Nazara Technologies Limited
NSE:NAZARA.NS
1032.5 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,382.8 | 10,910 | 6,217 | 4,542.07 | 2,475.09 | 1,696.98 | 1,720.4 | 1,901.58 | 2,111.63 | 1,529.75 | 873.58 | 542.14 |
| Cost of Revenue
| 4,702.9 | 4,509 | 1,396 | 524.41 | 506.92 | 442.95 | 121.35 | 434.41 | 1,138.04 | 208.81 | 179.44 | 166.8 |
| Gross Profit
| 6,679.9 | 6,401 | 4,821 | 4,017.66 | 1,968.17 | 1,254.03 | 1,599.05 | 1,467.17 | 973.59 | 1,320.94 | 694.14 | 375.34 |
| Gross Profit Ratio
| 0.587 | 0.587 | 0.775 | 0.885 | 0.795 | 0.739 | 0.929 | 0.772 | 0.461 | 0.864 | 0.795 | 0.692 |
| Reseach & Development Expenses
| 0 | 22 | 29 | 26 | 18.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 168 | 122.14 | 102.9 | 59.03 | 87.99 | 49.4 | 52.45 | 25.85 | 18.03 | 18.5 |
| Selling & Marketing Expenses
| 1,775.2 | 2,399 | 2,017 | 2,264.64 | 1,330.94 | 272.48 | 427.8 | 539.7 | 663.66 | 410.01 | 201.01 | 109.97 |
| SG&A
| 1,775.2 | 2,399 | 2,185 | 2,386.78 | 1,433.84 | 331.51 | 515.79 | 701.19 | 177.19 | 435.86 | 219.04 | 128.47 |
| Other Expenses
| 796.3 | 495 | 40 | 24.55 | 11.08 | 5.2 | 0.2 | -49.48 | -6.04 | 0 | 0 | 0 |
| Operating Expenses
| 6,070.7 | 5,875 | 4,183 | 3,842.53 | 2,265.83 | 1,221.59 | 1,485.04 | 750.67 | 183.23 | 601.17 | 326.6 | 208.8 |
| Operating Income
| 1,385.4 | 532 | 562 | 130 | -299.22 | 9.61 | 144.88 | 716.5 | 790.36 | 703.69 | 363.62 | 165.34 |
| Operating Income Ratio
| 0.122 | 0.049 | 0.09 | 0.029 | -0.121 | 0.006 | 0.084 | 0.377 | 0.374 | 0.46 | 0.416 | 0.305 |
| Total Other Income Expenses Net
| -351 | 356 | 137 | 36 | 103.43 | 83.18 | -17.01 | 1.45 | 34.73 | 43.79 | 24.34 | 18.16 |
| Income Before Tax
| 1,034.4 | 888 | 699 | 167.03 | -208.16 | 108.71 | 127.87 | 717.95 | 825.09 | 747.48 | 387.96 | 183.5 |
| Income Before Tax Ratio
| 0.091 | 0.081 | 0.112 | 0.037 | -0.084 | 0.064 | 0.074 | 0.378 | 0.391 | 0.489 | 0.444 | 0.338 |
| Income Tax Expense
| 139.8 | 254 | 192 | 30.67 | 57.99 | 41.58 | 117.64 | 107.61 | 179.88 | 156.52 | 98.51 | 51.55 |
| Net Income
| 565.7 | 393.9 | 284 | 92 | -21.26 | 175.08 | 26.7 | 610.34 | 645.21 | 590.96 | 289.45 | 131.95 |
| Net Income Ratio
| 0.05 | 0.036 | 0.046 | 0.02 | -0.009 | 0.103 | 0.016 | 0.321 | 0.306 | 0.386 | 0.331 | 0.243 |
| EPS
| 8.16 | 5.99 | 4.55 | 1.6 | -0.38 | 2.87 | 0.44 | 12.27 | 11.96 | 11.15 | 5.41 | 2.41 |
| EPS Diluted
| 8.16 | 5.97 | 4.51 | 1.54 | -0.38 | 2.87 | 0.44 | 11.83 | 11.96 | 11.15 | 5.41 | 2.41 |
| EBITDA
| 2,055.3 | 1,592 | 1,082 | 548.17 | 34.23 | 210.5 | 190.95 | 728.08 | 799.86 | 707.34 | 367.71 | 171.37 |
| EBITDA Ratio
| 0.181 | 0.146 | 0.174 | 0.121 | 0.014 | 0.124 | 0.111 | 0.383 | 0.379 | 0.462 | 0.421 | 0.316 |