NAXS AB (publ)
SSE:NAXS.ST
68 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9.605 | 185.978 | 170.144 | 29.121 | 41.838 | 23.4 | 45.481 | 98.269 | 68.44 | 133.979 | 57.726 | 60.03 | -3.327 | 9.271 | -11.039 | -8.612 |
| Cost of Revenue
| 12.407 | 10.183 | 10.398 | 8.555 | 9.521 | 14.821 | 11.446 | 10.54 | 9.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -2.802 | 175.795 | 159.746 | 20.566 | 32.317 | 8.579 | 34.035 | 87.729 | 58.702 | 133.979 | 57.726 | 60.03 | -3.327 | 9.271 | -11.039 | -8.612 |
| Gross Profit Ratio
| -0.292 | 0.945 | 0.939 | 0.706 | 0.772 | 0.367 | 0.748 | 0.893 | 0.858 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.323 | 4.743 | 4.67 | 3.473 | 3.143 | 3.059 | 3.037 | 2.622 | 2.562 | 2.866 | 3.156 | 2.77 | 5.796 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.25 | 8.249 | 7.842 |
| SG&A
| 4.323 | 4.743 | 4.67 | 3.473 | 3.143 | 3.059 | 3.037 | 2.622 | 2.562 | 2.866 | 3.156 | 2.77 | 5.796 | 10.25 | 8.249 | 7.842 |
| Other Expenses
| 17.597 | 1.147 | 1.527 | 1.53 | 1.564 | 1.853 | 1.748 | 1.636 | 1.699 | 1.709 | 1.572 | 1.581 | 4.363 | 1.566 | 1.496 | 1.431 |
| Operating Expenses
| -17.597 | 5.89 | 6.197 | 5.003 | 4.707 | 4.912 | 4.785 | 4.258 | 4.261 | 4.575 | 4.728 | 4.351 | 10.159 | 11.816 | 9.745 | 9.273 |
| Operating Income
| -2.971 | 181.448 | 163.947 | 24.118 | 37.13 | 25.082 | 43.983 | 96.385 | 64.456 | 132.175 | 53.454 | 55.684 | -13.486 | -2.546 | -20.784 | -17.885 |
| Operating Income Ratio
| -0.309 | 0.976 | 0.964 | 0.828 | 0.887 | 1.072 | 0.967 | 0.981 | 0.942 | 0.987 | 0.926 | 0.928 | 4.054 | -0.275 | 1.883 | 2.077 |
| Total Other Income Expenses Net
| 7.334 | -1.36 | -0.396 | 5.019 | -1.344 | -6.594 | -3.287 | -2.373 | -0.278 | -2.771 | -0.456 | -0.006 | 4.679 | 1.943 | 4.099 | 23.133 |
| Income Before Tax
| 4.363 | 180.088 | 163.947 | 24.118 | 37.13 | 18.488 | 40.696 | 94.012 | 64.178 | 129.404 | 52.998 | 55.678 | -8.807 | -0.602 | -16.685 | 5.248 |
| Income Before Tax Ratio
| 0.454 | 0.968 | 0.964 | 0.828 | 0.887 | 0.79 | 0.895 | 0.957 | 0.938 | 0.966 | 0.918 | 0.928 | 2.647 | -0.065 | 1.511 | -0.609 |
| Income Tax Expense
| 0.009 | 0.007 | 163.947 | 24.118 | 37.13 | -0.161 | 33.841 | 96.245 | 64.197 | 1.414 | -1.181 | 0.765 | 0.732 | -3.849 | -2.057 | 7.297 |
| Net Income
| 4.354 | 180.081 | 177.413 | 24.118 | 37.13 | 18.488 | 40.696 | 94.012 | 64.178 | 127.99 | 54.179 | 54.913 | -9.539 | 3.247 | -14.628 | -2.049 |
| Net Income Ratio
| 0.453 | 0.968 | 1.043 | 0.828 | 0.887 | 0.79 | 0.895 | 0.957 | 0.938 | 0.955 | 0.939 | 0.915 | 2.867 | 0.35 | 1.325 | 0.238 |
| EPS
| 0.39 | 16.22 | 15.91 | 2.16 | 3.24 | 1.45 | 2.91 | 6.32 | 4.32 | 8.6 | 3.64 | 3.66 | -0.64 | 0.22 | -0.98 | -0.14 |
| EPS Diluted
| 0.39 | 16.22 | 15.91 | 2.16 | 3.24 | 1.45 | 2.91 | 6.32 | 4.32 | 8.6 | 3.64 | 3.66 | -0.64 | 0.22 | -0.98 | -0.14 |
| EBITDA
| -2.971 | 181.448 | 163.947 | 24.118 | 37.13 | 25.082 | 43.983 | 96.385 | 64.456 | 132.175 | 53.454 | 55.684 | -8.807 | -0.602 | -16.685 | 5.248 |
| EBITDA Ratio
| -0.309 | 0.976 | 0.964 | 0.828 | 0.887 | 1.072 | 0.967 | 0.981 | 0.942 | 0.987 | 0.926 | 0.928 | 2.647 | -0.065 | 1.511 | -0.609 |