 | -31.051 | -41.183 | -52.064 | -62.88 | -80.898 | 66.445 | -20.705 | -23.609 | 106.515 | 10.756 | 14.008 | -26.383 | -44.684 | 6.172 | 11.272 | 3.777 | -4.001 | -36.192 | 69.044 | 23.845 | 33.25 | 35.664 | 38.307 | -37.968 | -4.23 | 8.202 | 9.944 | -171.159 | 3.555 | -14.897 | 33.273 | 25.654 | 96.403 | 71.771 | 56.623 | 58.326 | 20.13 | 81.276 | 88.413 | 111.102 | 107.187 | 116.366 | 115.528 | 78.188 | 63.334 | 42.044 | 41.689 | 12.583 | 8.667 | 3.717 | 8.414 | -5.942 | -4.605 | -2.657 | -4.401 | 1.971 | -5.407 | 8.473 | 14.323 | 21.56 | 60.885 | 61.09 | 50.955 | 35.09 | 25.705 | 17.454 | 12.984 | 5.1 | 3 | 2.1 | 7.6 | 13.9 | 15.7 | 21 | 24.3 | 21.3 | 23.9 | 16.8 | 11.5 | 15.7 | 3.2 | 3.4 | 2.6 | 2 | 1.7 | 1.1 | 2.2 | 2.5 | 1.6 | 0.7 | 0.7 | 0.7 | -0.4 | 1.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.8 | 0.2 | 0.7 | 1 | 0.9 | 1.4 | 0.8 | 0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -55.825 | -39.538 | -41.616 | -16.703 | -48.916 | 16.231 | 49.224 | -58.155 | -4.461 | -82.917 | -174.668 | -113.677 | -122.5 | -196.009 | -137.105 | -108.237 | -157.465 | -148.112 | -391.827 | -262.684 | -118.928 | -203.564 | -117.709 | -183.418 | -114.577 | -198.752 | -144.201 | -116.344 | -148.532 | -132.951 | -148.984 | -335.587 | -111.211 | -184.65 | -398.294 | -163.654 | -295.834 | -36.821 | 123.634 | -891.07 | 61.044 | 65.678 | 50.669 | 151.353 | -104.631 | -3.611 | 99.871 | 27.827 | 75.656 | -72.789 | 134.09 | -105.85 | 74.256 | 192.448 | 82.825 | 50.481 | -39.607 | 43.621 | 40.2 | -47.26 | 29.53 | -192.986 | 125.17 | -83.993 | 210.299 | 194.361 | 230.506 | 222.152 | 218.028 | 228.349 | 262.162 | 237.789 | 292.751 | 233.433 | 256.763 | 210.619 | 178.857 | 131.805 | 127.414 | 108.766 | 75.626 | 46.348 | 71.717 | 64.871 | 50.281 | 29.019 | 48.057 | 27.205 | 26.922 | 25.42 | 41.942 | 62.056 | 108.241 | 104.015 | 83.138 | 54.912 | 38.707 | 24.103 | 19.634 | 7.7 | 4.7 | 3.3 | 12 | 21 | 28.5 | 35.7 | 39.7 | 41.3 | 42.1 | 31.1 | 21.4 | 20.6 | 19.7 | 18.7 | 16.8 | 15.3 | 14.7 | 13 | 12.3 | 11.1 | 9.3 | -24.1 | 7 | 8.5 | 7.1 | 10.8 | 8.7 | 7.7 | 9.2 | 8.2 | 8.2 | 8.2 | 8.9 | 6.8 | 6.2 | 5.3 | 6 | 3.9 | 3.1 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.076 | -0.054 | -0.057 | -0.023 | -0.067 | 0.021 | 0.063 | -0.077 | -0.006 | -0.131 | -0.307 | -0.209 | -0.234 | -0.401 | -0.298 | -0.244 | -0.359 | -0.277 | -0.545 | -0.368 | -0.157 | -0.264 | -0.147 | -0.235 | -0.147 | -0.261 | -0.196 | -0.164 | -0.224 | -0.211 | -0.265 | -0.623 | -0.214 | -0.323 | -0.667 | -0.221 | -0.349 | -0.043 | 0.087 | -0.5 | 0.034 | 0.041 | 0.032 | 0.094 | -0.067 | -0.002 | 0.063 | 0.017 | 0.043 | -0.042 | 0.071 | -0.061 | 0.046 | 0.142 | 0.06 | 0.038 | -0.037 | 0.048 | 0.045 | -0.07 | 0.037 | -0.22 | 0.11 | -0.068 | 0.145 | 0.149 | 0.177 | 0.168 | 0.174 | 0.196 | 0.208 | 0.179 | 0.227 | 0.204 | 0.217 | 0.201 | 0.194 | 0.168 | 0.16 | 0.156 | 0.127 | 0.085 | 0.118 | 0.114 | 0.106 | 0.067 | 0.104 | 0.06 | 0.078 | 0.073 | 0.116 | 0.145 | 0.182 | 0.178 | 0.162 | 0.133 | 0.112 | 0.083 | 0.07 | 0.035 | 0.033 | 0.025 | 0.08 | 0.101 | 0.127 | 0.143 | 0.138 | 0.136 | 0.138 | 0.116 | 0.09 | 0.101 | 0.093 | 0.103 | 0.103 | 0.093 | 0.097 | 0.085 | 0.086 | 0.088 | 0.089 | -0.249 | 0.068 | 0.072 | 0.059 | 0.13 | 0.11 | 0.11 | 0.125 | 0.119 | 0.109 | 0.12 | 0.148 | 0.116 | 0.097 | 0.092 | 0.127 | 0.094 | 0.099 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -6.06 | -4.29 | -4.54 | -1.83 | -5.35 | 1.77 | 4.39 | -6.39 | -0.49 | -9.13 | -21.02 | -14.3 | -15.49 | -26.28 | -19.31 | -15.32 | -22.29 | -21 | -55.57 | -37.31 | -16.89 | -28.96 | -16.78 | -26.47 | -16.52 | -30.26 | -23.35 | -20.43 | -26.59 | -23.88 | -26.82 | -60.73 | -20.2 | -33.38 | -72.19 | -29.61 | -52.06 | -6.44 | 21.5 | -156.55 | 10.5 | 10.5 | 8.5 | 25 | -17.73 | -0.61 | 17 | 4.5 | 13 | -12.54 | 23 | -18.4 | 13 | 33.5 | 14.5 | 8.82 | -6.94 | 7.5 | 7 | -8.32 | 5 | -34.08 | 22 | -14.83 | 37.5 | 35 | 41.5 | 40.02 | 39 | 41 | 47.5 | 42.93 | 52.5 | 39.5 | 41 | 33.65 | 28.5 | 21 | 21 | 17.87 | 12.75 | 7.75 | 12 | 10.96 | 8.5 | 5 | 8.25 | 4.67 | 4.75 | 4.5 | 7.5 | 10.8 | 18.75 | 17.75 | 14.25 | 9.4 | 6.5 | 4.25 | 3.5 | 1.64 | 1 | 0.75 | 3 | 5.16 | 7 | 8.75 | 9.75 | 10.25 | 10.15 | 7.5 | 5.25 | 5.25 | 5.27 | 5 | 4.5 | 4.25 | 4.24 | 3.75 | 3.5 | 3.25 | 3.18 | -8.25 | 2.5 | 3 | 2.63 | 4 | 3.25 | 3 | 3.65 | 3.25 | 3.25 | 3.25 | 3.6 | 2.75 | 2.5 | 2.25 | 2.69 | 1.75 | 1.5 | 1 | 0 | 0.25 | 1.25 | 0.75 | 0 | 3.5 | -2 | -15.5 | 0 | -165 | -13.25 | -18 | 0 | -1.5 | -9 | 0 | 0 |
EPS Diluted
| -6.06 | -4.29 | -4.54 | -1.83 | -5.35 | 1.77 | 4.11 | -6.39 | -0.49 | -9.13 | -21.02 | -14.3 | -15.49 | -26.27 | -19.31 | -15.32 | -22.29 | -21 | -55.57 | -37.3 | -16.89 | -28.95 | -16.78 | -26.18 | -16.36 | -30.26 | -23.35 | -20.3 | -26.59 | -23.83 | -26.82 | -60.62 | -20.1 | -33.38 | -72.19 | -29.61 | -52.06 | -6.44 | 21 | -156.36 | 10 | 10.5 | 8 | 25 | -17.73 | -0.61 | 16.5 | 4.5 | 13 | -12.54 | 23 | -18.19 | 12.5 | 32.5 | 14 | 8.82 | -6.94 | 7.5 | 7 | -8.3 | 5 | -34.08 | 22 | -14.83 | 36.5 | 33.5 | 40.5 | 40.02 | 38 | 39.5 | 46 | 42.93 | 51 | 38.5 | 39.5 | 33.65 | 27.5 | 20.5 | 20 | 17.87 | 12 | 7.5 | 11.5 | 10.96 | 8.25 | 4.75 | 7.75 | 4.67 | 4.5 | 4.25 | 7 | 10.8 | 17 | 15.75 | 12.75 | 9.4 | 6.25 | 4 | 3.25 | 1.64 | 1 | 0.75 | 3 | 5.16 | 6.75 | 8.25 | 9 | 9.25 | 10.15 | 7.25 | 5.25 | 5.25 | 5.27 | 5 | 4.5 | 4.25 | 4.24 | 3.75 | 3.5 | 3.25 | 3.18 | -8.25 | 2.5 | 3 | 2.63 | 4 | 3.25 | 3 | 3.65 | 3.25 | 3.25 | 3.25 | 3.6 | 2.75 | 2.5 | 2.25 | 2.69 | 1.75 | 1.5 | 1 | 0 | 0.25 | 1.25 | 0.75 | 0 | 3.5 | -2 | -15.5 | 0 | -165 | -13.25 | -18 | 0 | -1.5 | -9 | 0 | 0 |
EBITDA
| 191.615 | 214.159 | 215.106 | 234.267 | 184.648 | 248.541 | 292.247 | 181.092 | 221.589 | 144.332 | 50.272 | 121.642 | 102.674 | 50.805 | 101.647 | 191.505 | 108.888 | 128.804 | -74.791 | 16.944 | 196.969 | 88.408 | 189.172 | 136.78 | 176.711 | 106.917 | 154.792 | 133.301 | 137.688 | 127.806 | 86.953 | -128.985 | 138.506 | 38.317 | -188.81 | 51.708 | -92.177 | 289.09 | 431.277 | -1,296.636 | 494.336 | 408.131 | 390.894 | 428.836 | 179.438 | 379.579 | 436.245 | 149.751 | 393.755 | 190.38 | 522.727 | 457.925 | 431.272 | 400.887 | 420.724 | 309.173 | 358.208 | 303.181 | 297.907 | 6.542 | 274.128 | 24.118 | 370.178 | 436.334 | 493.548 | 427.207 | 436.955 | 543.557 | 484.123 | 384.412 | 465.234 | 455.745 | 530.318 | 468.217 | 486.33 | 458.966 | 346.686 | 296.189 | 287.472 | 224.516 | 171.056 | 131.925 | 174.298 | 187.75 | 113.324 | 89.331 | 125.597 | 187.508 | 77.131 | 72.425 | 101.768 | 122.537 | 206.039 | 198.58 | 148.244 | 103.392 | 72.598 | 51.368 | 43.329 | 52.6 | 32.1 | 26.1 | 33.8 | 46.8 | 66.4 | 56.8 | 67.6 | 82.1 | 64.4 | 54.7 | 36.7 | 21.6 | 28.5 | 26.8 | 25.9 | 25.4 | 21.2 | 22.9 | 21.5 | 18.9 | 13.1 | -17.3 | 13.5 | 13.4 | 12.5 | 6.2 | 9.1 | 9.8 | 10.9 | 9.6 | 12.2 | 10.1 | 7 | 8.2 | 6.6 | 6.3 | 4.9 | 2.7 | 3.3 | 2.2 | -57.3 | 17.9 | 24.8 | 18.3 | -41.4 | 12.9 | 16.4 | 13.2 | -30.8 | 5 | 8.9 | 7.2 | -58 | 15 | 22.1 | 19.6 | -70.1 |
EBITDA Ratio
| 0.262 | 0.297 | 0.301 | 0.35 | 0.018 | 0.101 | 0.153 | 0.004 | 0.068 | -0.029 | -0.201 | -0.083 | -0.135 | -0.131 | 0.235 | -0.252 | -0.21 | -0.05 | -0.031 | -0.034 | -0.026 | -0.036 | 0.248 | -0.039 | -0.039 | 0.246 | -0.081 | -0.082 | -0.12 | 0.216 | -0.209 | -0.641 | -0.158 | -0.32 | -0.675 | -0.073 | -0.033 | 0.08 | 0.066 | 0.085 | 0.112 | 0.083 | 0.069 | 0.099 | 0.107 | 0.061 | 0.095 | 0.094 | 0.226 | 0.199 | 0.265 | 0.295 | 0.311 | 0.298 | 0.305 | 0.336 | 0.332 | 0.329 | 0.326 | 0.192 | 0.345 | 0.289 | 0.324 | 0.352 | 0.385 | 0.328 | 0.336 | 0.412 | 0.387 | 0.331 | 0.369 | 0.343 | 0.412 | 0.409 | 0.411 | 0.438 | 0.377 | 0.377 | 0.36 | 0.322 | 0.287 | 0.241 | 0.287 | 0.331 | 0.239 | 0.207 | 0.271 | 0.417 | 0.222 | 0.209 | 0.282 | 0.286 | 0.347 | 0.34 | 0.289 | 0.251 | 0.211 | 0.176 | 0.155 | 0.238 | 0.225 | 0.201 | 0.226 | 0.225 | 0.281 | 0.228 | 0.236 | 0.271 | 0.211 | 0.204 | 0.154 | 0.106 | 0.135 | 0.148 | 0.159 | 0.155 | 0.141 | 0.15 | 0.133 | 0.15 | 0.125 | -0.183 | 0.12 | 0.114 | 0.104 | 0.074 | 0.115 | 0.14 | 0.148 | 0.139 | 0.147 | 0.148 | 0.117 | 0.14 | 0.103 | 0.11 | 0.027 | 0.065 | 0.105 | 0.119 | -4.122 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -4.107 | 1 | 1 | 1 | -5.421 | 1 | 1 | 1 | -3.048 |