Navient Corporation (NAVI) - Quarterly Income Statement

Home
NAVI
Financials

13.51 (USD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3
Revenue Numbers are in millions	802	595	948	1,096	1,170	1,299	1,170	1,207	1,177	1,145	1,029	841	560	797	660	661	692	2,127	761	819	987	3,205	1,166	1,204	1,234	2,890	1,241	1,227	1,172	587	1,140	1,070	1,015	1,288	722	552	646	786	734	750	832	786	912	937	936	865	868	1,255	923	759	474
Cost of Revenue Numbers are in millions	49	-104	184	115	121	1,069	233	182	185	129	745	190	205	473	248	252	259	-207	232	213	251	-484	251	241	256	-527	255	201	275	-584	238	230	238	-282	228	230	247	-1,398	228	225	230	-1,687	195	211	366	0	0	0	0	0	0
Gross Profit Numbers are in millions	753	699	764	981	1,049	230	937	1,025	992	1,016	284	651	355	324	412	409	433	2,334	529	606	736	3,689	915	963	978	3,417	986	1,026	897	1,171	902	840	777	1,570	494	322	399	2,184	506	525	602	2,473	717	726	570	865	868	1,255	923	759	474
Gross Profit Ratio Numbers are in millions	0.939	1.175	0.806	0.895	0.897	0.177	0.801	0.849	0.843	0.887	0.276	0.774	0.634	0.407	0.624	0.619	0.626	1.097	0.695	0.74	0.746	1.151	0.785	0.8	0.793	1.182	0.795	0.836	0.765	1.995	0.791	0.785	0.766	1.219	0.684	0.583	0.618	2.779	0.689	0.7	0.724	3.146	0.786	0.775	0.609	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	260	72	87	101	302	99	98	105	107	106	110	120	136	141	142	149	135	121	117	124	116	120	125	128	127	121	125	134	138	128	124	130	121	122	124	132	123	106	115	123	91	109	116	142	124	128	128	125	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	-203	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	260	72	87	101	99	99	98	105	107	106	110	120	136	141	142	149	135	121	117	124	116	120	125	128	127	121	125	134	138	128	124	130	121	122	124	132	123	106	115	123	91	109	116	142	124	128	128	125	114	113
Other Expenses Numbers are in millions	127	96	112	0	0	0	233	209	217	225	0	345	440	384	373	368	259	382	392	316	101	411	388	116	128	302	134	316	141	449	491	389	362	482	600	428	514	663	628	225	709	695	803	821	794	-45	-59	12	80	0	0
Operating Expenses Numbers are in millions	127	356	184	166	187	211	422	307	322	332	194	190	560	520	248	252	259	517	232	213	225	984	251	241	256	966	255	441	275	587	238	230	244	603	228	552	646	786	734	750	832	786	912	937	936	79	69	140	205	253	183
Operating Income Numbers are in millions	626	317	580	932	984	1,014	704	733	981	914	778	615	621	312	164	157	174	1,370	297	393	485	2,705	664	722	722	2,451	731	825	622	292	664	610	539	681	230	125	181	996	236	182	292	1,149	361	307	219	944	937	1,395	1,128	529	287
Operating Income Ratio Numbers are in millions	0.781	0.533	0.612	0.85	0.841	0.781	0.602	0.607	0.833	0.798	0.756	0.731	1.109	0.391	0.248	0.238	0.251	0.644	0.39	0.48	0.491	0.844	0.569	0.6	0.585	0.848	0.589	0.672	0.531	0.497	0.582	0.57	0.531	0.529	0.319	0.226	0.28	1.267	0.322	0.243	0.351	1.462	0.396	0.328	0.234	1.091	1.079	1.112	1.222	0.697	0.605
Total Other Income Expenses Net Numbers are in millions	-631	-291	-568	-884	-896	-1,051	-594	-637	-837	-801	-641	-436	-289	-396	-346	-353	-391	-582	-3	-1	-616	-15	-2	-528	-558	-935	-584	-9	-460	-110	-1	0	-398	0	147	436	531	-544	608	113	181	-11	44	191	-65	-129	-12	-117	-13	-23	0
Income Before Tax Numbers are in millions	-5	26	12	48	88	-37	110	96	144	113	137	244	332	-8	220	240	484	235	259	170	-131	220	185	194	164	106	147	113	162	182	269	172	141	241	377	206	284	452	380	295	473	421	561	498	355	341	388	803	556	506	291
Income Before Tax Ratio Numbers are in millions	-0.006	0.044	0.013	0.044	0.075	-0.028	0.094	0.08	0.122	0.099	0.133	0.29	0.593	-0.01	0.333	0.363	0.699	0.11	0.34	0.208	-0.133	0.069	0.159	0.161	0.133	0.037	0.118	0.092	0.138	0.31	0.236	0.161	0.139	0.187	0.522	0.373	0.44	0.575	0.518	0.393	0.569	0.536	0.615	0.531	0.379	0.394	0.447	0.64	0.602	0.667	0.614
Income Tax Expense Numbers are in millions	-3	2	14	12	15	-8	31	30	33	8	32	64	77	3	47	55	114	49	52	45	-25	49	40	41	36	34	33	30	36	266	93	60	53	96	147	81	103	166	144	113	181	159	200	191	136	131	136	299	211	158	104
Net Income Numbers are in millions	-2	24	-2	36	73	-28	79	66	111	105	105	180	255	-11	173	185	370	186	207	125	-106	171	145	153	128	72	114	83	126	-84	176	112	88	145	230	125	181	286	237	182	292	263	359	307	219	269	260	543	346	343	183
Net Income Ratio Numbers are in millions	-0.002	0.04	-0.002	0.033	0.062	-0.022	0.068	0.055	0.094	0.092	0.102	0.214	0.455	-0.014	0.262	0.28	0.535	0.087	0.272	0.153	-0.107	0.053	0.124	0.127	0.104	0.025	0.092	0.068	0.108	-0.143	0.154	0.105	0.087	0.113	0.319	0.226	0.28	0.364	0.323	0.243	0.351	0.335	0.394	0.328	0.234	0.311	0.3	0.433	0.375	0.452	0.386
EPS Numbers are in millions	-0.02	-0.98	-0.019	0.32	0.65	-0.25	0.66	0.53	0.86	0.79	0.76	1.23	1.69	-0.072	1.05	1.07	2.02	1	1.08	0.65	-0.53	0.79	0.64	0.65	0.52	0.28	0.44	0.31	0.48	-0.32	0.65	0.4	0.31	0.49	0.74	0.39	0.53	0.8	0.64	0.48	0.73	0.65	0.87	0.72	0.5	0.64	0.6	1.26	0.8	0.73	0.39
EPS Diluted Numbers are in millions	-0.02	-0.98	-0.019	0.32	0.64	-0.25	0.65	0.53	0.85	0.78	0.74	1.22	1.67	-0.07	1.04	1.05	2	0.99	1.07	0.64	-0.53	0.78	0.63	0.64	0.52	0.28	0.43	0.31	0.47	-0.32	0.64	0.39	0.3	0.48	0.73	0.38	0.53	0.79	0.63	0.47	0.72	0.64	0.85	0.71	0.49	0.64	0.59	1.24	0.78	0.74	0.39
EBITDA Numbers are in millions	677	607	763	921	975	1,005	989	977	1,000	939	801	683	648	404	570	598	880	576	0	0	1,194	758	0	954	963	1,049	731	128	622	975	664	178	539	256	1,004	805	849	950	905	810	987	720	1,067	1,011	885	415	529	436	557	-28	287
EBITDA Ratio Numbers are in millions	0.844	1.02	0.805	0.84	0.833	0.774	0.845	0.809	0.85	0.82	0.778	0.812	1.157	0.507	0.864	0.905	1.272	0.271	0	0	1.21	0.237	0	0.792	0.78	0.363	0.589	0.104	0.531	1.661	0.582	0.166	0.531	0.199	1.391	1.458	1.314	1.209	1.233	1.08	1.186	0.916	1.17	1.079	0.946	0.48	0.609	0.347	0.603	-0.037	0.605

Navient Corporation

NASDAQ:NAVI Add to watchlist

NASDAQ:NAVI