Navkar Corporation Limited
NSE:NAVKARCORP.NS
130.47 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,331.196 | 1,176.284 | 1,179.236 | 1,168.425 | 945.794 | 1,055.258 | 1,035.456 | 993.856 | 2,188.996 | 2,378.448 | 1,982.459 | 2,175.509 | 2,147.911 | 2,157.96 | 2,085.834 | 1,900.428 | 1,472.112 | 1,214.984 | 1,518.393 | 1,442.508 | 1,305.33 | 1,364.602 | 1,262.685 | 1,233.682 | 1,120.77 | 1,170.461 | 1,150.793 | 1,064.587 | 1,078.049 | 988.307 | 990.721 | 915.863 | 900.406 | 902.063 | 913.664 | 882.076 | 855.874 | 820.959 | 841.737 | 843.004 | 801.41 | 801.41 |
Cost of Revenue
| 1,018.605 | 1,071.207 | 994.558 | 1,013.923 | 188.108 | 182.261 | 2,955.645 | 159.675 | 1,647.605 | 1,765.542 | 1,598.586 | 1,634.44 | 1,569.113 | 1,688.853 | 1,720.258 | 1,394.246 | 1,042.157 | 1,015.278 | 1,101.227 | 895.021 | 833.112 | 898.808 | 853.089 | 819.957 | 751.972 | 674.379 | 605.859 | 478.456 | 472.604 | 407.885 | 440.1 | 399.285 | 402.598 | 392.747 | 391.265 | 361.453 | 346.452 | 338.166 | 368.653 | 325.967 | 398.89 | 398.89 |
Gross Profit
| 312.591 | 105.077 | 184.678 | 154.502 | 757.686 | 872.997 | -1,920.189 | 834.181 | 541.391 | 612.906 | 383.873 | 541.069 | 578.798 | 469.107 | 365.576 | 506.182 | 429.955 | 199.706 | 417.166 | 547.487 | 472.218 | 465.794 | 409.596 | 413.725 | 368.798 | 496.082 | 544.934 | 586.131 | 605.445 | 580.422 | 550.621 | 516.578 | 497.808 | 509.316 | 522.399 | 520.623 | 509.422 | 482.793 | 473.084 | 517.037 | 402.52 | 402.52 |
Gross Profit Ratio
| 0.235 | 0.089 | 0.157 | 0.132 | 0.801 | 0.827 | -1.854 | 0.839 | 0.247 | 0.258 | 0.194 | 0.249 | 0.269 | 0.217 | 0.175 | 0.266 | 0.292 | 0.164 | 0.275 | 0.38 | 0.362 | 0.341 | 0.324 | 0.335 | 0.329 | 0.424 | 0.474 | 0.551 | 0.562 | 0.587 | 0.556 | 0.564 | 0.553 | 0.565 | 0.572 | 0.59 | 0.595 | 0.588 | 0.562 | 0.613 | 0.502 | 0.502 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0.017 | 0 | 22.9 | 22.9 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.906 | 0 | 0 | 0 | 13.067 | 0 | 0 | 0 | 38.836 | 0 | 0 | 0 | 9.815 | 0 | 0 | 0 | 10.073 | 0 | 0 | 0 | 10.131 | 0 | 0 | 0 | 18.068 | 0 | 1.325 | 1.325 |
SG&A
| 165.243 | 211.733 | 113.235 | 142.32 | 120.394 | 126.262 | 126.631 | 133.375 | 175.625 | 217.003 | 197.37 | 189.163 | 156.881 | 147.976 | 6.906 | 0 | 0 | 0 | 13.067 | 0 | 0 | 0 | 39.654 | 0 | 0 | 0 | 10.245 | 0 | 0 | 0 | 10.193 | 0 | 0 | 0 | 10.192 | 0 | 0 | 0 | 18.086 | 0 | 30.875 | 30.875 |
Other Expenses
| 0 | 12.844 | 5.543 | 42.255 | 7.972 | 3.935 | 28.596 | 33.501 | 261.359 | 26.057 | 7.608 | 9.554 | 7.073 | 50.483 | 5.432 | 2.025 | 5.156 | 1.431 | -0.129 | 1.311 | 0.773 | 2.465 | -3.725 | 1.023 | 3.82 | 4.881 | 8.34 | 260.068 | 251.044 | 232.639 | 216.248 | 188.305 | 182.409 | 135.355 | 127.162 | 99.255 | 146.49 | 130.777 | 192.292 | 182.532 | 0 | 0 |
Operating Expenses
| 165.243 | 211.733 | 113.235 | 142.32 | 710.556 | 803.167 | -2,027.796 | 783.59 | 175.625 | 217.003 | 29.576 | 189.163 | 247.395 | 147.976 | 48.275 | 173.637 | 183.531 | 156.011 | 82.071 | 189.062 | 170.151 | 151.882 | 37.303 | 136.988 | 197.65 | 100.491 | 116.167 | 260.068 | 251.044 | 232.639 | 216.248 | 188.305 | 182.409 | 135.355 | 127.162 | 99.255 | 146.49 | 130.777 | 192.292 | 182.532 | 136.27 | 136.27 |
Operating Income
| 312.591 | -106.656 | 71.443 | 54.436 | 55.102 | 69.83 | 136.204 | 84.092 | 627.124 | 395.903 | 344.041 | 351.906 | 331.403 | 321.131 | 317.301 | 332.545 | 246.424 | 43.695 | 335.095 | 358.425 | 302.067 | 313.912 | 372.293 | 276.737 | 171.148 | 395.591 | 428.767 | 312.855 | 300.935 | 275.641 | 257.644 | 216.802 | 255.299 | 262.37 | 311.228 | 348.132 | 242.863 | 185.016 | 205.731 | 168.947 | 325.935 | 325.935 |
Operating Income Ratio
| 0.235 | -0.091 | 0.061 | 0.047 | 0.058 | 0.066 | 0.132 | 0.085 | 0.286 | 0.166 | 0.174 | 0.162 | 0.154 | 0.149 | 0.152 | 0.175 | 0.167 | 0.036 | 0.221 | 0.248 | 0.231 | 0.23 | 0.295 | 0.224 | 0.153 | 0.338 | 0.373 | 0.294 | 0.279 | 0.279 | 0.26 | 0.237 | 0.284 | 0.291 | 0.341 | 0.395 | 0.284 | 0.225 | 0.244 | 0.2 | 0.407 | 0.407 |
Total Other Income Expenses Net
| -332.146 | -90.193 | -51.244 | -52.714 | -19.925 | -6.82 | -36.578 | 132.036 | -102.429 | -95.95 | -139.799 | -140.828 | -143.053 | -98.631 | -171.127 | -151.999 | -150.356 | -139.538 | -188.129 | -110.563 | -119.975 | -116.704 | -213.868 | -119.938 | -106.132 | -88.775 | -34.364 | -13.208 | -53.466 | -72.142 | -76.729 | -111.471 | -60.1 | -111.591 | -84.009 | -73.236 | -120.069 | -167 | -75.062 | -165.558 | -112.485 | -112.485 |
Income Before Tax
| -19.555 | -196.849 | 20.199 | 1.722 | 35.177 | 63.01 | 99.626 | 216.128 | 524.695 | 299.953 | 204.242 | 211.078 | 188.35 | 222.5 | 146.174 | 180.546 | 96.068 | -95.843 | 146.966 | 247.862 | 182.092 | 197.208 | 158.425 | 156.799 | 65.016 | 306.816 | 394.403 | 312.855 | 300.935 | 275.641 | 257.644 | 216.802 | 255.299 | 262.37 | 311.228 | 348.132 | 242.863 | 185.016 | 205.731 | 168.947 | 213.45 | 213.45 |
Income Before Tax Ratio
| -0.015 | -0.167 | 0.017 | 0.001 | 0.037 | 0.06 | 0.096 | 0.217 | 0.24 | 0.126 | 0.103 | 0.097 | 0.088 | 0.103 | 0.07 | 0.095 | 0.065 | -0.079 | 0.097 | 0.172 | 0.139 | 0.145 | 0.125 | 0.127 | 0.058 | 0.262 | 0.343 | 0.294 | 0.279 | 0.279 | 0.26 | 0.237 | 0.284 | 0.291 | 0.341 | 0.395 | 0.284 | 0.225 | 0.244 | 0.2 | 0.266 | 0.266 |
Income Tax Expense
| 3.439 | -66.111 | -52.355 | 76.646 | 14.083 | 25.747 | 33.158 | -207.171 | 293.914 | 62.608 | -95.706 | 85.908 | 71.975 | 91.649 | 66.808 | 41.38 | 30.344 | 29.12 | 59.802 | 97.132 | 80.606 | 83.461 | 56.564 | 64.86 | 31.976 | 5.463 | 117.896 | 78.2 | 52.872 | 58.575 | 55.384 | 22.217 | 31.214 | 27.299 | 89.625 | 60.279 | 27.559 | 18.074 | 81.329 | 11.648 | 11.805 | 11.805 |
Net Income
| -22.994 | -130.738 | 72.554 | -148.021 | 21.094 | 37.263 | 33.484 | 423.3 | 230.781 | 237.346 | 299.946 | 125.17 | 116.375 | 130.851 | 79.366 | 139.166 | 65.724 | -124.963 | 87.164 | 150.73 | 101.486 | 113.747 | 101.861 | 91.939 | 33.04 | 301.353 | 276.507 | 234.655 | 248.063 | 217.066 | 202.26 | 194.585 | 224.085 | 235.071 | 221.603 | 287.853 | 215.304 | 166.942 | 124.402 | 157.299 | 201.645 | 201.645 |
Net Income Ratio
| -0.017 | -0.111 | 0.062 | -0.127 | 0.022 | 0.035 | 0.032 | 0.426 | 0.105 | 0.1 | 0.151 | 0.058 | 0.054 | 0.061 | 0.038 | 0.073 | 0.045 | -0.103 | 0.057 | 0.104 | 0.078 | 0.083 | 0.081 | 0.075 | 0.029 | 0.257 | 0.24 | 0.22 | 0.23 | 0.22 | 0.204 | 0.212 | 0.249 | 0.261 | 0.243 | 0.326 | 0.252 | 0.203 | 0.148 | 0.187 | 0.252 | 0.252 |
EPS
| -0.15 | -0.87 | 0.48 | -0.98 | 0.14 | 0.25 | 0.22 | 2.81 | 1.54 | 1.58 | 2 | 0.83 | 0.77 | 0.84 | 0.53 | 0.92 | 0.44 | -0.83 | 0.58 | 1 | 0.67 | 0.76 | 0.68 | 0.61 | 0.22 | 2 | 1.84 | 1.68 | 1.81 | 1.59 | 1.44 | 1.36 | 1.57 | 1.65 | 1.55 | 1.87 | 1.67 | 1.52 | 0.83 | 1.43 | 1.84 | 1.84 |
EPS Diluted
| -0.15 | -0.87 | 0.48 | -0.98 | 0.14 | 0.25 | 0.22 | 2.81 | 1.54 | 1.58 | 2 | 0.83 | 0.77 | 0.84 | 0.53 | 0.92 | 0.44 | -0.83 | 0.58 | 1 | 0.67 | 0.76 | 0.68 | 0.61 | 0.22 | 2 | 1.84 | 1.68 | 1.81 | 1.59 | 1.44 | 1.36 | 1.57 | 1.65 | 1.55 | 1.87 | 1.67 | 1.52 | 0.83 | 1.43 | 1.84 | 1.84 |
EBITDA
| 148.264 | 20.571 | 193.379 | 54.436 | 55.102 | 73.765 | 136.204 | 84.092 | 627.124 | 421.962 | 294.564 | 361.461 | 338.476 | 371.614 | 260.653 | 334.57 | 251.58 | 45.126 | 238.984 | 359.736 | 302.838 | 316.379 | 251.774 | 277.76 | 174.968 | 400.472 | 437.107 | 380.275 | 409.167 | 402.139 | 380.63 | 354.548 | 373.044 | 397.505 | 443.292 | 448.206 | 342.499 | 336.962 | 343.987 | 281.592 | 363.635 | 363.635 |
EBITDA Ratio
| 0.111 | 0.017 | 0.164 | 0.047 | 0.058 | 0.07 | 0.132 | 0.085 | 0.286 | 0.177 | 0.149 | 0.166 | 0.158 | 0.172 | 0.125 | 0.176 | 0.171 | 0.037 | 0.157 | 0.249 | 0.232 | 0.232 | 0.199 | 0.225 | 0.156 | 0.342 | 0.38 | 0.357 | 0.38 | 0.407 | 0.384 | 0.387 | 0.414 | 0.441 | 0.485 | 0.508 | 0.4 | 0.41 | 0.409 | 0.334 | 0.454 | 0.454 |