nebag ag
SIX:NBEN.SW
6.6 (CHF) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| -2.489 | -2.603 | 9.838 | -3.172 | 8.367 | 9.744 | 13.668 | 12.373 | 3.874 | 7.339 | 7.638 | 3.36 | 3.822 | 8.976 | 7.867 | 3.256 | 28.964 | 17.522 | 14.274 | 8.604 | 8.288 | 2.239 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.781 | 8.055 | 30.354 | 0.757 | 1.165 | 0.006 | 4.157 | 3.22 | 1.697 |
Gross Profit
| -2.489 | -2.603 | 9.838 | -3.172 | 8.367 | 9.188 | 13.668 | 12.373 | 3.874 | 7.339 | 7.638 | 3.36 | 3.822 | 5.195 | -0.188 | -27.098 | 28.207 | 16.358 | 14.268 | 4.447 | 5.068 | 0.542 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 0.943 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.579 | -0.024 | -8.321 | 0.974 | 0.934 | 1 | 0.517 | 0.612 | 0.242 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.959 | 1.007 | 1.027 | 1.08 | 1.209 | 0.252 | 1.047 | 1.221 | 0.993 | 1.048 | 0.963 | 0.749 | 0.553 | 0.619 | 0.612 | 0.741 | 0.873 | 0.669 | 0.413 | 0.222 | 0.446 | 0.233 |
Selling & Marketing Expenses
| 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0.005 | 0.007 | 0.174 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.017 |
SG&A
| 0.959 | 1.009 | 1.027 | 1.08 | 1.209 | 0.252 | 1.052 | 1.228 | 1.167 | 1.204 | 0.963 | 0.749 | 0.553 | 0.619 | 0.612 | 0.741 | 0.873 | 0.669 | 0.413 | 0.222 | 0.461 | 0.25 |
Other Expenses
| 0.079 | 0.095 | 0.051 | 0.127 | 0.142 | 8.14 | 0.149 | 0.123 | 0.095 | 0.14 | 0.14 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.211 | -0.415 | -0.203 |
Operating Expenses
| 1.037 | 1.104 | 1.078 | 1.207 | 1.351 | 8.392 | 1.201 | 1.351 | 1.261 | 1.344 | 1.103 | 0.825 | 0.553 | 0.619 | 0.612 | 0.741 | 0.873 | 0.669 | 0.413 | 0.011 | 0.046 | 0.047 |
Operating Income
| -3.527 | -3.782 | 8.76 | -4.379 | 7.016 | 0.796 | 12.467 | 11.022 | 2.613 | 5.995 | 6.536 | 2.534 | 3.269 | 4.576 | -0.799 | -27.839 | 27.334 | 15.689 | 13.855 | 4.436 | 5.023 | 0.495 |
Operating Income Ratio
| 1.417 | 1.453 | 0.89 | 1.38 | 0.839 | 0.082 | 0.912 | 0.891 | 0.674 | 0.817 | 0.856 | 0.754 | 0.855 | 0.51 | -0.102 | -8.549 | 0.944 | 0.895 | 0.971 | 0.516 | 0.606 | 0.221 |
Total Other Income Expenses Net
| -5.06 | -4.834 | 7.311 | -5.657 | 4.877 | -0.072 | 11.184 | 8.69 | 0.435 | 4.318 | 3.837 | 1.334 | -0.107 | -0.057 | -0.051 | -0.065 | -4.022 | 0.999 | -0.345 | -6.12 | -6.159 | 8.918 |
Income Before Tax
| -3.527 | -3.782 | 8.76 | -4.379 | 7.016 | 0.724 | 12.467 | 11.022 | 2.613 | 5.995 | 6.536 | 2.534 | 3.163 | 4.519 | -0.85 | -27.904 | 23.312 | 16.688 | 13.509 | -1.684 | -1.137 | 9.412 |
Income Before Tax Ratio
| 1.417 | 1.453 | 0.89 | 1.38 | 0.839 | 0.074 | 0.912 | 0.891 | 0.674 | 0.817 | 0.856 | 0.754 | 0.827 | 0.503 | -0.108 | -8.569 | 0.805 | 0.952 | 0.946 | -0.196 | -0.137 | 4.203 |
Income Tax Expense
| -0.65 | -0.704 | 1.559 | -0.702 | 0.536 | -0.647 | 0.831 | 0.706 | 0.073 | 0.405 | 0.488 | 2.534 | 0.213 | 0 | 0 | -1.567 | 1.27 | 1.307 | 0.444 | 0.024 | -0.14 | 0.109 |
Net Income
| -2.877 | -3.078 | 7.201 | -3.677 | 6.48 | 1.371 | 11.636 | 10.316 | 2.54 | 5.59 | 6.048 | 2.534 | 3.163 | 4.519 | -0.85 | -26.337 | 22.042 | 15.381 | 13.065 | 1.659 | 1.276 | -9.521 |
Net Income Ratio
| 1.156 | 1.182 | 0.732 | 1.159 | 0.774 | 0.141 | 0.851 | 0.834 | 0.656 | 0.762 | 0.792 | 0.754 | 0.827 | 0.503 | -0.108 | -8.088 | 0.761 | 0.878 | 0.915 | 0.193 | 0.154 | -4.251 |
EPS
| -0.32 | -0.34 | 0.79 | -0.4 | 0.71 | 0.15 | 1.27 | 1.13 | 0.28 | 0.68 | 0.73 | 0.37 | 0.56 | 0.83 | -0.15 | -4.63 | 3.88 | 2.73 | 3.03 | 0.56 | 0.43 | -3.18 |
EPS Diluted
| -0.32 | -0.34 | 0.79 | -0.4 | 0.71 | 0.15 | 1.27 | 1.13 | 0.28 | 0.68 | 0.73 | 0.37 | 0.56 | 0.83 | -0.15 | -4.63 | 3.88 | 2.73 | 3.03 | 0.56 | 0.43 | -3.18 |
EBITDA
| -3.527 | -3.782 | 8.76 | -4.379 | 7.016 | 0.722 | 12.467 | 11.022 | 2.613 | 5.995 | 6.536 | 2.534 | 3.056 | 4.576 | -0.799 | -27.839 | 23.555 | 16.854 | 13.62 | 1.697 | 1.14 | -9.408 |
EBITDA Ratio
| 1.417 | 1.453 | 0.89 | 1.38 | 0.839 | 0.074 | 0.912 | 0.891 | 0.674 | 0.817 | 0.856 | 0.754 | 0.799 | 0.51 | -0.102 | -8.549 | 0.813 | 0.962 | 0.954 | 0.197 | 0.138 | -4.201 |