NBCC (India) Limited
NSE:NBCC.NS
99.97 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 104,326.367 | 86,487.103 | 75,748.919 | 67,399.372 | 80,275.041 | 98,063.893 | 68,903.536 | 62,442.762 | 57,598.646 | 46,328.856 | 40,386.977 | 31,868.171 | 34,476.884 | 29,824.67 | 28,606.56 | 20,256.48 | 17,881.87 | 13,962.87 |
| Cost of Revenue
| 97,753.11 | 79,306.898 | 70,775.371 | 62,653.214 | 74,680.134 | 90,315.959 | 59,932.863 | 55,745.694 | 51,821.863 | 41,336.192 | 35,946.497 | 28,205.703 | 30,984.335 | 26,958.46 | 25,961.12 | 17,197.26 | 13,083.46 | 12,001.66 |
| Gross Profit
| 6,573.257 | 7,180.205 | 4,973.548 | 4,746.158 | 5,594.907 | 7,747.934 | 8,970.673 | 6,697.068 | 5,776.783 | 4,992.664 | 4,440.48 | 3,662.468 | 3,492.549 | 2,866.21 | 2,645.44 | 3,059.22 | 4,798.41 | 1,961.21 |
| Gross Profit Ratio
| 0.063 | 0.083 | 0.066 | 0.07 | 0.07 | 0.079 | 0.13 | 0.107 | 0.1 | 0.108 | 0.11 | 0.115 | 0.101 | 0.096 | 0.092 | 0.151 | 0.268 | 0.14 |
| Reseach & Development Expenses
| 119.312 | 6.674 | 2.611 | 0 | 38.411 | 33.361 | 35.11 | 30.88 | 27.73 | 24.714 | 10.375 | 4.372 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,637.239 | 3,760.61 | 116.767 | 101.922 | 119.557 | 107.322 | 132.35 | 35.556 | 39.406 | 32.403 | 24.298 | 21.676 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 16.159 | 14.856 | 10.752 | 11.702 | 23.982 | 50.834 | 47.697 | 51.322 | 58.224 | 75.697 | 69.582 | 54.878 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,493.218 | 3,775.466 | 127.519 | 113.624 | 143.539 | 158.156 | 180.047 | 86.878 | 97.63 | 108.1 | 93.88 | 76.554 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 79.136 | 2,070.308 | 76.296 | 62.898 | 79.172 | 109.077 | 101.576 | 50.826 | 48.775 | 38.352 | 4.235 | -5.608 | 0.23 | 1,466.99 | 1,400.83 | 1,329.62 | 1,323.29 | 1,186.37 |
| Operating Expenses
| 1,414.082 | 3,830.01 | 2,342.723 | 2,980.382 | 4,166.165 | 3,704.311 | 4,769.501 | 2,599.286 | 2,208.707 | 2,074.887 | 1,965.681 | 1,923.841 | 1,837.166 | 1,466.99 | 1,400.83 | 1,329.62 | 1,323.29 | 1,186.37 |
| Operating Income
| 5,159.175 | 3,286.769 | 1,718.36 | 933.591 | 733.796 | 4,043.623 | 4,201.172 | 4,097.782 | 3,568.076 | 2,917.777 | 2,474.799 | 1,738.627 | 1,655.383 | 1,399.22 | 1,244.61 | 1,729.6 | 3,475.12 | 774.84 |
| Operating Income Ratio
| 0.049 | 0.038 | 0.023 | 0.014 | 0.009 | 0.041 | 0.061 | 0.066 | 0.062 | 0.063 | 0.061 | 0.055 | 0.048 | 0.047 | 0.044 | 0.085 | 0.194 | 0.055 |
| Total Other Income Expenses Net
| 425.121 | 432.291 | 1,429.013 | 1,989.115 | 2,237.474 | 1,645.386 | 1,270.803 | 849.933 | 845.236 | 1,010.66 | 1,016.69 | 1,277.754 | 1,242.893 | 697.07 | 501.31 | 669.92 | 673.71 | 468.62 |
| Income Before Tax
| 5,584.296 | 3,719.06 | 3,147.373 | 2,871.075 | 2,971.27 | 5,689.009 | 5,471.975 | 4,947.715 | 4,413.312 | 3,928.437 | 3,491.489 | 3,016.377 | 2,898.276 | 2,096.29 | 1,745.92 | 2,399.52 | 4,148.83 | 1,243.46 |
| Income Before Tax Ratio
| 0.054 | 0.043 | 0.042 | 0.043 | 0.037 | 0.058 | 0.079 | 0.079 | 0.077 | 0.085 | 0.086 | 0.095 | 0.084 | 0.07 | 0.061 | 0.118 | 0.232 | 0.089 |
| Income Tax Expense
| 1,441.646 | 938.977 | 768.096 | 508.63 | 1,972.594 | 1,772.61 | 1,750.533 | 1,402.608 | 1,302.164 | 1,145.669 | 916.962 | 941.389 | 996.61 | 692.9 | 580.96 | 807.95 | 1,350.57 | 434.68 |
| Net Income
| 4,015.571 | 2,666.65 | 2,243.212 | 2,256.595 | 782.335 | 3,751.596 | 3,547.135 | 3,547.157 | 3,111.316 | 2,782.768 | 2,574.527 | 2,074.988 | 1,901.666 | 1,403.39 | 1,164.96 | 1,591.57 | 2,798.26 | 808.78 |
| Net Income Ratio
| 0.038 | 0.031 | 0.03 | 0.033 | 0.01 | 0.038 | 0.051 | 0.057 | 0.054 | 0.06 | 0.064 | 0.065 | 0.055 | 0.047 | 0.041 | 0.079 | 0.156 | 0.058 |
| EPS
| 2.23 | 1.48 | 1.25 | 1.25 | 0.43 | 2.08 | 1.97 | 1.97 | 1.61 | 1.55 | 1.43 | 1.15 | 1.06 | 1.04 | 0.65 | 0.88 | 1.55 | 0.45 |
| EPS Diluted
| 2.23 | 1.48 | 1.25 | 1.25 | 0.43 | 2.08 | 1.97 | 1.97 | 1.61 | 1.55 | 1.43 | 1.15 | 1.06 | 1.04 | 0.65 | 0.88 | 1.55 | 0.45 |
| EBITDA
| 5,212.22 | 5,482.535 | 6,259.954 | 5,644.086 | 5,882.431 | 8,343.756 | 6,524.135 | 5,504.103 | 4,862.458 | 4,395.392 | 3,803.759 | 3,131.664 | 1,643.104 | 2,166.91 | 1,824.51 | 2,453.57 | 4,213.6 | 1,288.9 |
| EBITDA Ratio
| 0.05 | 0.063 | 0.083 | 0.084 | 0.073 | 0.085 | 0.095 | 0.088 | 0.084 | 0.095 | 0.094 | 0.098 | 0.048 | 0.073 | 0.064 | 0.121 | 0.236 | 0.092 |