Nabors Industries Ltd.
NYSE:NBR
51.19 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q3 | 1987 Q3 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 451.649 | 465.953 | 412.864 | 1,057.487 | 387.483 | 429.059 | 475.732 | 451.025 | 420.307 | 412.979 | 394.028 | 991.471 | 771.878 | 399.881 | 417.544 | 472.246 | 504.985 | 484.336 | 480.522 | 435.99 | 396.937 | 367.693 | 429.127 | 447.766 | 347.525 | 593.284 | 367.039 | 336.997 | 190.556 | 196.567 | 200.688 | 264.093 | 177.043 | 233.752 | 200.674 | 254.53 | 251.366 | 436.675 | 586.001 | 501.149 | 404.453 | 410.958 | 326.881 | 389.915 | 395.923 | 508.128 | 564.888 | 524.922 | 619.563 | 455.182 | 493.972 | 539.489 | 395.32 | 673.042 | 730.307 | 641.702 | 640 | 747.593 | 902.609 | 927.815 | 935.051 | 1,023.653 | 981.916 | 442.087 | 621.495 | 903.821 | 1,094.326 | 531.306 | 693.777 | 608.739 | 461.227 | 700.549 | 360.206 | 1,419.26 | 293.302 | 565.001 | 575.568 | 567.949 | 462.925 | 384.709 | 297.137 | 362.587 | 564.852 | 579.737 | 510.529 | 772.498 | 439.084 | 414.051 | 668.687 | 143.033 | 166.603 | 198.443 | 320.304 | 432.892 | 527.897 | 197.312 | 256.541 | 305.312 | 41.924 | 80.6 | 154.6 | 286.2 | 300.1 | 16.7 | 3.7 | 3.1 | 1 | 5.6 | 3.9 | 13.9 | 68.1 | 86.7 | 95.9 | 103.7 | 3 | 6.8 | 12 | 15.5 | 14.2 | 9 | 22.4 | 15.2 | 58.4 | 54.9 | 63.1 | 29.9 | 25.6 | 30.8 | 14.8 | 9.7 | 8.2 | 11.3 | 15 | 10.7 | 16.1 | 17.5 | 20.8 | 27 | 22 | 4 | 6.7 | 13.3 | 6.3 | 5.2 | 50.1 |
Short Term Investments
| 7.653 | 7.655 | 12.696 | 12.691 | 19.16 | 15.683 | 475.732 | 1.29 | 4.763 | 4.999 | 0.011 | 0.017 | 0.006 | 0.016 | 0.017 | 9.5 | 8.84 | 9.942 | 9.136 | 16.506 | 22 | 28.023 | 40.59 | 34.036 | 41.033 | 43.262 | 26.548 | 28.369 | 29.77 | 35.476 | 27.907 | 31.109 | 23.607 | 22.104 | 20.827 | 20.059 | 25.196 | 33.222 | 35.17 | 35.02 | 60.365 | 75.386 | 97.886 | 117.218 | 96.015 | 99.832 | 125.592 | 253.282 | 148.001 | 134.784 | 139.95 | 140.914 | 119.859 | 144.22 | 160.571 | 159.488 | 132.786 | 145.283 | 158.405 | 163.036 | 169.112 | 172.787 | 126.672 | 142.158 | 216.633 | 332.726 | 355.918 | 235.745 | 186.196 | 218.552 | 489.785 | 439.467 | 913.216 | 239.828 | 181.554 | 858.524 | 856.021 | 493.339 | 545.556 | 428.342 | 466.923 | 425.028 | 342.008 | 339.936 | 426.174 | 277.952 | 377.559 | 457.6 | 353.013 | 409.55 | 463.266 | 343.169 | 280.044 | 242.24 | 269.997 | 353.641 | 329.14 | 287.214 | 62.225 | 31.1 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 459.302 | 473.608 | 425.56 | 1,070.178 | 406.643 | 429.059 | 475.732 | 452.315 | 425.07 | 417.978 | 394.039 | 991.488 | 771.884 | 399.897 | 417.561 | 481.746 | 513.825 | 494.278 | 489.658 | 452.496 | 418.937 | 395.716 | 469.717 | 481.802 | 388.558 | 636.546 | 393.587 | 365.366 | 220.326 | 232.043 | 228.595 | 295.202 | 200.65 | 255.856 | 221.501 | 274.589 | 276.562 | 469.897 | 621.171 | 536.169 | 464.818 | 486.344 | 424.767 | 507.133 | 491.938 | 607.96 | 690.48 | 778.204 | 619.563 | 455.182 | 493.972 | 539.489 | 395.32 | 673.042 | 730.307 | 801.19 | 640 | 892.876 | 1,061.014 | 1,090.851 | 1,104.163 | 1,196.44 | 1,108.588 | 584.245 | 838.128 | 1,236.547 | 1,450.244 | 767.051 | 879.973 | 827.291 | 951.012 | 1,140.016 | 1,273.422 | 1,659.088 | 474.856 | 1,423.525 | 1,431.589 | 1,061.288 | 1,008.481 | 813.051 | 764.06 | 787.615 | 906.86 | 919.673 | 936.703 | 1,050.45 | 816.643 | 871.651 | 1,021.7 | 552.583 | 629.869 | 541.612 | 600.348 | 675.132 | 797.894 | 550.953 | 585.681 | 592.526 | 104.149 | 111.7 | 174.9 | 286.2 | 300.1 | 16.7 | 3.7 | 3.1 | 1 | 5.6 | 3.9 | 13.9 | 68.1 | 86.7 | 95.9 | 103.7 | 3 | 6.8 | 12 | 15.5 | 14.2 | 9 | 22.4 | 15.2 | 58.4 | 54.9 | 63.1 | 29.9 | 25.6 | 30.8 | 14.8 | 9.7 | 8.2 | 11.3 | 15 | 10.7 | 16.1 | 17.5 | 20.8 | 27 | 22 | 4 | 6.7 | 13.3 | 6.3 | 5.2 | 50.1 |
Net Receivables
| 384.723 | 368.55 | 416.873 | 347.837 | 324.97 | 297.388 | 307.005 | 327.397 | 302.963 | 278.112 | 297.209 | 287.572 | 282.726 | 312.136 | 331.453 | 362.977 | 347.212 | 349.005 | 454.718 | 453.042 | 613.527 | 737.353 | 743.528 | 756.32 | 775.137 | 780.247 | 733.541 | 698.477 | 621.64 | 582.787 | 514.446 | 508.355 | 503.966 | 504.099 | 594.506 | 784.671 | 871.385 | 908.563 | 971.601 | 1,517.503 | 1,624.441 | 1,448.511 | 1,454.368 | 1,399.543 | 1,362.434 | 1,342.386 | 1,434.53 | 1,382.623 | 1,529.232 | 1,607.422 | 1,717.375 | 1,576.555 | 1,397.725 | 1,191.182 | 1,242.954 | 1,116.51 | 1,002.974 | 762.589 | 735.432 | 724.04 | 702.712 | 787.653 | 975.797 | 1,160.768 | 1,161.426 | 1,083.748 | 1,112.19 | 1,039.238 | 1,043.235 | 1,035.895 | 1,130.614 | 1,109.738 | 1,098.818 | 1,007.878 | 949.524 | 822.104 | 734.982 | 619.33 | 646.598 | 540.103 | 480.117 | 411.034 | 470.763 | 410.487 | 348.982 | 336.308 | 351.507 | 277.735 | 275.622 | 297.261 | 324.558 | 361.086 | 501.036 | 477.586 | 444.421 | 350.302 | 292.626 | 230.275 | 222.503 | 205.6 | 114.6 | 105.7 | 123.7 | 174.3 | 180.1 | 202.2 | 219.7 | 243.1 | 245 | 213.2 | 201.9 | 169.3 | 172.7 | 178.4 | 134.2 | 129 | 132.5 | 126.4 | 122.2 | 134 | 109.7 | 104.5 | 84 | 92.4 | 88.8 | 0 | 0 | 54.2 | 53.6 | 56 | 0 | 57.1 | 46.8 | 64.3 | 60.4 | 51.1 | 52.1 | 37.4 | 36.6 | 14.4 | 12.4 | 10.1 | 6.8 | 7 | 16.5 |
Inventory
| 141.864 | 147.751 | 149.789 | 147.798 | 146.254 | 152.236 | 144.223 | 127.947 | 129.116 | 120.614 | 132.126 | 126.448 | 136.992 | 147.362 | 154.272 | 160.585 | 164.029 | 166.537 | 173.991 | 176.341 | 186.124 | 178.367 | 166.139 | 165.587 | 166.827 | 173.063 | 174.308 | 166.307 | 119.05 | 108.141 | 109.461 | 103.595 | 141.934 | 151.753 | 153.837 | 153.824 | 177.221 | 183.775 | 190.423 | 230.067 | 242.876 | 216.444 | 194.371 | 209.793 | 229.494 | 235.042 | 245.495 | 251.133 | 257.158 | 259.943 | 265.787 | 272.852 | 233.298 | 199.899 | 195.23 | 158.836 | 142.973 | 107.549 | 99.828 | 100.819 | 115.714 | 134.017 | 143.16 | 150.118 | 129.079 | 128.893 | 129.611 | 133.786 | 131.646 | 127.368 | 114.366 | 100.487 | 98.769 | 70.756 | 58.238 | 51.292 | 42.676 | 36.163 | 31.984 | 28.653 | 23.895 | 21.631 | 19.992 | 23.289 | 25.882 | 22.068 | 20.68 | 20.524 | 16.673 | 16.592 | 19.216 | 18.515 | 19.281 | 18.148 | 18.305 | 18.029 | 21.432 | 22.265 | 22.865 | 25.8 | 18.1 | 24.4 | 26 | 25.7 | 28.2 | 22.9 | 24.1 | 21.3 | 21.4 | 23.3 | 20 | 20.1 | 18.5 | 16.9 | 17.7 | 16.6 | 14.1 | 16.4 | 16 | 15.7 | 14.8 | 14 | 18.7 | 19.5 | 20 | 0 | 0 | 21 | 20.9 | 19.7 | 0 | 14.5 | 11.8 | 8.8 | 7.9 | 6.8 | 5.9 | 5.8 | 5.8 | 1.5 | 1.6 | 0 | 0 | 0 | 0 |
Other Current Assets
| 86.436 | 87.881 | 82.137 | 79.865 | 82.687 | 99.451 | 86.283 | 92.964 | 108.757 | 106.676 | 120.694 | 112.301 | 131.025 | 227.744 | 132.745 | 126.157 | 137.946 | 143.102 | 152.469 | 166.787 | 161.76 | 155.243 | 176.519 | 189.854 | 208.518 | 192.615 | 192.937 | 217.186 | 213.905 | 251.197 | 270.154 | 248.687 | 264.17 | 279.535 | 289.543 | 262.813 | 393.907 | 406.92 | 387.137 | 458.135 | 460.336 | 659.339 | 617.762 | 637.361 | 872.589 | 707.444 | 748.193 | 720.897 | 727.696 | 652.623 | 652.09 | 699.418 | 518.001 | 488.818 | 542.639 | 536.394 | 647.508 | 262.394 | 258.427 | 260.954 | 168.497 | 184.051 | 252.302 | 271.462 | 239.268 | 281.158 | 262.68 | 265.037 | 491.567 | 267.672 | 218.207 | 154.615 | 319.654 | 299.979 | 273.452 | 320.387 | 158.846 | 116.434 | 105.358 | 199.167 | 180.465 | 158.423 | 186.538 | 162.198 | 200.78 | 201.577 | 199.921 | 199.998 | 122.968 | 120.887 | 112.194 | 109.733 | 105.713 | 103.549 | 98.099 | 99.034 | 111.225 | 112.204 | 122.629 | 118.2 | 46.4 | 78.1 | 51.5 | 48.8 | 38.8 | 35 | 32.9 | 33.3 | 35.5 | 32.3 | 33.7 | 32 | 41.4 | 38.1 | 33 | 28.4 | 24.8 | 29.7 | 20.4 | 16.6 | 13.2 | 14.5 | 12.9 | 16.2 | 16.3 | 105.3 | 99.6 | 17.5 | 12.3 | 8.4 | 83.9 | 4.5 | 9.5 | 6.6 | 2.4 | 4.2 | 4.2 | 2.4 | 10.2 | 6.1 | 4.1 | 3.5 | 3 | 7.8 | 6.4 |
Total Current Assets
| 1,072.325 | 1,077.79 | 1,074.359 | 1,645.678 | 960.554 | 978.134 | 1,013.243 | 1,000.623 | 965.906 | 923.38 | 944.068 | 1,517.809 | 1,322.627 | 1,087.139 | 1,036.031 | 1,131.465 | 1,163.012 | 1,152.922 | 1,270.836 | 1,248.666 | 1,380.348 | 1,466.679 | 1,555.903 | 1,593.563 | 1,539.04 | 1,782.471 | 1,494.373 | 1,447.336 | 1,174.921 | 1,174.168 | 1,122.656 | 1,155.839 | 1,110.72 | 1,191.243 | 1,259.387 | 1,475.897 | 1,719.075 | 1,969.155 | 2,170.332 | 2,741.874 | 2,788.414 | 2,810.638 | 2,691.268 | 2,753.83 | 2,956.455 | 2,892.832 | 3,118.698 | 3,132.857 | 3,133.649 | 2,975.17 | 3,129.224 | 3,088.314 | 2,544.344 | 2,552.941 | 2,711.13 | 2,612.93 | 2,565.924 | 2,025.408 | 2,154.701 | 2,176.664 | 2,091.086 | 2,302.161 | 2,479.847 | 2,166.593 | 2,367.901 | 2,730.346 | 2,954.725 | 2,205.112 | 2,546.421 | 2,258.226 | 2,414.199 | 2,504.856 | 2,790.663 | 3,037.701 | 1,756.07 | 2,617.308 | 2,368.093 | 1,833.215 | 1,792.421 | 1,580.974 | 1,448.537 | 1,378.703 | 1,584.153 | 1,515.647 | 1,512.347 | 1,610.403 | 1,388.751 | 1,369.908 | 1,436.963 | 987.323 | 1,085.837 | 1,030.946 | 1,226.378 | 1,274.415 | 1,358.719 | 1,018.318 | 1,010.964 | 957.27 | 472.146 | 461.3 | 354 | 494.4 | 501.3 | 265.5 | 250.8 | 263.2 | 277.7 | 303.3 | 305.8 | 282.7 | 323.7 | 308.1 | 328.5 | 337.1 | 187.9 | 180.8 | 183.4 | 188 | 172.8 | 175.3 | 160.1 | 148.2 | 174 | 183 | 188.2 | 135.2 | 125.2 | 123.5 | 101.6 | 93.8 | 92.1 | 87.4 | 83.1 | 90.4 | 86.8 | 79.6 | 83 | 72.6 | 74.6 | 26 | 24.8 | 26.9 | 16.1 | 20 | 73 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,766.411 | 2,813.148 | 2,841.294 | 2,898.728 | 2,945.964 | 2,963.898 | 2,976.831 | 3,026.1 | 3,100.293 | 3,186.849 | 3,245.574 | 3,332.498 | 3,443.737 | 3,562.35 | 3,829.222 | 3,985.707 | 4,225.034 | 4,395.725 | 4,597.308 | 4,930.549 | 5,152.236 | 5,301.252 | 5,399.514 | 5,467.87 | 5,608.948 | 5,709.895 | 5,969.063 | 6,109.565 | 6,051.606 | 6,142.216 | 6,218.699 | 6,267.583 | 6,616.711 | 6,765.257 | 6,942.315 | 7,027.802 | 7,287.531 | 7,405.441 | 7,333.808 | 8,599.125 | 9,016.508 | 8,832.966 | 8,690.759 | 8,597.813 | 8,463.804 | 8,577.586 | 8,641.947 | 8,712.088 | 8,894.084 | 8,904.324 | 8,814.081 | 8,629.946 | 8,577.213 | 8,372.405 | 7,975.957 | 7,815.419 | 7,884.874 | 7,641.563 | 7,646.608 | 7,646.05 | 7,728.506 | 7,621.186 | 7,488.679 | 7,282.042 | 7,166.048 | 7,020.941 | 6,758.516 | 6,689.126 | 6,466.732 | 6,298.371 | 5,810.745 | 5,410.101 | 4,975.081 | 4,563.893 | 4,156.554 | 3,886.924 | 3,622.732 | 3,460.599 | 3,358.068 | 3,275.495 | 3,190.374 | 3,117.872 | 3,021.539 | 2,990.792 | 2,881.531 | 2,880.104 | 2,837.073 | 2,781.05 | 2,744.913 | 2,787.503 | 2,488.689 | 2,433.247 | 2,240.75 | 2,063.002 | 1,914.639 | 1,821.392 | 1,717.947 | 1,696.045 | 1,671.03 | 1,669.5 | 1,207.5 | 1,212.4 | 1,099.2 | 1,127.2 | 1,120.3 | 1,063.4 | 972.9 | 923.4 | 861.4 | 799.2 | 639.3 | 592.9 | 511.2 | 480 | 422.8 | 396.9 | 383.7 | 349.4 | 333 | 292.1 | 230.4 | 226.3 | 228.5 | 226.5 | 230.8 | 228.1 | 204.7 | 201.1 | 199.2 | 197.9 | 185.1 | 173.5 | 168.4 | 145.1 | 125.2 | 117.1 | 99.3 | 86 | 83.1 | 40.9 | 37.6 | 23.9 | 33.4 | 99.8 | 106.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.38 | 90.543 | 90.645 | 184.104 | 183.914 | 172.976 | 172.817 | 172.982 | 173.226 | 173.321 | 167.246 | 166.999 | 166.917 | 167.131 | 167.275 | 167.217 | 166.659 | 150.032 | 139.756 | 80.947 | 173.928 | 512.203 | 512.897 | 512.391 | 512.964 | 479.557 | 487.252 | 487.76 | 472.326 | 472.462 | 471.913 | 501.536 | 501.258 | 501.297 | 494.1 | 494.005 | 494.372 | 463.427 | 164.078 | 164.756 | 164.265 | 163.984 | 162.812 | 174.806 | 175.749 | 354.517 | 363.158 | 360.709 | 368.432 | 367.376 | 388.981 | 372.596 | 362.269 | 369.978 | 370.31 | 359.955 | 341.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.939 | 342.116 | 331.635 | 331.251 | 327.225 | 321.01 | 311.343 | 314.031 | 336.027 | 331.509 | 328.033 | 316.851 | 306.762 | 301.401 | 304.377 | 199.193 | 199.048 | 191.197 | 191.864 | 193.591 | 192.181 | 164.085 | 165.314 | 167.093 | 169.1 | 43.3 | 42.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | -315.488 | -418.125 | -105.444 | -290.472 | -284.841 | -282.962 | -281.938 | -281.549 | -281.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.38 | 90.543 | 90.645 | 184.104 | 183.914 | 172.976 | 172.817 | 172.982 | 173.226 | 173.321 | 167.246 | 166.999 | 166.917 | 167.131 | 167.275 | 167.217 | 166.659 | 150.032 | 139.756 | 80.947 | 173.928 | 512.203 | 512.897 | 512.391 | 512.964 | 479.557 | 487.252 | 487.76 | 472.326 | 472.462 | 471.913 | 501.536 | 501.258 | 501.297 | 494.1 | 494.005 | 494.372 | 463.427 | 164.078 | 164.756 | 164.265 | 163.984 | 162.812 | 174.806 | 175.749 | 354.517 | 363.158 | 360.709 | 368.432 | 367.376 | 388.981 | 372.596 | 362.269 | 369.978 | 370.31 | 359.955 | 341.939 | 342.116 | 331.635 | 331.251 | 327.225 | 321.01 | 311.343 | 314.031 | 336.027 | 331.509 | 328.033 | 316.851 | 306.762 | 301.401 | 304.377 | 199.193 | 199.048 | 191.197 | 191.864 | 193.591 | 192.181 | 164.085 | 165.314 | 167.093 | 169.1 | 43.3 | 42.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 323.262 | 319.73 | 315.488 | 418.125 | 105.444 | 290.472 | 284.841 | 282.962 | 281.938 | 281.549 | 281.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -305.844 | -353.181 | -357.267 | 0 | -345.091 | -407.851 | 0 | -417.781 | -419.003 | -444.796 | 0 | -373.973 | 0.893 | 0.889 | 0.888 | 94.657 | 415.177 | 462.998 | 678.851 | 733.114 | 61.057 | 63.019 | 63.233 | 65.984 | 67.496 | 72.278 | 72.073 | 68.508 | 65.959 | 75.473 | 170.455 | 309.476 | 382.145 | 363.439 | 346.089 | 344.169 | 308.023 | 309.88 | 415.258 | 406.239 | 407.49 | 611.513 | 574.056 | 660.107 | 411.727 | 229.567 | 239.866 | 310.938 | 0 | 383.288 | 480.341 | 549.773 | 0 | 491.404 | 349.406 | 250.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 227.658 | 227.025 | 232.25 | 238.871 | 239.363 | 243.997 | 251.761 | 257.32 | 259.365 | 260.448 | 256.543 | 258.631 | 256.679 | 251.108 | 248.863 | 247.171 | 277.897 | 275.719 | 280.545 | 305.844 | 353.181 | 357.267 | 344.531 | 345.091 | 407.851 | 406.281 | 417.781 | 419.003 | 444.796 | 409.671 | 373.973 | 0 | 10.966 | 44.225 | 13.378 | 0 | 39.981 | 37.287 | 91.05 | 0 | 91.837 | 87.354 | 133.667 | 121.316 | 239.171 | 103.779 | 92.31 | 0 | 111.673 | 70.288 | 45.038 | 0 | 83.388 | 38.809 | 21.214 | 0 | 29.325 | 128.555 | 126.394 | 0 | 20.899 | 22.837 | 23.093 | -411.727 | 23.737 | 16.687 | 20.227 | 0 | 35.738 | 36.943 | 37.79 | 0 | 204.14 | 199.276 | 201.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 487.242 | 174.468 | 177.339 | 494.688 | 580.969 | 277.238 | 458.141 | 445.811 | 442.991 | 148.368 | 410.981 | 416.426 | 151.783 | 141.721 | 140.79 | 139.085 | 151.365 | 158.049 | 159.859 | 553.063 | 650.37 | 655.927 | 289.632 | 608.597 | 639.583 | 228.824 | 663.412 | 671.857 | 688.737 | 199.157 | 586.958 | 595.783 | 518.087 | 487.417 | 473.377 | 452.305 | 269.564 | 286.793 | 195.347 | 303.958 | 143.302 | 128.911 | 93.004 | 106.392 | -9.149 | 133.381 | 176.234 | 272.792 | 237.22 | 251.322 | 348.839 | 310.477 | 248.665 | 311.308 | 343.933 | 415.825 | 367.298 | 125.279 | 126.027 | 250.221 | 181.103 | 186.31 | 167.959 | 843.598 | 634.007 | 533.646 | 500.108 | 840.712 | 278.852 | 449.398 | 395.303 | 865.077 | 97.562 | 70.549 | -33.683 | 384.236 | 369.393 | 683.143 | 706.487 | 678.915 | 658.499 | 642.75 | 818.833 | 760.226 | 761.932 | 618.472 | 652.177 | 606.152 | 425.009 | 353.575 | 403.062 | 488.674 | 606.554 | 651.3 | 647.454 | 104.977 | 120.747 | 115.322 | 104.259 | 98.1 | 110.2 | 103.8 | 99.6 | 57.5 | 40.9 | 58.8 | 59.1 | 54.6 | 67 | 48.7 | 43.7 | 37.7 | 31.6 | 27.2 | 22.7 | 20.4 | 16.4 | 19.9 | 20.9 | 19.6 | 28.5 | 35.4 | 15.8 | 10.8 | 7.8 | 9.5 | 9.3 | 9.2 | 8.6 | 7.9 | 8 | 8.8 | 11 | 10.6 | 25.1 | 26 | 26.8 | 27.7 | 31.9 | 5.6 | 5.6 | 4.8 | 0.5 | 0.3 | 0.3 |
Total Non-Current Assets
| 3,481.311 | 3,537.903 | 3,570.613 | 3,632.287 | 3,766.296 | 3,485.133 | 3,686.733 | 3,729.231 | 3,802.649 | 3,877.603 | 3,913.098 | 4,007.555 | 3,852.199 | 3,955.179 | 4,218.875 | 4,371.963 | 4,654.296 | 4,829.493 | 5,037.712 | 5,511.992 | 5,893.149 | 6,047.824 | 6,217.781 | 6,260.381 | 6,421.507 | 6,517.817 | 6,805.457 | 6,954.648 | 6,913.664 | 6,918.29 | 6,972.656 | 7,031.176 | 7,313.784 | 7,465.062 | 7,690.944 | 8,061.943 | 8,210.106 | 8,548.128 | 8,434.266 | 9,138.068 | 9,826.869 | 9,625.361 | 9,495.805 | 9,405.981 | 9,245.661 | 9,374.071 | 9,466.759 | 9,523.165 | 9,790.912 | 9,868.302 | 10,018.97 | 9,823.826 | 9,774.002 | 9,562.711 | 9,179.278 | 9,033.639 | 9,054.804 | 8,474.733 | 8,470.024 | 8,468.026 | 8,706.005 | 8,567.201 | 8,514.644 | 8,301.389 | 8,407.876 | 8,174.298 | 7,950.498 | 7,898.27 | 7,531.986 | 7,654.034 | 7,166.207 | 6,637.447 | 6,138.165 | 5,553.434 | 4,934.469 | 4,613.099 | 4,334.241 | 4,475.377 | 4,395.806 | 4,281.635 | 4,169.883 | 4,071.965 | 4,154.403 | 4,087.045 | 3,974.972 | 3,826.609 | 3,806.101 | 3,693.964 | 3,471.323 | 3,445.455 | 3,090.944 | 3,120.969 | 3,038.501 | 2,906.166 | 2,755.684 | 2,118.55 | 2,002.779 | 1,976.681 | 1,942.382 | 1,936.7 | 1,361 | 1,358.6 | 1,198.8 | 1,184.7 | 1,161.2 | 1,122.2 | 1,032 | 978 | 928.4 | 847.9 | 683 | 630.6 | 542.8 | 507.2 | 445.5 | 417.3 | 400.1 | 369.3 | 353.9 | 311.7 | 258.9 | 261.7 | 244.3 | 237.3 | 238.6 | 237.6 | 214 | 210.3 | 207.8 | 205.8 | 193.1 | 182.3 | 179.4 | 155.7 | 150.3 | 143.1 | 126.1 | 113.7 | 115 | 46.5 | 43.2 | 28.7 | 33.9 | 100.1 | 106.9 |
Total Assets
| 4,553.636 | 4,615.693 | 4,644.972 | 5,277.965 | 4,726.85 | 4,463.267 | 4,699.976 | 4,729.854 | 4,768.555 | 4,800.983 | 4,857.166 | 5,525.364 | 5,174.826 | 5,042.318 | 5,254.906 | 5,503.428 | 5,817.308 | 5,982.415 | 6,308.548 | 6,760.658 | 7,273.497 | 7,514.503 | 7,773.684 | 7,853.944 | 7,960.547 | 8,300.288 | 8,299.83 | 8,401.984 | 8,088.585 | 8,092.458 | 8,095.312 | 8,187.015 | 8,424.504 | 8,656.305 | 8,950.331 | 9,537.84 | 9,929.181 | 10,517.283 | 10,604.598 | 11,879.942 | 12,615.283 | 12,435.999 | 12,187.073 | 12,159.811 | 12,202.116 | 12,266.903 | 12,585.457 | 12,656.022 | 12,924.561 | 12,843.472 | 13,148.194 | 12,912.14 | 12,318.346 | 12,115.652 | 11,890.408 | 11,646.569 | 11,620.728 | 10,500.141 | 10,624.725 | 10,644.69 | 10,797.091 | 10,869.362 | 10,994.491 | 10,467.982 | 10,775.777 | 10,904.644 | 10,905.223 | 10,103.382 | 10,078.407 | 9,912.26 | 9,580.406 | 9,142.303 | 8,928.828 | 8,591.135 | 6,690.539 | 7,230.407 | 6,702.334 | 6,308.592 | 6,188.227 | 5,862.609 | 5,618.42 | 5,450.668 | 5,738.556 | 5,602.692 | 5,487.319 | 5,437.012 | 5,194.852 | 5,063.872 | 4,908.286 | 4,432.778 | 4,176.781 | 4,151.915 | 4,264.879 | 4,180.581 | 4,114.403 | 3,136.868 | 3,013.743 | 2,933.951 | 2,414.528 | 2,398 | 1,715 | 1,853 | 1,700.1 | 1,450.2 | 1,412 | 1,385.4 | 1,309.7 | 1,281.3 | 1,234.2 | 1,130.6 | 1,006.7 | 938.7 | 871.3 | 844.3 | 633.4 | 598.1 | 583.5 | 557.3 | 526.7 | 487 | 419 | 409.9 | 418.3 | 420.3 | 426.8 | 372.8 | 339.2 | 333.8 | 309.4 | 299.6 | 285.2 | 269.7 | 262.5 | 246.1 | 237.1 | 222.7 | 209.1 | 186.3 | 189.6 | 72.5 | 68 | 55.6 | 50 | 120.1 | 179.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 316.694 | 331.468 | 319.436 | 294.442 | 287.228 | 301.751 | 306.543 | 314.041 | 290.167 | 271.117 | 278.878 | 253.748 | 251.74 | 232.543 | 234.944 | 220.922 | 216.495 | 221.755 | 297.274 | 295.159 | 364.658 | 410.469 | 399.802 | 392.843 | 331.713 | 379.028 | 309.883 | 363.416 | 317.314 | 261.115 | 241.332 | 264.578 | 215.627 | 199.619 | 250.078 | 271.984 | 302.415 | 363.058 | 403.038 | 780.06 | 693.931 | 617.827 | 631.015 | 545.512 | 521.133 | 498.081 | 492.894 | 499.01 | 560.641 | 606.571 | 687.576 | 782.753 | 658.692 | 551.01 | 433.695 | 355.282 | 368.78 | 255.476 | 249.04 | 226.423 | 254.657 | 262.545 | 342.847 | 424.908 | 353.378 | 317.802 | 332.732 | 348.524 | 367.113 | 508.712 | 492.085 | 459.179 | 417.026 | 386.052 | 390.029 | 336.589 | 270.311 | 227.406 | 227.125 | 211.6 | 161.391 | 155.863 | 147.851 | 128.84 | 98.197 | 97.363 | 113.388 | 89.705 | 93.564 | 107.628 | 117.346 | 131.821 | 182.147 | 134.317 | 125.566 | 139.162 | 82.049 | 66.562 | 71.167 | 80.3 | 45 | 39.2 | 39.7 | 58.5 | 144.5 | 157.1 | 162.7 | 166.6 | 86.1 | 158.2 | 144.2 | 50.2 | 65 | 50.9 | 39 | 42.8 | 53.9 | 43.9 | 46.2 | 31.8 | 26.7 | 19 | 17.7 | 25.5 | 37.3 | 0 | 0 | 18.5 | 16.3 | 13.6 | 0 | 13.7 | 17.5 | 30.7 | 31.8 | 37.9 | 8.5 | 23.9 | 24.2 | 2.3 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11.72 | 11.496 | 10.492 | 640.467 | 11.006 | 10.478 | 12.078 | 13.568 | 15.6 | 10.398 | 10.66 | 10.844 | 11.872 | 13.226 | 14.518 | 16.61 | 18.94 | 20.97 | 23.75 | 26.958 | 14.628 | 14.756 | 22.832 | 0.561 | 0.433 | 0.243 | 0.375 | 0.181 | 0.196 | 0.124 | 0.313 | 0.297 | 0.12 | 0.175 | 5.88 | 6.508 | 8.982 | 66.359 | 8.739 | 6.19 | 0.196 | 0.207 | 5.296 | 10.185 | 11.441 | 11.445 | 0.435 | 0.364 | 0.389 | 275.323 | 275.616 | 275.326 | 275.227 | 0.881 | 1,391.224 | 1,379.018 | 1,442.714 | 1,345.819 | 0.209 | 0.163 | 0.28 | 168.699 | 168.682 | 225.03 | 224.825 | 588.847 | 700 | 700 | 700 | 700 | 0 | 0 | 0 | 0 | 0 | 767.912 | 819.682 | 814.607 | 809.562 | 804.55 | 0.75 | 4.147 | 300.988 | 299.385 | 299.973 | 298.007 | 537.991 | 492.985 | 489.595 | 3.565 | 0.536 | 2.51 | 2.51 | 2.51 | 2.51 | 3.554 | 3.774 | 4.093 | 6.642 | 3.6 | 1.9 | 142.9 | 11.6 | 85.9 | 76.2 | 75.4 | 36.1 | 61.5 | 43 | 69.9 | 13.2 | 17 | 18 | 22 | 46.1 | 45.9 | 41.8 | 37.2 | 28.3 | 17 | 11.1 | 11.5 | 11.8 | 11.9 | 11.8 | 0 | 0 | 12.8 | 23.2 | 22.1 | 0 | 11.7 | 8.7 | 5.1 | 5.7 | 2.9 | 5.9 | 1.8 | 2.5 | 1.6 | 4.7 | 6.6 | 0.4 | 0.3 | 0.2 |
Tax Payables
| 30.552 | 42.306 | 58.024 | 95.577 | 22.998 | 31.052 | 37.857 | 67.611 | 57.001 | 47.604 | 46.11 | 53.22 | 54.926 | 48.097 | 46.403 | 38.759 | 46.553 | 37.052 | 45.717 | 46.1 | 48.487 | 44.375 | 41.56 | 53.96 | 65.129 | 28.872 | 42.318 | 54.93 | 53.123 | 45.269 | 48.904 | 30.23 | 51.996 | 45.606 | 65.546 | 85.232 | 49.52 | 57.828 | 94.45 | 111.666 | 77.233 | 71.778 | 58.13 | 135.415 | 76.876 | 102.099 | 106.924 | 92.218 | 92.125 | 0 | 62.742 | 72.362 | 89.125 | 42.087 | 28.958 | 25.788 | 85.274 | 32.315 | 39.471 | 35.699 | 88.77 | 46.25 | 119.222 | 111.528 | 174.65 | 135.004 | 148.931 | 97.093 | 141.703 | 118.426 | 160.242 | 100.223 | 41.081 | 84.761 | 71.219 | 23.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 53.14 | 28.339 | 28.877 | 29.233 | -5.503 | -5.239 | 28.981 | 37.808 | 39.977 | 27.525 | 44.97 | 59.816 | 63.824 | 69.654 | 71.566 | 61.473 | 60.616 | 69.089 | 79.622 | 89.051 | 100.03 | 104.6 | 125.777 | 149.266 | 159.416 | 190.296 | 202.712 | 218.37 | 241.812 | 278.252 | 259.671 | 255.626 | 269.601 | 322.029 | 302.856 | 340.472 | 360.513 | 388.496 | 318.89 | 298.345 | 314.773 | 285.329 | 234.9 | 202.918 | 183.049 | 183.383 | 164.146 | 148.165 | 146.051 | 194.699 | 216.462 | 172.578 | 131.695 | 123.675 | -433.695 | 31.51 | -368.78 | -255.476 | -249.04 | 125.163 | -254.657 | -262.545 | 0 | 28.083 | 339.225 | 324.027 | 78.093 | 12.757 | 110.497 | 321.547 | 0 | 38.081 | 70.676 | 0 | 0 | 19.542 | 187.034 | 182.468 | 183.904 | 171.234 | 163.093 | 155.355 | 162.715 | 160.745 | 170.357 | 169.733 | 180.825 | 133.406 | 146.69 | 136.95 | 160.706 | 168.022 | 156.188 | 137.97 | 130.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 159.472 | 177.313 | 185.589 | 154.262 | 207.471 | 200.984 | 155.019 | 163.362 | 156.421 | 167.414 | 132.827 | 147.6 | 133.726 | 165.596 | 123.366 | 177.705 | 143.414 | 174.824 | 138.507 | 199.28 | 154.501 | 197.967 | 145.831 | 235.447 | 195.701 | 275.343 | 211.54 | 282.579 | 218.229 | 291.807 | 221.429 | 271.203 | 250.518 | 300.746 | 246.908 | 302.303 | 328.121 | 347.012 | 331.479 | 371.214 | 329.448 | 344.445 | 308.801 | 417.394 | 332.923 | 385.148 | 326.747 | 392.625 | 335.46 | 409.928 | 338.645 | 499.543 | 261.026 | 307.297 | 376.715 | 305.903 | 364.752 | 354.472 | 290.564 | 346.337 | 320.168 | 367.005 | 354.242 | 367.393 | 339.225 | 324.027 | 226.374 | 348.515 | 238.183 | 321.547 | 290.322 | 294.958 | 218.391 | 238.693 | 227.717 | 204.794 | 212.757 | 199.517 | 203.992 | 157.862 | 169.175 | 159.637 | 166.32 | 170.148 | 183.431 | 178.349 | 195.267 | 168.764 | 173.102 | 168.397 | 189.729 | 195.799 | 199.102 | 163.369 | 157.546 | 136.463 | 155.461 | 146.723 | 156.534 | 181.6 | 104.2 | 108.6 | 97.9 | 100 | 16.8 | 20.9 | 19.2 | 12.7 | 105.9 | 9.3 | 9.2 | 88.7 | 73.4 | 78.8 | 60.6 | 56.2 | 54.9 | 57.1 | 47.3 | 45.6 | 38.3 | 44.2 | 33.9 | 29.3 | 31.2 | 69 | 54.4 | 23.5 | 26.2 | 33.2 | 73.3 | 38.6 | 41.6 | 18.7 | 19.2 | 11.4 | 37.5 | 11.2 | 11 | 12.4 | 11.7 | 11 | 10.8 | 11.6 | 21.1 |
Total Current Liabilities
| 571.578 | 590.922 | 602.418 | 1,213.981 | 528.703 | 544.265 | 540.478 | 596.39 | 559.166 | 524.058 | 513.445 | 525.228 | 516.088 | 529.116 | 490.797 | 515.469 | 486.018 | 523.69 | 584.87 | 656.548 | 682.304 | 772.167 | 735.802 | 832.077 | 752.392 | 873.782 | 766.828 | 919.476 | 830.674 | 876.567 | 771.649 | 821.934 | 787.862 | 868.175 | 871.268 | 1,006.499 | 1,049.551 | 1,222.753 | 1,156.596 | 1,567.475 | 1,416.706 | 1,319.586 | 1,238.142 | 1,311.424 | 1,125.422 | 1,180.156 | 1,091.146 | 1,132.382 | 1,134.666 | 1,486.521 | 1,581.041 | 1,802.562 | 1,415.765 | 1,024.95 | 2,230.592 | 2,154.38 | 2,261.52 | 1,988.082 | 579.284 | 608.622 | 663.875 | 844.499 | 984.993 | 1,128.859 | 1,092.078 | 1,365.68 | 1,486.13 | 1,494.132 | 1,557.496 | 1,648.685 | 942.649 | 854.36 | 747.174 | 709.506 | 688.965 | 1,352.456 | 1,302.75 | 1,241.53 | 1,240.679 | 1,199.316 | 331.316 | 319.647 | 615.159 | 598.373 | 581.601 | 573.719 | 846.646 | 751.454 | 756.261 | 279.59 | 307.611 | 330.13 | 383.759 | 300.196 | 285.622 | 279.179 | 241.284 | 217.378 | 234.343 | 265.5 | 151.1 | 290.7 | 149.2 | 244.4 | 237.5 | 253.4 | 218 | 240.8 | 235 | 237.4 | 166.6 | 155.9 | 156.4 | 151.7 | 145.7 | 144.9 | 150.6 | 138.2 | 121.8 | 94.4 | 76.1 | 74.7 | 63.4 | 66.7 | 80.3 | 69 | 54.4 | 54.8 | 65.7 | 68.9 | 73.3 | 64 | 67.8 | 54.5 | 56.7 | 52.2 | 51.9 | 36.9 | 37.7 | 16.3 | 16.4 | 17.6 | 11.2 | 11.9 | 21.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,503.27 | 2,514.169 | 2,512.175 | 2,511.519 | 2,501.339 | 2,503.25 | 2,562.327 | 2,534.682 | 2,585.517 | 2,601.51 | 2,610.092 | 3,262.795 | 3,075.52 | 2,823.125 | 2,898.879 | 2,968.701 | 3,290.303 | 3,276.103 | 3,388.014 | 3,330.071 | 3,540.479 | 3,577.101 | 3,677.58 | 3,579.573 | 3,737.273 | 3,818.613 | 4,256.16 | 3,892.766 | 3,958.615 | 3,740.248 | 3,661.665 | 3,578.335 | 3,475.978 | 3,503.172 | 3,584.402 | 3,655.2 | 3,737.773 | 3,691.357 | 3,816.717 | 4,348.859 | 4,255.136 | 3,956.29 | 3,812.476 | 3,904.117 | 4,036.027 | 4,071.191 | 4,379.758 | 4,379.336 | 4,678.896 | 4,398.452 | 4,497.725 | 3,550.565 | 4,088.133 | 4,264.586 | 3,064.035 | 2,293.879 | 3,066.748 | 2,364.703 | 3,855.897 | 3,267.178 | 4,084.587 | 4,063.288 | 4,158.331 | 3,390.296 | 3,986.722 | 3,822.285 | 3,881.575 | 2,764.451 | 3,305.84 | 3,305.249 | 4,004.66 | 3,419.602 | 4,003.545 | 4,002.963 | 1,252.384 | 535.106 | 1,197.81 | 1,203.409 | 1,196.389 | 1,201.686 | 2,002.53 | 1,989.568 | 1,997.456 | 1,985.553 | 1,984.749 | 1,990.138 | 1,575.079 | 1,614.656 | 1,599.026 | 1,582.183 | 1,569.351 | 1,567.616 | 1,715.889 | 1,707.39 | 1,698.948 | 854.777 | 878.628 | 885.089 | 382.801 | 482.6 | 325.2 | 497.7 | 538 | 217 | 217.4 | 215.7 | 222.3 | 226.3 | 229.5 | 232.8 | 230.5 | 231.1 | 229.5 | 232.4 | 60.6 | 57.3 | 51.5 | 53.7 | 54.6 | 58.2 | 57.5 | 61.4 | 62.6 | 67 | 68.9 | 73.1 | 70.3 | 74.4 | 46.8 | 40.4 | 37.5 | 40.5 | 51.9 | 44 | 45.5 | 40.6 | 37.8 | 37.5 | 37.8 | 8.6 | 5.9 | 1.6 | 14.8 | 42 | 12.9 |
Deferred Revenue Non-Current
| 0 | -1.556 | -1.425 | 0 | -1.81 | -1.771 | 0 | 2.858 | 2.279 | -2.402 | 0 | 2.773 | -2.215 | -2.289 | 0 | 1.576 | -3.053 | -2.8 | -2.8 | 3.149 | -29.109 | -27.448 | 0 | 6.311 | -23.782 | 0 | -11.786 | 10.338 | -20.288 | 0 | -8.356 | -9.495 | -10.966 | -44.225 | -13.378 | -29.326 | 0 | -37.287 | -58.997 | -443.003 | -478.421 | -481.671 | -456.817 | -446.973 | -623.326 | -479.43 | -500.933 | 599.335 | -668.081 | -765.019 | -785.869 | 797.925 | -812.471 | -761.569 | -720.555 | 770.247 | -699.674 | -674.796 | -688.105 | 673.427 | -610.627 | -646.573 | 0 | 497.415 | 0 | 0 | 0 | 541.982 | 0 | 0 | 0 | 584.472 | 0 | 0 | 0 | 716.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.913 | 1.556 | 1.425 | 1.366 | 1.81 | 1.771 | 2.58 | 2.858 | 2.279 | 2.402 | 2.478 | 2.773 | 2.215 | 2.289 | 2.502 | 1.576 | 3.053 | 2.8 | 2.8 | 3.149 | 29.109 | 27.448 | 19.749 | 6.311 | 23.782 | 20.713 | 11.786 | 10.338 | 20.288 | 12.364 | 8.356 | 9.495 | 10.966 | 44.225 | 13.378 | 29.326 | 0 | 37.287 | 58.997 | 443.003 | 478.421 | 481.671 | 526.005 | 516.161 | 692.514 | 548.618 | 570.121 | 599.335 | 737.269 | 834.207 | 855.057 | 797.925 | 881.659 | 830.757 | 789.743 | 770.247 | 768.862 | 674.796 | 688.105 | 673.427 | 610.627 | 646.573 | 591.768 | 497.415 | 443.846 | 512.96 | 490.794 | 541.982 | 562.442 | 540.488 | 529.471 | 584.472 | 720.616 | 634.036 | 777.82 | 716.645 | 487.533 | 428.455 | 391.603 | 385.877 | 368.177 | 354.49 | 362.147 | 372.824 | 407.033 | 398.956 | 399.025 | 402.054 | 314.304 | 306.431 | 264.58 | 285.401 | 258.658 | 190.4 | 103.316 | 97.297 | 83.647 | 83.632 | 72.834 | 93 | 3.2 | 6.8 | 80.3 | 72.2 | 67.6 | 49 | 32.4 | 30.1 | 28.3 | 23.4 | 22.1 | 21.8 | 18.4 | 17.3 | 16.6 | 4.4 | 4 | 5 | 4.7 | 3.5 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 2.3 | 2.6 | 0 | 2.5 | 2.3 | 2.1 | 2.5 | 2.5 | 2.6 | 1.1 | 1 | 1.1 | 1.2 | 1.4 | 1.1 | 6.5 | 6.5 |
Other Non-Current Liabilities
| 242.766 | 246.031 | 255.531 | 270.014 | 312.631 | 308.492 | 321.114 | 374.813 | 342.423 | 391.808 | 372.592 | 340.347 | 346.327 | 352.348 | 338.607 | 318.034 | 239.684 | 238.205 | 261.942 | 289.035 | 260.501 | 267.604 | 280.591 | 268.174 | 272.607 | 290.013 | 321.652 | 166.633 | 351.787 | 390.501 | 467.248 | 522.456 | 551.004 | 562.26 | 578.464 | 582.273 | 630.458 | 663.798 | 604.526 | 601.816 | 596.968 | 596.53 | 639.181 | 446.932 | 510.56 | 533.653 | 559.747 | 587.852 | 517.606 | 395.39 | 391.191 | -435.979 | 289.25 | 326.884 | 331.744 | -455.294 | 1,002.702 | 244.151 | 242.756 | -433.37 | 267.849 | 267.178 | 246.203 | -235.537 | 256.517 | 270.06 | 258.884 | -295.268 | 238.936 | 295.223 | 272.111 | -421.728 | 174.361 | 168.771 | 158.22 | -565.23 | 148.089 | 144.589 | 141.125 | 146.337 | 144.834 | 142.861 | 153.442 | 155.667 | 115.126 | 124.702 | 126.455 | 137.253 | 100.266 | 100.731 | 106.173 | 110.902 | 128.998 | 117.683 | 113.068 | 99.147 | 76.423 | 76.027 | 79.648 | 86.8 | 44.3 | 61.5 | 46.7 | 49.1 | 38.5 | 20.2 | 18.9 | 16.8 | 13.6 | 12.9 | 13.8 | 13.2 | 9.2 | 7.3 | 5.7 | 7 | 8.6 | 7.8 | 7.5 | 7.8 | 7.8 | 8 | 9.6 | 10.5 | 9.9 | 11.8 | 11.3 | 9.1 | 9.8 | 10.7 | 13.4 | 13.5 | 0 | 14.1 | 8.1 | 9.8 | 13.6 | 11.8 | 18.2 | 0 | -0.1 | 0.1 | 49.8 | 1.8 | 144.8 |
Total Non-Current Liabilities
| 2,747.949 | 2,761.756 | 2,769.131 | 2,782.899 | 2,815.78 | 2,813.513 | 2,886.021 | 2,918.069 | 2,930.219 | 2,995.72 | 2,985.162 | 3,605.915 | 3,424.062 | 3,177.762 | 3,239.988 | 3,288.311 | 3,533.04 | 3,517.108 | 3,652.756 | 3,628.553 | 3,830.089 | 3,872.153 | 3,977.92 | 3,866.68 | 4,033.662 | 4,129.339 | 4,589.598 | 4,339.737 | 4,330.69 | 4,143.113 | 4,137.269 | 4,110.286 | 4,037.948 | 4,065.432 | 4,162.866 | 4,237.473 | 4,368.231 | 4,355.155 | 4,480.24 | 5,393.678 | 5,370.347 | 5,034.491 | 4,977.662 | 4,867.21 | 5,239.101 | 5,153.462 | 5,509.626 | 5,566.523 | 5,933.771 | 5,628.049 | 5,743.973 | 5,508.361 | 5,259.042 | 5,422.227 | 4,185.522 | 4,149.326 | 4,138.638 | 3,283.65 | 4,786.758 | 4,854.089 | 4,963.063 | 4,977.039 | 4,996.302 | 4,647.004 | 4,687.085 | 4,605.305 | 4,631.253 | 4,095.129 | 4,107.218 | 4,140.96 | 4,806.242 | 4,751.29 | 4,898.522 | 4,805.77 | 2,188.424 | 2,119.811 | 1,833.432 | 1,776.453 | 1,729.117 | 1,733.9 | 2,515.541 | 2,486.919 | 2,513.045 | 2,514.044 | 2,506.908 | 2,513.796 | 2,100.559 | 2,153.963 | 2,013.596 | 1,989.345 | 1,940.104 | 1,963.919 | 2,103.545 | 2,015.473 | 1,915.332 | 1,051.221 | 1,038.698 | 1,044.748 | 535.283 | 662.4 | 372.7 | 566 | 665 | 338.3 | 323.5 | 284.9 | 273.6 | 273.2 | 271.4 | 269.1 | 266.4 | 266.1 | 257.1 | 257 | 82.9 | 68.7 | 64.1 | 66.5 | 66.8 | 69.5 | 66.1 | 69.4 | 72.2 | 77.5 | 78.8 | 84.9 | 81.6 | 85.6 | 58.9 | 53.7 | 50.9 | 56.5 | 54.2 | 60.2 | 56.1 | 52.9 | 54 | 50.4 | 57 | 9.7 | 7 | 3.1 | 65.7 | 50.3 | 164.2 |
Total Liabilities
| 3,319.527 | 3,352.678 | 3,371.549 | 3,996.88 | 3,344.483 | 3,357.778 | 3,426.499 | 3,514.459 | 3,489.385 | 3,519.778 | 3,498.607 | 4,131.143 | 3,940.15 | 3,706.878 | 3,730.785 | 3,803.78 | 4,019.058 | 4,040.798 | 4,237.626 | 4,285.101 | 4,512.393 | 4,644.32 | 4,713.722 | 4,698.757 | 4,786.054 | 5,003.121 | 5,356.426 | 5,259.213 | 5,161.364 | 5,019.68 | 4,908.918 | 4,932.22 | 4,825.81 | 4,933.607 | 5,034.134 | 5,243.972 | 5,417.782 | 5,577.908 | 5,636.836 | 6,961.153 | 6,787.053 | 6,354.077 | 6,215.804 | 6,178.634 | 6,364.523 | 6,333.618 | 6,600.772 | 6,698.905 | 7,068.437 | 7,114.57 | 7,325.014 | 7,310.923 | 6,674.807 | 6,447.177 | 6,416.114 | 6,303.706 | 6,400.158 | 5,271.732 | 5,366.042 | 5,462.711 | 5,626.938 | 5,821.538 | 5,981.295 | 5,775.863 | 5,779.163 | 5,970.985 | 6,117.383 | 5,589.261 | 5,664.714 | 5,789.645 | 5,748.891 | 5,605.65 | 5,645.696 | 5,515.276 | 2,877.389 | 3,472.267 | 3,136.182 | 3,017.983 | 2,969.796 | 2,933.216 | 2,846.857 | 2,806.566 | 3,128.204 | 3,112.417 | 3,088.509 | 3,087.515 | 2,947.205 | 2,905.417 | 2,769.857 | 2,268.935 | 2,247.715 | 2,294.049 | 2,487.304 | 2,315.669 | 2,200.954 | 1,330.4 | 1,279.982 | 1,262.126 | 769.626 | 927.9 | 523.8 | 856.7 | 814.2 | 582.7 | 561 | 538.3 | 491.6 | 514 | 506.4 | 506.5 | 433 | 422 | 413.5 | 408.7 | 228.6 | 213.6 | 214.7 | 204.7 | 188.6 | 163.9 | 142.2 | 144.1 | 135.6 | 144.2 | 159.1 | 153.9 | 136 | 140.4 | 124.6 | 122.6 | 124.2 | 120.5 | 122 | 114.7 | 112.8 | 105.1 | 105.9 | 87.3 | 94.7 | 26 | 23.4 | 20.7 | 76.9 | 62.2 | 185.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 1,938.855 | 1,681.135 | 0 | 1,819.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.188 | 69.188 | 69.188 | 69.188 | 69.188 | 0 | 69.188 | 69.188 | 69.188 | 0 | 69.188 | 69.188 | 69.188 | 0 | 69.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.535 | 0.535 | 0.535 | 0.527 | 0.527 | 0.531 | 0.531 | 0.525 | 0.525 | 0.525 | 0.523 | 0.466 | 0.466 | 0.459 | 0.417 | 0.419 | 0.419 | 0.419 | 0.419 | 0.416 | 0.416 | 0.416 | 0.416 | 0.41 | 0.41 | 0.41 | 0.37 | 0.368 | 0.336 | 0.336 | 0.336 | 0.334 | 0.333 | 0.333 | 0.332 | 0.331 | 0.331 | 0.331 | 0.33 | 0.328 | 0.328 | 0.328 | 0.326 | 0.324 | 0.323 | 0.323 | 0.323 | 0.319 | 0.319 | 0.319 | 0.318 | 0.317 | 0.317 | 0.316 | 0.316 | 0.315 | 0.314 | 0.314 | 0.314 | 0.314 | 0.313 | 0.312 | 0.312 | 0.312 | 0.309 | 0.309 | 0.307 | 0.305 | 0.306 | 0.304 | 0.304 | 0.299 | 0.298 | 0.298 | 0.309 | 0.158 | 0.158 | 0.157 | 0.158 | 0.15 | 0.149 | 0.149 | 0.149 | 0.147 | 0.147 | 0.147 | 0.145 | 0.145 | 0.144 | 0.144 | 14.79 | 14.771 | 14.768 | 14.767 | 14.74 | 14.715 | 14.689 | 14.645 | 14.599 | 13.7 | 11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -2,030.656 | -1,967.467 | -1,927.93 | -1,886.226 | -1,861.848 | -1,809.414 | -1,791.929 | -1,841.153 | -1,766.341 | -1,750.058 | -1,725.213 | -1,537.988 | -1,415.23 | -1,290.309 | -1,089.251 | -946.1 | -829.862 | -664.391 | -508.2 | -104.775 | 171.139 | 303.181 | 519.81 | 650.842 | 864.019 | 1,006.5 | 1,232.516 | 1,423.154 | 1,556.65 | 1,722.335 | 1,872.44 | 2,033.427 | 2,386.053 | 2,514.265 | 2,715.918 | 3,131.134 | 3,311.662 | 3,625.005 | 3,679.336 | 3,573.172 | 4,481.606 | 4,393.547 | 4,342.69 | 4,213.212 | 4,074.42 | 4,191.606 | 4,206.628 | 4,120.398 | 4,093.321 | 4,017.665 | 4,090.454 | 3,956.364 | 4,057.41 | 3,983.154 | 3,790.706 | 3,707.881 | 3,657.4 | 3,697.007 | 3,653.386 | 3,613.186 | 3,660.446 | 3,630.916 | 3,894.998 | 3,910.253 | 3,994.246 | 3,783.947 | 3,589.586 | 3,359.08 | 3,136.928 | 2,918.9 | 2,690.551 | 2,473.373 | 2,235.583 | 1,942.833 | 2,056.063 | 1,989.526 | 1,794.907 | 1,616.05 | 1,550.054 | 1,422.64 | 1,313.874 | 1,238.248 | 1,191.9 | 1,120.183 | 1,055.312 | 1,005.031 | 976.012 | 927.955 | 900.749 | 875.515 | 1,043.021 | 1,001.079 | 939.023 | 830.782 | 726.767 | 643.629 | 588.717 | 550.01 | 525.907 | 506.3 | 498.6 | 493.8 | 490.5 | 478.6 | 457.5 | 429 | 393.3 | 353.6 | 312.3 | 266.6 | 236.4 | 220 | 200.2 | 180 | 165.5 | 149.8 | 138.1 | 122.1 | 112.1 | 103.1 | 86.8 | 80.4 | 106.6 | 100.6 | 93.9 | 108.5 | 81.3 | 64.9 | 59.6 | 54 | 41.5 | 42 | 35.5 | 29.4 | 24.7 | 19.9 | 15.8 | 13.1 | 9.2 | 6.5 | 5.4 | 1.9 | -77.5 | 8.1 | -48.1 |
Accumulated Other Comprehensive Income/Loss
| -10.844 | -10.932 | -10.925 | -10.832 | -10.422 | -10.29 | -10.94 | -11.038 | -11.567 | -9.956 | -9.298 | -10.634 | -10.872 | -8.624 | -10.756 | -11.124 | -18.63 | -22.188 | -29.006 | -11.788 | -16.567 | -13.49 | -19.987 | -29.325 | -7.115 | -12.573 | -7.151 | 11.185 | 15.657 | 4.794 | -11.336 | -12.119 | -11.925 | -8.25 | -13.264 | -47.593 | -21.563 | 25.156 | 14.768 | 77.522 | 132.222 | 188.552 | 160.466 | 307.592 | 311.631 | 299.016 | 343.143 | 431.595 | 362.48 | 318.088 | 342.463 | 321.264 | 269.155 | 376.891 | 379.956 | 342.052 | 278 | 251.268 | 327.746 | 292.706 | 254.505 | 167.775 | 14.614 | 53.52 | 273.407 | 399.712 | 363.043 | 322.635 | 320.412 | 257.695 | 213.045 | 201.261 | 232.429 | 241.884 | 195.833 | 177.331 | 186.663 | 122.749 | 131.303 | 148.229 | 116.208 | 76.88 | 93.513 | 99.583 | 75.586 | 77.602 | 31.308 | -3.243 | -8.887 | 22.283 | -0.577 | 3.26 | -14.354 | 2.639 | 7.074 | 7.094 | 6.869 | 8.269 | 12.268 | -3.8 | 12.2 | -426.4 | -408.6 | 0 | 0 | 0 | 0 | 0 | -315.6 | -296.3 | -281.3 | -260 | -250.9 | -237.6 | -227.7 | -221.1 | -212.4 | -206.4 | -198.1 | -191.2 | -172.7 | -140.6 | -140.6 | -140.6 | -140.6 | -126.4 | -126.4 | -126.4 | -126.4 | -114.6 | -114.6 | -114.6 | -114.6 | -107.1 | -107.1 | -107.1 | -107.1 | -117.3 | -117.3 | -117.3 | -117.3 | -131.8 | -189.3 | -122.3 | -113 |
Other Total Stockholders Equity
| 2,232.328 | 2,228.235 | 2,224.658 | 2,223.145 | 2,219.977 | 2,221.823 | 2,217.489 | 2,220.622 | 2,216.624 | 2,212.689 | 2,277.604 | 2,138.812 | 2,134.657 | 2,117.393 | 2,113.338 | 2,108.184 | 2,103.716 | 2,099.302 | 2,092.703 | 2,098.952 | 2,096.711 | 2,091.401 | 2,086.09 | 2,078.917 | 2,073.902 | 2,068.691 | 1,483.873 | 1,477.109 | 1,328.762 | 1,321.77 | 1,316.508 | 1,225.383 | 1,217.468 | 1,209.502 | 1,201.334 | 1,198.838 | 1,211.883 | 1,281.468 | 1,264.379 | 1,257.597 | 1,248.717 | 1,488.999 | 1,456.987 | 1,356.506 | 1,439.794 | 1,431.618 | 1,423.72 | 1,392.617 | 1,387.76 | 1,381.963 | 1,377.688 | 1,309.87 | 1,304.93 | 1,295.143 | 1,288.927 | 1,277.914 | 1,271.923 | 1,267.719 | 1,263.585 | 1,261.45 | 1,254.889 | 1,248.821 | 1,103.272 | 939.555 | 728.652 | 749.691 | 834.904 | 832.101 | 956.047 | 945.716 | 927.615 | 861.72 | 814.822 | 890.844 | 1,560.945 | 1,591.125 | 1,584.424 | 1,551.653 | 1,536.916 | 1,358.374 | 1,341.332 | 1,328.825 | 1,324.79 | 1,270.362 | 1,267.765 | 1,266.717 | 1,240.182 | 1,233.598 | 1,246.423 | 1,265.901 | 871.832 | 838.756 | 838.138 | 1,016.724 | 1,164.868 | 1,141.03 | 1,123.486 | 1,098.901 | 1,092.128 | 953.9 | 668.6 | 928.9 | 804 | 389.8 | 393.5 | 418.1 | 424.8 | 413.7 | 731.1 | 653.8 | 618.6 | 556.7 | 508.5 | 493.2 | 467 | 455.8 | 443.1 | 436.9 | 424.1 | 411.2 | 362.7 | 326 | 316.7 | 316.1 | 314.4 | 236.8 | 248.3 | 254.9 | 251.6 | 237.6 | 234.1 | 221.8 | 219.6 | 209.1 | 206.7 | 204.8 | 194.5 | 203.2 | 203 | 157.3 | 156.5 | 164.8 | 239.9 | 172.1 | 155.5 |
Total Shareholders Equity
| 191.363 | 250.371 | 286.338 | 326.614 | 348.234 | 402.65 | 402.711 | 368.956 | 439.241 | 453.2 | 543.616 | 590.656 | 709.021 | 818.919 | 1,013.753 | 1,151.384 | 1,255.648 | 1,413.147 | 1,555.921 | 1,982.811 | 2,251.705 | 2,381.514 | 2,586.335 | 2,700.85 | 2,931.222 | 3,063.034 | 2,709.608 | 2,911.816 | 2,901.405 | 3,049.235 | 3,177.948 | 3,247.025 | 3,591.929 | 3,715.85 | 3,904.32 | 4,282.71 | 4,502.313 | 4,931.96 | 4,958.813 | 4,908.619 | 5,817.869 | 6,071.426 | 5,960.469 | 5,969.086 | 5,826.168 | 5,922.563 | 5,973.814 | 5,944.929 | 5,843.88 | 5,718.035 | 5,810.923 | 5,587.815 | 5,631.812 | 5,655.504 | 5,459.905 | 5,328.162 | 5,207.632 | 5,216.308 | 5,245.031 | 5,167.656 | 5,170.153 | 5,047.824 | 5,013.196 | 4,692.119 | 4,996.614 | 4,933.659 | 4,787.84 | 4,514.121 | 4,413.693 | 4,122.615 | 3,831.515 | 3,536.653 | 3,283.132 | 3,075.859 | 3,813.15 | 3,758.14 | 3,566.152 | 3,290.609 | 3,218.431 | 2,929.393 | 2,771.563 | 2,644.102 | 2,610.352 | 2,490.275 | 2,398.81 | 2,349.497 | 2,247.647 | 2,158.455 | 2,138.429 | 2,163.843 | 1,929.066 | 1,857.866 | 1,777.575 | 1,864.912 | 1,913.449 | 1,806.468 | 1,733.761 | 1,671.825 | 1,644.902 | 1,470.1 | 1,191.2 | 996.3 | 885.9 | 867.5 | 851 | 847.1 | 818.1 | 767.3 | 727.8 | 624.1 | 573.7 | 516.7 | 457.8 | 435.6 | 404.8 | 384.5 | 368.8 | 352.6 | 338.1 | 323.1 | 276.8 | 265.8 | 282.7 | 276.1 | 267.7 | 218.9 | 203.2 | 193.4 | 184.8 | 177 | 161 | 149.2 | 140.5 | 131.4 | 124.3 | 117.6 | 103.2 | 99 | 94.9 | 46.5 | 44.6 | 34.9 | -26.9 | 57.9 | -5.6 |
Total Equity
| 1,234.109 | 1,263.015 | 1,273.423 | 1,281.085 | 1,382.367 | 1,105.489 | 1,273.477 | 1,215.395 | 1,279.17 | 1,281.205 | 1,358.559 | 1,394.221 | 1,234.676 | 1,335.44 | 1,524.121 | 1,699.648 | 1,798.25 | 1,941.617 | 2,070.922 | 2,475.557 | 2,761.104 | 2,870.183 | 3,059.962 | 3,155.187 | 3,174.493 | 3,297.167 | 2,943.404 | 3,142.771 | 2,927.221 | 3,072.778 | 3,186.394 | 3,254.795 | 3,598.694 | 3,722.698 | 3,916.197 | 4,293.868 | 4,511.399 | 4,939.375 | 4,967.762 | 4,918.789 | 5,828.23 | 6,081.922 | 5,971.269 | 5,981.177 | 5,837.593 | 5,933.285 | 5,984.685 | 5,957.117 | 5,856.124 | 5,728.902 | 5,823.18 | 5,601.217 | 5,643.539 | 5,668.475 | 5,474.294 | 5,342.863 | 5,220.57 | 5,228.409 | 5,258.683 | 5,181.979 | 5,170.153 | 5,047.824 | 5,013.196 | 4,692.119 | 4,996.614 | 4,933.659 | 4,787.84 | 4,514.121 | 4,413.693 | 4,122.615 | 3,831.515 | 3,536.653 | 3,283.132 | 3,075.859 | 3,813.15 | 3,758.14 | 3,566.152 | 3,290.609 | 3,218.431 | 2,929.393 | 2,771.563 | 2,644.102 | 2,610.352 | 2,490.275 | 2,398.81 | 2,349.497 | 2,247.647 | 2,158.455 | 2,138.429 | 2,163.843 | 1,929.066 | 1,857.866 | 1,777.575 | 1,864.912 | 1,913.449 | 1,806.468 | 1,733.761 | 1,671.825 | 1,644.902 | 1,470.1 | 1,191.2 | 996.3 | 885.9 | 867.5 | 851 | 847.1 | 818.1 | 767.3 | 727.8 | 624.1 | 573.7 | 516.7 | 457.8 | 435.6 | 404.8 | 384.5 | 368.8 | 352.6 | 338.1 | 323.1 | 276.8 | 265.8 | 282.7 | 276.1 | 267.7 | 218.9 | 203.2 | 193.4 | 184.8 | 177 | 161 | 149.2 | 140.5 | 131.4 | 124.3 | 117.6 | 103.2 | 99 | 94.9 | 46.5 | 44.6 | 34.9 | -26.9 | 57.9 | -5.6 |
Total Liabilities & Shareholders Equity
| 4,553.636 | 4,615.693 | 4,644.972 | 5,277.965 | 4,726.85 | 4,463.267 | 4,699.976 | 4,729.854 | 4,768.555 | 4,800.983 | 4,857.166 | 5,525.364 | 5,174.826 | 5,042.318 | 5,254.906 | 5,503.428 | 5,817.308 | 5,982.415 | 6,308.548 | 6,760.658 | 7,273.497 | 7,514.503 | 7,773.684 | 7,853.944 | 7,960.547 | 8,300.288 | 8,299.83 | 8,401.984 | 8,088.585 | 8,092.458 | 8,095.312 | 8,187.015 | 8,424.504 | 8,656.305 | 8,950.331 | 9,537.84 | 9,929.181 | 10,517.283 | 10,604.598 | 11,879.942 | 12,615.283 | 12,435.999 | 12,187.073 | 12,159.811 | 12,202.116 | 12,266.903 | 12,585.457 | 12,656.022 | 12,924.561 | 12,843.472 | 13,148.194 | 12,912.14 | 12,318.346 | 12,115.652 | 11,890.408 | 11,646.569 | 11,620.728 | 10,500.141 | 10,624.725 | 10,644.69 | 10,797.091 | 10,869.362 | 10,994.491 | 10,467.982 | 10,775.777 | 10,904.644 | 10,905.223 | 10,103.382 | 10,078.407 | 9,912.26 | 9,580.406 | 9,142.303 | 8,928.828 | 8,591.135 | 6,690.539 | 7,230.407 | 6,702.334 | 6,308.592 | 6,188.227 | 5,862.609 | 5,618.42 | 5,450.668 | 5,738.556 | 5,602.692 | 5,487.319 | 5,437.012 | 5,194.852 | 5,063.872 | 4,908.286 | 4,432.778 | 4,176.781 | 4,151.915 | 4,264.879 | 4,180.581 | 4,114.403 | 3,136.868 | 3,013.743 | 2,933.951 | 2,414.528 | 2,398 | 1,715 | 1,853 | 1,700.1 | 1,450.2 | 1,412 | 1,385.4 | 1,309.7 | 1,281.3 | 1,234.2 | 1,130.6 | 1,006.7 | 938.7 | 871.3 | 844.3 | 633.4 | 598.1 | 583.5 | 557.3 | 526.7 | 487 | 419 | 409.9 | 418.3 | 420.3 | 426.8 | 372.8 | 339.2 | 333.8 | 309.4 | 299.6 | 285.2 | 269.7 | 262.5 | 246.1 | 237.1 | 222.7 | 209.1 | 186.3 | 189.6 | 72.5 | 68 | 55.6 | 50 | 120.1 | 179.9 |