Nabors Industries Ltd.

NYSE:NBR

51.19 (USD) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q31987 Q31986 Q31985 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 451.649465.953412.8641,057.487387.483429.059475.732451.025420.307412.979394.028991.471771.878399.881417.544472.246504.985484.336480.522435.99396.937367.693429.127447.766347.525593.284367.039336.997190.556196.567200.688264.093177.043233.752200.674254.53251.366436.675586.001501.149404.453410.958326.881389.915395.923508.128564.888524.922619.563455.182493.972539.489395.32673.042730.307641.702640747.593902.609927.815935.0511,023.653981.916442.087621.495903.8211,094.326531.306693.777608.739461.227700.549360.2061,419.26293.302565.001575.568567.949462.925384.709297.137362.587564.852579.737510.529772.498439.084414.051668.687143.033166.603198.443320.304432.892527.897197.312256.541305.31241.92480.6154.6286.2300.116.73.73.115.63.913.968.186.795.9103.736.81215.514.2922.415.258.454.963.129.925.630.814.89.78.211.31510.716.117.520.8272246.713.36.35.250.1
Short Term Investments 7.6537.65512.69612.69119.1615.683475.7321.294.7634.9990.0110.0170.0060.0160.0179.58.849.9429.13616.5062228.02340.5934.03641.03343.26226.54828.36929.7735.47627.90731.10923.60722.10420.82720.05925.19633.22235.1735.0260.36575.38697.886117.21896.01599.832125.592253.282148.001134.784139.95140.914119.859144.22160.571159.488132.786145.283158.405163.036169.112172.787126.672142.158216.633332.726355.918235.745186.196218.552489.785439.467913.216239.828181.554858.524856.021493.339545.556428.342466.923425.028342.008339.936426.174277.952377.559457.6353.013409.55463.266343.169280.044242.24269.997353.641329.14287.21462.22531.120.300000000000000000000000000000000000000000000
Cash and Short Term Investments 459.302473.608425.561,070.178406.643429.059475.732452.315425.07417.978394.039991.488771.884399.897417.561481.746513.825494.278489.658452.496418.937395.716469.717481.802388.558636.546393.587365.366220.326232.043228.595295.202200.65255.856221.501274.589276.562469.897621.171536.169464.818486.344424.767507.133491.938607.96690.48778.204619.563455.182493.972539.489395.32673.042730.307801.19640892.8761,061.0141,090.8511,104.1631,196.441,108.588584.245838.1281,236.5471,450.244767.051879.973827.291951.0121,140.0161,273.4221,659.088474.8561,423.5251,431.5891,061.2881,008.481813.051764.06787.615906.86919.673936.7031,050.45816.643871.6511,021.7552.583629.869541.612600.348675.132797.894550.953585.681592.526104.149111.7174.9286.2300.116.73.73.115.63.913.968.186.795.9103.736.81215.514.2922.415.258.454.963.129.925.630.814.89.78.211.31510.716.117.520.8272246.713.36.35.250.1
Net Receivables 384.723368.55416.873347.837324.97297.388307.005327.397302.963278.112297.209287.572282.726312.136331.453362.977347.212349.005454.718453.042613.527737.353743.528756.32775.137780.247733.541698.477621.64582.787514.446508.355503.966504.099594.506784.671871.385908.563971.6011,517.5031,624.4411,448.5111,454.3681,399.5431,362.4341,342.3861,434.531,382.6231,529.2321,607.4221,717.3751,576.5551,397.7251,191.1821,242.9541,116.511,002.974762.589735.432724.04702.712787.653975.7971,160.7681,161.4261,083.7481,112.191,039.2381,043.2351,035.8951,130.6141,109.7381,098.8181,007.878949.524822.104734.982619.33646.598540.103480.117411.034470.763410.487348.982336.308351.507277.735275.622297.261324.558361.086501.036477.586444.421350.302292.626230.275222.503205.6114.6105.7123.7174.3180.1202.2219.7243.1245213.2201.9169.3172.7178.4134.2129132.5126.4122.2134109.7104.58492.488.80054.253.656057.146.864.360.451.152.137.436.614.412.410.16.8716.5
Inventory 141.864147.751149.789147.798146.254152.236144.223127.947129.116120.614132.126126.448136.992147.362154.272160.585164.029166.537173.991176.341186.124178.367166.139165.587166.827173.063174.308166.307119.05108.141109.461103.595141.934151.753153.837153.824177.221183.775190.423230.067242.876216.444194.371209.793229.494235.042245.495251.133257.158259.943265.787272.852233.298199.899195.23158.836142.973107.54999.828100.819115.714134.017143.16150.118129.079128.893129.611133.786131.646127.368114.366100.48798.76970.75658.23851.29242.67636.16331.98428.65323.89521.63119.99223.28925.88222.06820.6820.52416.67316.59219.21618.51519.28118.14818.30518.02921.43222.26522.86525.818.124.42625.728.222.924.121.321.423.32020.118.516.917.716.614.116.41615.714.81418.719.520002120.919.7014.511.88.87.96.85.95.85.81.51.60000
Other Current Assets 86.43687.88182.13779.86582.68799.45186.28392.964108.757106.676120.694112.301131.025227.744132.745126.157137.946143.102152.469166.787161.76155.243176.519189.854208.518192.615192.937217.186213.905251.197270.154248.687264.17279.535289.543262.813393.907406.92387.137458.135460.336659.339617.762637.361872.589707.444748.193720.897727.696652.623652.09699.418518.001488.818542.639536.394647.508262.394258.427260.954168.497184.051252.302271.462239.268281.158262.68265.037491.567267.672218.207154.615319.654299.979273.452320.387158.846116.434105.358199.167180.465158.423186.538162.198200.78201.577199.921199.998122.968120.887112.194109.733105.713103.54998.09999.034111.225112.204122.629118.246.478.151.548.838.83532.933.335.532.333.73241.438.13328.424.829.720.416.613.214.512.916.216.3105.399.617.512.38.483.94.59.56.62.44.24.22.410.26.14.13.537.86.4
Total Current Assets 1,072.3251,077.791,074.3591,645.678960.554978.1341,013.2431,000.623965.906923.38944.0681,517.8091,322.6271,087.1391,036.0311,131.4651,163.0121,152.9221,270.8361,248.6661,380.3481,466.6791,555.9031,593.5631,539.041,782.4711,494.3731,447.3361,174.9211,174.1681,122.6561,155.8391,110.721,191.2431,259.3871,475.8971,719.0751,969.1552,170.3322,741.8742,788.4142,810.6382,691.2682,753.832,956.4552,892.8323,118.6983,132.8573,133.6492,975.173,129.2243,088.3142,544.3442,552.9412,711.132,612.932,565.9242,025.4082,154.7012,176.6642,091.0862,302.1612,479.8472,166.5932,367.9012,730.3462,954.7252,205.1122,546.4212,258.2262,414.1992,504.8562,790.6633,037.7011,756.072,617.3082,368.0931,833.2151,792.4211,580.9741,448.5371,378.7031,584.1531,515.6471,512.3471,610.4031,388.7511,369.9081,436.963987.3231,085.8371,030.9461,226.3781,274.4151,358.7191,018.3181,010.964957.27472.146461.3354494.4501.3265.5250.8263.2277.7303.3305.8282.7323.7308.1328.5337.1187.9180.8183.4188172.8175.3160.1148.2174183188.2135.2125.2123.5101.693.892.187.483.190.486.879.68372.674.62624.826.916.12073
Non-Current Assets:
Property, Plant & Equipment, Net 2,766.4112,813.1482,841.2942,898.7282,945.9642,963.8982,976.8313,026.13,100.2933,186.8493,245.5743,332.4983,443.7373,562.353,829.2223,985.7074,225.0344,395.7254,597.3084,930.5495,152.2365,301.2525,399.5145,467.875,608.9485,709.8955,969.0636,109.5656,051.6066,142.2166,218.6996,267.5836,616.7116,765.2576,942.3157,027.8027,287.5317,405.4417,333.8088,599.1259,016.5088,832.9668,690.7598,597.8138,463.8048,577.5868,641.9478,712.0888,894.0848,904.3248,814.0818,629.9468,577.2138,372.4057,975.9577,815.4197,884.8747,641.5637,646.6087,646.057,728.5067,621.1867,488.6797,282.0427,166.0487,020.9416,758.5166,689.1266,466.7326,298.3715,810.7455,410.1014,975.0814,563.8934,156.5543,886.9243,622.7323,460.5993,358.0683,275.4953,190.3743,117.8723,021.5392,990.7922,881.5312,880.1042,837.0732,781.052,744.9132,787.5032,488.6892,433.2472,240.752,063.0021,914.6391,821.3921,717.9471,696.0451,671.031,669.51,207.51,212.41,099.21,127.21,120.31,063.4972.9923.4861.4799.2639.3592.9511.2480422.8396.9383.7349.4333292.1230.4226.3228.5226.5230.8228.1204.7201.1199.2197.9185.1173.5168.4145.1125.2117.199.38683.140.937.623.933.499.8106.6
Goodwill 000000000000000000028.3890.54390.645184.104183.914172.976172.817172.982173.226173.321167.246166.999166.917167.131167.275167.217166.659150.032139.75680.947173.928512.203512.897512.391512.964479.557487.252487.76472.326472.462471.913501.536501.258501.297494.1494.005494.372463.427164.078164.756164.265163.984162.812174.806175.749354.517363.158360.709368.432367.376388.981372.596362.269369.978370.31359.955341.939000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000000000000000000000000000000000000000341.939342.116331.635331.251327.225321.01311.343314.031336.027331.509328.033316.851306.762301.401304.377199.193199.048191.197191.864193.591192.181164.085165.314167.093169.143.342.40000000000000000000000000000000000000000000
Goodwill and Intangible Assets 000-315.488-418.125-105.444-290.472-284.841-282.962-281.938-281.549-281.523000000028.3890.54390.645184.104183.914172.976172.817172.982173.226173.321167.246166.999166.917167.131167.275167.217166.659150.032139.75680.947173.928512.203512.897512.391512.964479.557487.252487.76472.326472.462471.913501.536501.258501.297494.1494.005494.372463.427164.078164.756164.265163.984162.812174.806175.749354.517363.158360.709368.432367.376388.981372.596362.269369.978370.31359.955341.939342.116331.635331.251327.225321.01311.343314.031336.027331.509328.033316.851306.762301.401304.377199.193199.048191.197191.864193.591192.181164.085165.314167.093169.143.342.40000000000000000000000000000000000000000000
Long Term Investments 0323.262319.73315.488418.125105.444290.472284.841282.962281.938281.549281.5230000000-305.844-353.181-357.2670-345.091-407.8510-417.781-419.003-444.7960-373.9730.8930.8890.88894.657415.177462.998678.851733.11461.05763.01963.23365.98467.49672.27872.07368.50865.95975.473170.455309.476382.145363.439346.089344.169308.023309.88415.258406.239407.49611.513574.056660.107411.727229.567239.866310.9380383.288480.341549.7730491.404349.406250.4130000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 227.658227.025232.25238.871239.363243.997251.761257.32259.365260.448256.543258.631256.679251.108248.863247.171277.897275.719280.545305.844353.181357.267344.531345.091407.851406.281417.781419.003444.796409.671373.973010.96644.22513.378039.98137.28791.05091.83787.354133.667121.316239.171103.77992.310111.67370.28845.038083.38838.80921.214029.325128.555126.394020.89922.83723.093-411.72723.73716.68720.227035.73836.94337.790204.14199.276201.230000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 487.242174.468177.339494.688580.969277.238458.141445.811442.991148.368410.981416.426151.783141.721140.79139.085151.365158.049159.859553.063650.37655.927289.632608.597639.583228.824663.412671.857688.737199.157586.958595.783518.087487.417473.377452.305269.564286.793195.347303.958143.302128.91193.004106.392-9.149133.381176.234272.792237.22251.322348.839310.477248.665311.308343.933415.825367.298125.279126.027250.221181.103186.31167.959843.598634.007533.646500.108840.712278.852449.398395.303865.07797.56270.549-33.683384.236369.393683.143706.487678.915658.499642.75818.833760.226761.932618.472652.177606.152425.009353.575403.062488.674606.554651.3647.454104.977120.747115.322104.25998.1110.2103.899.657.540.958.859.154.66748.743.737.731.627.222.720.416.419.920.919.628.535.415.810.87.89.59.39.28.67.988.81110.625.12626.827.731.95.65.64.80.50.30.3
Total Non-Current Assets 3,481.3113,537.9033,570.6133,632.2873,766.2963,485.1333,686.7333,729.2313,802.6493,877.6033,913.0984,007.5553,852.1993,955.1794,218.8754,371.9634,654.2964,829.4935,037.7125,511.9925,893.1496,047.8246,217.7816,260.3816,421.5076,517.8176,805.4576,954.6486,913.6646,918.296,972.6567,031.1767,313.7847,465.0627,690.9448,061.9438,210.1068,548.1288,434.2669,138.0689,826.8699,625.3619,495.8059,405.9819,245.6619,374.0719,466.7599,523.1659,790.9129,868.30210,018.979,823.8269,774.0029,562.7119,179.2789,033.6399,054.8048,474.7338,470.0248,468.0268,706.0058,567.2018,514.6448,301.3898,407.8768,174.2987,950.4987,898.277,531.9867,654.0347,166.2076,637.4476,138.1655,553.4344,934.4694,613.0994,334.2414,475.3774,395.8064,281.6354,169.8834,071.9654,154.4034,087.0453,974.9723,826.6093,806.1013,693.9643,471.3233,445.4553,090.9443,120.9693,038.5012,906.1662,755.6842,118.552,002.7791,976.6811,942.3821,936.71,3611,358.61,198.81,184.71,161.21,122.21,032978928.4847.9683630.6542.8507.2445.5417.3400.1369.3353.9311.7258.9261.7244.3237.3238.6237.6214210.3207.8205.8193.1182.3179.4155.7150.3143.1126.1113.711546.543.228.733.9100.1106.9
Total Assets 4,553.6364,615.6934,644.9725,277.9654,726.854,463.2674,699.9764,729.8544,768.5554,800.9834,857.1665,525.3645,174.8265,042.3185,254.9065,503.4285,817.3085,982.4156,308.5486,760.6587,273.4977,514.5037,773.6847,853.9447,960.5478,300.2888,299.838,401.9848,088.5858,092.4588,095.3128,187.0158,424.5048,656.3058,950.3319,537.849,929.18110,517.28310,604.59811,879.94212,615.28312,435.99912,187.07312,159.81112,202.11612,266.90312,585.45712,656.02212,924.56112,843.47213,148.19412,912.1412,318.34612,115.65211,890.40811,646.56911,620.72810,500.14110,624.72510,644.6910,797.09110,869.36210,994.49110,467.98210,775.77710,904.64410,905.22310,103.38210,078.4079,912.269,580.4069,142.3038,928.8288,591.1356,690.5397,230.4076,702.3346,308.5926,188.2275,862.6095,618.425,450.6685,738.5565,602.6925,487.3195,437.0125,194.8525,063.8724,908.2864,432.7784,176.7814,151.9154,264.8794,180.5814,114.4033,136.8683,013.7432,933.9512,414.5282,3981,7151,8531,700.11,450.21,4121,385.41,309.71,281.31,234.21,130.61,006.7938.7871.3844.3633.4598.1583.5557.3526.7487419409.9418.3420.3426.8372.8339.2333.8309.4299.6285.2269.7262.5246.1237.1222.7209.1186.3189.672.56855.650120.1179.9
Liabilities & Equity:
Current Liabilities:
Account Payables 316.694331.468319.436294.442287.228301.751306.543314.041290.167271.117278.878253.748251.74232.543234.944220.922216.495221.755297.274295.159364.658410.469399.802392.843331.713379.028309.883363.416317.314261.115241.332264.578215.627199.619250.078271.984302.415363.058403.038780.06693.931617.827631.015545.512521.133498.081492.894499.01560.641606.571687.576782.753658.692551.01433.695355.282368.78255.476249.04226.423254.657262.545342.847424.908353.378317.802332.732348.524367.113508.712492.085459.179417.026386.052390.029336.589270.311227.406227.125211.6161.391155.863147.851128.8498.19797.363113.38889.70593.564107.628117.346131.821182.147134.317125.566139.16282.04966.56271.16780.34539.239.758.5144.5157.1162.7166.686.1158.2144.250.26550.93942.853.943.946.231.826.71917.725.537.30018.516.313.6013.717.530.731.837.98.523.924.22.300000
Short Term Debt 11.7211.49610.492640.46711.00610.47812.07813.56815.610.39810.6610.84411.87213.22614.51816.6118.9420.9723.7526.95814.62814.75622.8320.5610.4330.2430.3750.1810.1960.1240.3130.2970.120.1755.886.5088.98266.3598.7396.190.1960.2075.29610.18511.44111.4450.4350.3640.389275.323275.616275.326275.2270.8811,391.2241,379.0181,442.7141,345.8190.2090.1630.28168.699168.682225.03224.825588.84770070070070000000767.912819.682814.607809.562804.550.754.147300.988299.385299.973298.007537.991492.985489.5953.5650.5362.512.512.512.513.5543.7744.0936.6423.61.9142.911.685.976.275.436.161.54369.913.217182246.145.941.837.228.31711.111.511.811.911.80012.823.222.1011.78.75.15.72.95.91.82.51.64.76.60.40.30.2
Tax Payables 30.55242.30658.02495.57722.99831.05237.85767.61157.00147.60446.1153.2254.92648.09746.40338.75946.55337.05245.71746.148.48744.37541.5653.9665.12928.87242.31854.9353.12345.26948.90430.2351.99645.60665.54685.23249.5257.82894.45111.66677.23371.77858.13135.41576.876102.099106.92492.21892.125062.74272.36289.12542.08728.95825.78885.27432.31539.47135.69988.7746.25119.222111.528174.65135.004148.93197.093141.703118.426160.242100.22341.08184.76171.21923.619000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 53.1428.33928.87729.233-5.503-5.23928.98137.80839.97727.52544.9759.81663.82469.65471.56661.47360.61669.08979.62289.051100.03104.6125.777149.266159.416190.296202.712218.37241.812278.252259.671255.626269.601322.029302.856340.472360.513388.496318.89298.345314.773285.329234.9202.918183.049183.383164.146148.165146.051194.699216.462172.578131.695123.675-433.69531.51-368.78-255.476-249.04125.163-254.657-262.545028.083339.225324.02778.09312.757110.497321.547038.08170.6760019.542187.034182.468183.904171.234163.093155.355162.715160.745170.357169.733180.825133.406146.69136.95160.706168.022156.188137.97130.57500000000000000000000000000000000000000000000000000
Other Current Liabilities 159.472177.313185.589154.262207.471200.984155.019163.362156.421167.414132.827147.6133.726165.596123.366177.705143.414174.824138.507199.28154.501197.967145.831235.447195.701275.343211.54282.579218.229291.807221.429271.203250.518300.746246.908302.303328.121347.012331.479371.214329.448344.445308.801417.394332.923385.148326.747392.625335.46409.928338.645499.543261.026307.297376.715305.903364.752354.472290.564346.337320.168367.005354.242367.393339.225324.027226.374348.515238.183321.547290.322294.958218.391238.693227.717204.794212.757199.517203.992157.862169.175159.637166.32170.148183.431178.349195.267168.764173.102168.397189.729195.799199.102163.369157.546136.463155.461146.723156.534181.6104.2108.697.910016.820.919.212.7105.99.39.288.773.478.860.656.254.957.147.345.638.344.233.929.331.26954.423.526.233.273.338.641.618.719.211.437.511.21112.411.71110.811.621.1
Total Current Liabilities 571.578590.922602.4181,213.981528.703544.265540.478596.39559.166524.058513.445525.228516.088529.116490.797515.469486.018523.69584.87656.548682.304772.167735.802832.077752.392873.782766.828919.476830.674876.567771.649821.934787.862868.175871.2681,006.4991,049.5511,222.7531,156.5961,567.4751,416.7061,319.5861,238.1421,311.4241,125.4221,180.1561,091.1461,132.3821,134.6661,486.5211,581.0411,802.5621,415.7651,024.952,230.5922,154.382,261.521,988.082579.284608.622663.875844.499984.9931,128.8591,092.0781,365.681,486.131,494.1321,557.4961,648.685942.649854.36747.174709.506688.9651,352.4561,302.751,241.531,240.6791,199.316331.316319.647615.159598.373581.601573.719846.646751.454756.261279.59307.611330.13383.759300.196285.622279.179241.284217.378234.343265.5151.1290.7149.2244.4237.5253.4218240.8235237.4166.6155.9156.4151.7145.7144.9150.6138.2121.894.476.174.763.466.780.36954.454.865.768.973.36467.854.556.752.251.936.937.716.316.417.611.211.921.3
Non-Current Liabilities:
Long Term Debt 2,503.272,514.1692,512.1752,511.5192,501.3392,503.252,562.3272,534.6822,585.5172,601.512,610.0923,262.7953,075.522,823.1252,898.8792,968.7013,290.3033,276.1033,388.0143,330.0713,540.4793,577.1013,677.583,579.5733,737.2733,818.6134,256.163,892.7663,958.6153,740.2483,661.6653,578.3353,475.9783,503.1723,584.4023,655.23,737.7733,691.3573,816.7174,348.8594,255.1363,956.293,812.4763,904.1174,036.0274,071.1914,379.7584,379.3364,678.8964,398.4524,497.7253,550.5654,088.1334,264.5863,064.0352,293.8793,066.7482,364.7033,855.8973,267.1784,084.5874,063.2884,158.3313,390.2963,986.7223,822.2853,881.5752,764.4513,305.843,305.2494,004.663,419.6024,003.5454,002.9631,252.384535.1061,197.811,203.4091,196.3891,201.6862,002.531,989.5681,997.4561,985.5531,984.7491,990.1381,575.0791,614.6561,599.0261,582.1831,569.3511,567.6161,715.8891,707.391,698.948854.777878.628885.089382.801482.6325.2497.7538217217.4215.7222.3226.3229.5232.8230.5231.1229.5232.460.657.351.553.754.658.257.561.462.66768.973.170.374.446.840.437.540.551.94445.540.637.837.537.88.65.91.614.84212.9
Deferred Revenue Non-Current 0-1.556-1.4250-1.81-1.77102.8582.279-2.40202.773-2.215-2.28901.576-3.053-2.8-2.83.149-29.109-27.44806.311-23.7820-11.78610.338-20.2880-8.356-9.495-10.966-44.225-13.378-29.3260-37.287-58.997-443.003-478.421-481.671-456.817-446.973-623.326-479.43-500.933599.335-668.081-765.019-785.869797.925-812.471-761.569-720.555770.247-699.674-674.796-688.105673.427-610.627-646.5730497.415000541.982000584.472000716.645000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1.9131.5561.4251.3661.811.7712.582.8582.2792.4022.4782.7732.2152.2892.5021.5763.0532.82.83.14929.10927.44819.7496.31123.78220.71311.78610.33820.28812.3648.3569.49510.96644.22513.37829.326037.28758.997443.003478.421481.671526.005516.161692.514548.618570.121599.335737.269834.207855.057797.925881.659830.757789.743770.247768.862674.796688.105673.427610.627646.573591.768497.415443.846512.96490.794541.982562.442540.488529.471584.472720.616634.036777.82716.645487.533428.455391.603385.877368.177354.49362.147372.824407.033398.956399.025402.054314.304306.431264.58285.401258.658190.4103.31697.29783.64783.63272.834933.26.880.372.267.64932.430.128.323.422.121.818.417.316.64.4454.73.50.80000002.12.32.602.52.32.12.52.52.61.111.11.21.41.16.56.5
Other Non-Current Liabilities 242.766246.031255.531270.014312.631308.492321.114374.813342.423391.808372.592340.347346.327352.348338.607318.034239.684238.205261.942289.035260.501267.604280.591268.174272.607290.013321.652166.633351.787390.501467.248522.456551.004562.26578.464582.273630.458663.798604.526601.816596.968596.53639.181446.932510.56533.653559.747587.852517.606395.39391.191-435.979289.25326.884331.744-455.2941,002.702244.151242.756-433.37267.849267.178246.203-235.537256.517270.06258.884-295.268238.936295.223272.111-421.728174.361168.771158.22-565.23148.089144.589141.125146.337144.834142.861153.442155.667115.126124.702126.455137.253100.266100.731106.173110.902128.998117.683113.06899.14776.42376.02779.64886.844.361.546.749.138.520.218.916.813.612.913.813.29.27.35.778.67.87.57.87.889.610.59.911.811.39.19.810.713.413.5014.18.19.813.611.818.20-0.10.149.81.8144.8
Total Non-Current Liabilities 2,747.9492,761.7562,769.1312,782.8992,815.782,813.5132,886.0212,918.0692,930.2192,995.722,985.1623,605.9153,424.0623,177.7623,239.9883,288.3113,533.043,517.1083,652.7563,628.5533,830.0893,872.1533,977.923,866.684,033.6624,129.3394,589.5984,339.7374,330.694,143.1134,137.2694,110.2864,037.9484,065.4324,162.8664,237.4734,368.2314,355.1554,480.245,393.6785,370.3475,034.4914,977.6624,867.215,239.1015,153.4625,509.6265,566.5235,933.7715,628.0495,743.9735,508.3615,259.0425,422.2274,185.5224,149.3264,138.6383,283.654,786.7584,854.0894,963.0634,977.0394,996.3024,647.0044,687.0854,605.3054,631.2534,095.1294,107.2184,140.964,806.2424,751.294,898.5224,805.772,188.4242,119.8111,833.4321,776.4531,729.1171,733.92,515.5412,486.9192,513.0452,514.0442,506.9082,513.7962,100.5592,153.9632,013.5961,989.3451,940.1041,963.9192,103.5452,015.4731,915.3321,051.2211,038.6981,044.748535.283662.4372.7566665338.3323.5284.9273.6273.2271.4269.1266.4266.1257.125782.968.764.166.566.869.566.169.472.277.578.884.981.685.658.953.750.956.554.260.256.152.95450.4579.773.165.750.3164.2
Total Liabilities 3,319.5273,352.6783,371.5493,996.883,344.4833,357.7783,426.4993,514.4593,489.3853,519.7783,498.6074,131.1433,940.153,706.8783,730.7853,803.784,019.0584,040.7984,237.6264,285.1014,512.3934,644.324,713.7224,698.7574,786.0545,003.1215,356.4265,259.2135,161.3645,019.684,908.9184,932.224,825.814,933.6075,034.1345,243.9725,417.7825,577.9085,636.8366,961.1536,787.0536,354.0776,215.8046,178.6346,364.5236,333.6186,600.7726,698.9057,068.4377,114.577,325.0147,310.9236,674.8076,447.1776,416.1146,303.7066,400.1585,271.7325,366.0425,462.7115,626.9385,821.5385,981.2955,775.8635,779.1635,970.9856,117.3835,589.2615,664.7145,789.6455,748.8915,605.655,645.6965,515.2762,877.3893,472.2673,136.1823,017.9832,969.7962,933.2162,846.8572,806.5663,128.2043,112.4173,088.5093,087.5152,947.2052,905.4172,769.8572,268.9352,247.7152,294.0492,487.3042,315.6692,200.9541,330.41,279.9821,262.126769.626927.9523.8856.7814.2582.7561538.3491.6514506.4506.5433422413.5408.7228.6213.6214.7204.7188.6163.9142.2144.1135.6144.2159.1153.9136140.4124.6122.6124.2120.5122114.7112.8105.1105.987.394.72623.420.776.962.2185.5
Equity:
Preferred Stock 001,938.8551,681.13501,819.173000000000.0050.0050.0050.0050.0050.0060.0060.0060.0060.0060.0060.006000000000000000069.18869.18869.18869.18869.188069.18869.18869.188069.18869.18869.188069.1880000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.5350.5350.5350.5270.5270.5310.5310.5250.5250.5250.5230.4660.4660.4590.4170.4190.4190.4190.4190.4160.4160.4160.4160.410.410.410.370.3680.3360.3360.3360.3340.3330.3330.3320.3310.3310.3310.330.3280.3280.3280.3260.3240.3230.3230.3230.3190.3190.3190.3180.3170.3170.3160.3160.3150.3140.3140.3140.3140.3130.3120.3120.3120.3090.3090.3070.3050.3060.3040.3040.2990.2980.2980.3090.1580.1580.1570.1580.150.1490.1490.1490.1470.1470.1470.1450.1450.1440.14414.7914.77114.76814.76714.7414.71514.68914.64514.59913.711.800000000000000000000000000000000000000000000
Retained Earnings -2,030.656-1,967.467-1,927.93-1,886.226-1,861.848-1,809.414-1,791.929-1,841.153-1,766.341-1,750.058-1,725.213-1,537.988-1,415.23-1,290.309-1,089.251-946.1-829.862-664.391-508.2-104.775171.139303.181519.81650.842864.0191,006.51,232.5161,423.1541,556.651,722.3351,872.442,033.4272,386.0532,514.2652,715.9183,131.1343,311.6623,625.0053,679.3363,573.1724,481.6064,393.5474,342.694,213.2124,074.424,191.6064,206.6284,120.3984,093.3214,017.6654,090.4543,956.3644,057.413,983.1543,790.7063,707.8813,657.43,697.0073,653.3863,613.1863,660.4463,630.9163,894.9983,910.2533,994.2463,783.9473,589.5863,359.083,136.9282,918.92,690.5512,473.3732,235.5831,942.8332,056.0631,989.5261,794.9071,616.051,550.0541,422.641,313.8741,238.2481,191.91,120.1831,055.3121,005.031976.012927.955900.749875.5151,043.0211,001.079939.023830.782726.767643.629588.717550.01525.907506.3498.6493.8490.5478.6457.5429393.3353.6312.3266.6236.4220200.2180165.5149.8138.1122.1112.1103.186.880.4106.6100.693.9108.581.364.959.65441.54235.529.424.719.915.813.19.26.55.41.9-77.58.1-48.1
Accumulated Other Comprehensive Income/Loss -10.844-10.932-10.925-10.832-10.422-10.29-10.94-11.038-11.567-9.956-9.298-10.634-10.872-8.624-10.756-11.124-18.63-22.188-29.006-11.788-16.567-13.49-19.987-29.325-7.115-12.573-7.15111.18515.6574.794-11.336-12.119-11.925-8.25-13.264-47.593-21.56325.15614.76877.522132.222188.552160.466307.592311.631299.016343.143431.595362.48318.088342.463321.264269.155376.891379.956342.052278251.268327.746292.706254.505167.77514.61453.52273.407399.712363.043322.635320.412257.695213.045201.261232.429241.884195.833177.331186.663122.749131.303148.229116.20876.8893.51399.58375.58677.60231.308-3.243-8.88722.283-0.5773.26-14.3542.6397.0747.0946.8698.26912.268-3.812.2-426.4-408.600000-315.6-296.3-281.3-260-250.9-237.6-227.7-221.1-212.4-206.4-198.1-191.2-172.7-140.6-140.6-140.6-140.6-126.4-126.4-126.4-126.4-114.6-114.6-114.6-114.6-107.1-107.1-107.1-107.1-117.3-117.3-117.3-117.3-131.8-189.3-122.3-113
Other Total Stockholders Equity 2,232.3282,228.2352,224.6582,223.1452,219.9772,221.8232,217.4892,220.6222,216.6242,212.6892,277.6042,138.8122,134.6572,117.3932,113.3382,108.1842,103.7162,099.3022,092.7032,098.9522,096.7112,091.4012,086.092,078.9172,073.9022,068.6911,483.8731,477.1091,328.7621,321.771,316.5081,225.3831,217.4681,209.5021,201.3341,198.8381,211.8831,281.4681,264.3791,257.5971,248.7171,488.9991,456.9871,356.5061,439.7941,431.6181,423.721,392.6171,387.761,381.9631,377.6881,309.871,304.931,295.1431,288.9271,277.9141,271.9231,267.7191,263.5851,261.451,254.8891,248.8211,103.272939.555728.652749.691834.904832.101956.047945.716927.615861.72814.822890.8441,560.9451,591.1251,584.4241,551.6531,536.9161,358.3741,341.3321,328.8251,324.791,270.3621,267.7651,266.7171,240.1821,233.5981,246.4231,265.901871.832838.756838.1381,016.7241,164.8681,141.031,123.4861,098.9011,092.128953.9668.6928.9804389.8393.5418.1424.8413.7731.1653.8618.6556.7508.5493.2467455.8443.1436.9424.1411.2362.7326316.7316.1314.4236.8248.3254.9251.6237.6234.1221.8219.6209.1206.7204.8194.5203.2203157.3156.5164.8239.9172.1155.5
Total Shareholders Equity 191.363250.371286.338326.614348.234402.65402.711368.956439.241453.2543.616590.656709.021818.9191,013.7531,151.3841,255.6481,413.1471,555.9211,982.8112,251.7052,381.5142,586.3352,700.852,931.2223,063.0342,709.6082,911.8162,901.4053,049.2353,177.9483,247.0253,591.9293,715.853,904.324,282.714,502.3134,931.964,958.8134,908.6195,817.8696,071.4265,960.4695,969.0865,826.1685,922.5635,973.8145,944.9295,843.885,718.0355,810.9235,587.8155,631.8125,655.5045,459.9055,328.1625,207.6325,216.3085,245.0315,167.6565,170.1535,047.8245,013.1964,692.1194,996.6144,933.6594,787.844,514.1214,413.6934,122.6153,831.5153,536.6533,283.1323,075.8593,813.153,758.143,566.1523,290.6093,218.4312,929.3932,771.5632,644.1022,610.3522,490.2752,398.812,349.4972,247.6472,158.4552,138.4292,163.8431,929.0661,857.8661,777.5751,864.9121,913.4491,806.4681,733.7611,671.8251,644.9021,470.11,191.2996.3885.9867.5851847.1818.1767.3727.8624.1573.7516.7457.8435.6404.8384.5368.8352.6338.1323.1276.8265.8282.7276.1267.7218.9203.2193.4184.8177161149.2140.5131.4124.3117.6103.29994.946.544.634.9-26.957.9-5.6
Total Equity 1,234.1091,263.0151,273.4231,281.0851,382.3671,105.4891,273.4771,215.3951,279.171,281.2051,358.5591,394.2211,234.6761,335.441,524.1211,699.6481,798.251,941.6172,070.9222,475.5572,761.1042,870.1833,059.9623,155.1873,174.4933,297.1672,943.4043,142.7712,927.2213,072.7783,186.3943,254.7953,598.6943,722.6983,916.1974,293.8684,511.3994,939.3754,967.7624,918.7895,828.236,081.9225,971.2695,981.1775,837.5935,933.2855,984.6855,957.1175,856.1245,728.9025,823.185,601.2175,643.5395,668.4755,474.2945,342.8635,220.575,228.4095,258.6835,181.9795,170.1535,047.8245,013.1964,692.1194,996.6144,933.6594,787.844,514.1214,413.6934,122.6153,831.5153,536.6533,283.1323,075.8593,813.153,758.143,566.1523,290.6093,218.4312,929.3932,771.5632,644.1022,610.3522,490.2752,398.812,349.4972,247.6472,158.4552,138.4292,163.8431,929.0661,857.8661,777.5751,864.9121,913.4491,806.4681,733.7611,671.8251,644.9021,470.11,191.2996.3885.9867.5851847.1818.1767.3727.8624.1573.7516.7457.8435.6404.8384.5368.8352.6338.1323.1276.8265.8282.7276.1267.7218.9203.2193.4184.8177161149.2140.5131.4124.3117.6103.29994.946.544.634.9-26.957.9-5.6
Total Liabilities & Shareholders Equity 4,553.6364,615.6934,644.9725,277.9654,726.854,463.2674,699.9764,729.8544,768.5554,800.9834,857.1665,525.3645,174.8265,042.3185,254.9065,503.4285,817.3085,982.4156,308.5486,760.6587,273.4977,514.5037,773.6847,853.9447,960.5478,300.2888,299.838,401.9848,088.5858,092.4588,095.3128,187.0158,424.5048,656.3058,950.3319,537.849,929.18110,517.28310,604.59811,879.94212,615.28312,435.99912,187.07312,159.81112,202.11612,266.90312,585.45712,656.02212,924.56112,843.47213,148.19412,912.1412,318.34612,115.65211,890.40811,646.56911,620.72810,500.14110,624.72510,644.6910,797.09110,869.36210,994.49110,467.98210,775.77710,904.64410,905.22310,103.38210,078.4079,912.269,580.4069,142.3038,928.8288,591.1356,690.5397,230.4076,702.3346,308.5926,188.2275,862.6095,618.425,450.6685,738.5565,602.6925,487.3195,437.0125,194.8525,063.8724,908.2864,432.7784,176.7814,151.9154,264.8794,180.5814,114.4033,136.8683,013.7432,933.9512,414.5282,3981,7151,8531,700.11,450.21,4121,385.41,309.71,281.31,234.21,130.61,006.7938.7871.3844.3633.4598.1583.5557.3526.7487419409.9418.3420.3426.8372.8339.2333.8309.4299.6285.2269.7262.5246.1237.1222.7209.1186.3189.672.56855.650120.1179.9