National Aluminium Company Limited
NSE:NATIONALUM.NS
235.03 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28,561 | 35,790.5 | 33,469 | 30,434.2 | 31,783.6 | 36,919.9 | 32,899.8 | 34,895.7 | 37,833.2 | 42,189.9 | 37,732.6 | 35,921.8 | 24,745.5 | 27,349.8 | 23,787.9 | 23,748.9 | 13,806.3 | 18,897.7 | 20,883.5 | 23,635.5 | 20,840.8 | 26,532 | 27,188.8 | 30,409.3 | 29,733.1 | 15,490.2 | 18,368.6 | 16,159.7 | 18,151.1 | 14,912.7 | 16,803.4 | 19,060 | 19,955.2 | 16,800.4 | 17,061.5 | 16,438.7 | 17,382.3 | 15,605.5 | 17,602.4 | 16,928.2 | 16,083.2 | 17,480.7 | 16,732.2 | 14,508.5 | 16,136.7 |
Cost of Revenue
| 15,208.6 | 21,865.1 | 7,088 | 18,805.6 | 16,796.2 | 20,822.4 | 20,101.4 | 24,025 | 20,700.7 | 27,671.6 | 16,296.8 | 15,961.3 | 9,872.3 | 20,682.5 | 12,298.2 | 13,453.1 | 6,535.6 | 17,796.8 | 12,331.8 | 15,050.8 | 10,728.1 | 21,355.1 | 12,847.6 | 14,219.9 | 12,197 | 7,028.8 | 17,237.2 | 8,697.4 | 8,460.5 | 6,526.9 | 14,735.2 | 7,921.4 | 8,723 | 7,655.2 | 16,299.1 | 9,019.5 | 9,409.6 | 8,491.6 | 15,238.9 | 10,076.5 | 11,304.2 | 9,731.4 | 15,673.9 | 9,313.2 | 10,523.7 |
Gross Profit
| 13,352.4 | 13,925.4 | 26,381 | 11,628.6 | 14,987.4 | 16,097.5 | 12,798.4 | 10,870.7 | 17,132.5 | 14,518.3 | 21,435.8 | 19,960.5 | 14,873.2 | 6,667.3 | 11,489.7 | 10,295.8 | 7,270.7 | 1,100.9 | 8,551.7 | 8,584.7 | 10,112.7 | 5,176.9 | 14,341.2 | 16,189.4 | 17,536.1 | 8,461.4 | 1,131.4 | 7,462.3 | 9,690.6 | 8,385.8 | 2,068.2 | 11,138.6 | 11,232.2 | 9,145.2 | 762.4 | 7,419.2 | 7,972.7 | 7,113.9 | 2,363.5 | 6,851.7 | 4,779 | 7,749.3 | 1,058.3 | 5,195.3 | 5,613 |
Gross Profit Ratio
| 0.468 | 0.389 | 0.788 | 0.382 | 0.472 | 0.436 | 0.389 | 0.312 | 0.453 | 0.344 | 0.568 | 0.556 | 0.601 | 0.244 | 0.483 | 0.434 | 0.527 | 0.058 | 0.409 | 0.363 | 0.485 | 0.195 | 0.527 | 0.532 | 0.59 | 0.546 | 0.062 | 0.462 | 0.534 | 0.562 | 0.123 | 0.584 | 0.563 | 0.544 | 0.045 | 0.451 | 0.459 | 0.456 | 0.134 | 0.405 | 0.297 | 0.443 | 0.063 | 0.358 | 0.348 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 179.5 | 0 | 0 | 0 | 276.4 | 0 | 0 | 0 | 118.3 | 0 | 0 | 0 | 108.2 | 0 | 0 | 0 | 90.1 | 0 | 0 | 0 | 0 | 142.5 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 59.1 | 0 | 0 | 0 | 66.6 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,973.9 | 0 | 0 | 0 | 1,947.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,441.3 | 0 | 0 | 0 | 1,264.1 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,753.4 | 5,250.5 | 5,795.3 | 4,994.4 | 4,446.2 | 6,119.1 | 5,078.3 | 5,154.2 | 4,880.3 | 5,867.2 | 5,107.2 | 4,926.2 | 4,750.1 | 2,784.2 | 4,827.2 | 5,001 | 5,161.9 | 5,084.9 | 5,045.8 | 4,843.6 | 4,966.4 | 6,160.8 | 4,867.4 | 5,043.7 | 4,650.9 | 0 | 3,311.5 | 3,478.7 | 3,395.3 | 3,463.4 | 3,402.8 | 3,392.1 | 3,559.2 | 3,458.8 | 6,512.5 | 3,024.8 | 3,227.8 | 3,214.6 | 6,146.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 605.2 | 826.2 | 509.7 | 686 | 485.2 | 371.5 | 663.2 | 692.6 | 629 | -1,048.1 | 719.9 | 424.1 | 317.4 | -516.2 | 361.6 | 241.6 | 332.9 | -1,459.1 | 482.2 | 565.6 | 613.9 | -1,959.9 | 758 | 902.7 | 621.1 | 1,336.1 | -4,103.7 | 1,433.1 | 1,260 | 1,307.6 | -4,708.8 | 1,516.1 | 1,686.1 | 1,903.6 | -3,741.5 | 1,207.7 | 1,228.4 | 1,787.1 | -3,750.6 | 1,126.8 | 1,391 | 1,403 | -3,617.3 | 261.5 | 1,312.4 |
Operating Expenses
| 5,753.4 | 5,250.5 | 20,187.6 | 9,525 | 10,740.9 | 10,799.2 | 9,771.3 | 9,063.5 | 9,942.3 | -634.7 | 11,045.3 | 10,205.7 | 10,556.8 | -1,471 | 8,847.6 | 8,969 | 7,339 | 16.1 | 9,549.6 | 9,605.6 | 9,233.1 | 809.6 | 10,392.7 | 8,839.9 | 8,642.2 | 7,703.1 | -2,461.6 | 7,337.8 | 7,370.1 | 7,138.6 | -3,261.8 | 7,031.5 | 7,526.8 | 7,335.4 | -3,308.4 | 6,683.6 | 6,582.1 | 6,828.3 | -2,370.3 | 6,256.2 | 6,034.6 | 5,930.6 | -2,089.5 | 5,736 | 5,260.4 |
Operating Income
| 7,599 | 8,674.9 | 6,524.5 | 2,600.5 | 4,575.4 | 5,401 | 3,515 | 2,052.9 | 7,190.2 | 12,344 | 10,390.5 | 9,754.8 | 4,316.4 | 8,138.3 | 2,642.1 | 1,326.8 | -68.3 | 1,084.8 | -997.9 | -1,020.9 | 879.6 | 4,367.3 | 3,948.5 | 7,349.5 | 8,893.9 | 758.3 | 3,593 | 124.5 | 2,320.5 | 1,247.2 | 5,330 | 4,107.1 | 3,705.4 | 1,809.8 | 4,070.8 | 735.6 | 1,390.6 | 285.6 | 4,733.8 | 595.5 | -1,255.6 | 1,818.7 | 3,147.8 | -540.7 | 352.6 |
Operating Income Ratio
| 0.266 | 0.242 | 0.195 | 0.085 | 0.144 | 0.146 | 0.107 | 0.059 | 0.19 | 0.293 | 0.275 | 0.272 | 0.174 | 0.298 | 0.111 | 0.056 | -0.005 | 0.057 | -0.048 | -0.043 | 0.042 | 0.165 | 0.145 | 0.242 | 0.299 | 0.049 | 0.196 | 0.008 | 0.128 | 0.084 | 0.317 | 0.215 | 0.186 | 0.108 | 0.239 | 0.045 | 0.08 | 0.018 | 0.269 | 0.035 | -0.078 | 0.104 | 0.188 | -0.037 | 0.022 |
Total Other Income Expenses Net
| 571.1 | 5,019.9 | -21 | -39.9 | -22.6 | -7.2 | -42.3 | -41 | 383 | 1,334.4 | 698.9 | 406.9 | 297.2 | 244.9 | 343.2 | 221.4 | 315.6 | 681.8 | 466.3 | 550.2 | 598.5 | -334.3 | 757.9 | 902.1 | 1,527.2 | 1,330.7 | -780.3 | 1,967.6 | 1,260 | 1,295.5 | 1,076.1 | 1,516.1 | 1,686.1 | 1,903.6 | -1,527.7 | 1,207.7 | 1,228.4 | 1,787.1 | -688.3 | 1,124.7 | 1,350.3 | 1,371.3 | 912.5 | 1,250.7 | 1,312.4 |
Income Before Tax
| 8,170.1 | 13,694.8 | 6,503.5 | 2,560.6 | 4,552.8 | 5,393.8 | 3,472.7 | 2,011.9 | 7,573.2 | 13,678.4 | 11,089.4 | 10,161.7 | 4,613.6 | 8,383.2 | 2,985.3 | 1,548.2 | 247.3 | 1,766.6 | -531.6 | -470.7 | 1,478.1 | 4,033 | 4,706.4 | 8,251.6 | 10,421.1 | 2,089 | 2,812.7 | 2,092.1 | 3,580.5 | 2,542.7 | 6,406.1 | 5,623.2 | 5,391.5 | 3,713.4 | 2,543.1 | 1,943.3 | 2,619 | 2,072.7 | 4,045.5 | 1,720.2 | 94.7 | 3,190 | 4,060.3 | 710 | 1,665 |
Income Before Tax Ratio
| 0.286 | 0.383 | 0.194 | 0.084 | 0.143 | 0.146 | 0.106 | 0.058 | 0.2 | 0.324 | 0.294 | 0.283 | 0.186 | 0.307 | 0.125 | 0.065 | 0.018 | 0.093 | -0.025 | -0.02 | 0.071 | 0.152 | 0.173 | 0.271 | 0.35 | 0.135 | 0.153 | 0.129 | 0.197 | 0.171 | 0.381 | 0.295 | 0.27 | 0.221 | 0.149 | 0.118 | 0.151 | 0.133 | 0.23 | 0.102 | 0.006 | 0.182 | 0.243 | 0.049 | 0.103 |
Income Tax Expense
| 2,157.9 | 3,536.5 | 1,797.4 | 687.1 | 1,215.2 | 443.8 | 909.5 | 757.6 | 1,994.1 | 3,423.8 | 2,782.7 | 2,683.7 | 1,138.8 | -974.2 | 588.2 | 475.5 | 80.4 | 761.5 | -192.6 | -188.2 | 499.4 | 1,697.3 | 1,682.9 | 3,146.1 | 3,548.9 | 738.9 | 733.1 | 757.2 | 1,319.1 | 908.3 | 2,857.4 | 2,078.5 | 1,976.3 | 1,003.5 | 818.6 | 633 | 827.3 | 475.7 | 1,585.2 | 530.8 | 46.9 | 959.2 | 1,239.3 | 197.8 | 271.6 |
Net Income
| 5,884.2 | 9,967.4 | 4,706.1 | 1,873.5 | 3,337.6 | 4,950 | 2,563.2 | 1,254.3 | 5,579.1 | 10,254.6 | 8,306.7 | 7,478 | 3,474.8 | 9,357.4 | 2,397.1 | 1,072.7 | 166.9 | 1,005.1 | -339 | -282.5 | 978.7 | 2,335.7 | 3,023.5 | 5,105.5 | 6,872.2 | 1,350.1 | 2,079.6 | 1,334.9 | 2,261.4 | 1,634.4 | 3,548.7 | 3,544.7 | 3,415.2 | 2,709.9 | 1,724.5 | 1,310.3 | 1,791.7 | 1,597 | 2,460.3 | 1,189.4 | 47.8 | 2,230.8 | 2,821 | 512.2 | 1,393.4 |
Net Income Ratio
| 0.206 | 0.278 | 0.141 | 0.062 | 0.105 | 0.134 | 0.078 | 0.036 | 0.147 | 0.243 | 0.22 | 0.208 | 0.14 | 0.342 | 0.101 | 0.045 | 0.012 | 0.053 | -0.016 | -0.012 | 0.047 | 0.088 | 0.111 | 0.168 | 0.231 | 0.087 | 0.113 | 0.083 | 0.125 | 0.11 | 0.211 | 0.186 | 0.171 | 0.161 | 0.101 | 0.08 | 0.103 | 0.102 | 0.14 | 0.07 | 0.003 | 0.128 | 0.169 | 0.035 | 0.086 |
EPS
| 3.2 | 5.43 | 2.56 | 1.02 | 1.82 | 2.7 | 1.4 | 0.68 | 3.04 | 5.58 | 4.52 | 4.07 | 1.89 | 5 | 1.28 | 0.57 | 0.09 | 0.53 | -0.18 | -0.15 | 0.52 | 1.24 | 1.58 | 2.64 | 3.56 | 0.52 | 1.11 | 0.52 | 0.88 | 0.68 | 1.89 | 1.38 | 1.33 | 1.05 | 0.92 | 0.51 | 0.7 | 0.62 | 1.31 | 0.46 | 0.02 | 0.87 | 1.5 | 0.2 | 0.54 |
EPS Diluted
| 3.2 | 5.43 | 2.56 | 1.02 | 1.82 | 2.7 | 1.4 | 0.68 | 3.04 | 5.58 | 4.52 | 4.07 | 1.89 | 5 | 1.28 | 0.57 | 0.09 | 0.53 | -0.18 | -0.15 | 0.52 | 1.24 | 1.58 | 2.64 | 3.56 | 0.52 | 1.11 | 0.52 | 0.88 | 0.68 | 1.89 | 1.38 | 1.33 | 1.05 | 0.92 | 0.51 | 0.7 | 0.62 | 1.31 | 0.46 | 0.02 | 0.87 | 1.5 | 0.2 | 0.54 |
EBITDA
| 9,342 | 11,075.1 | 8,062.4 | 2,600.5 | 4,575.4 | 5,401 | 3,515 | 2,052.9 | 7,611.9 | 13,740.9 | 11,108.5 | 10,179.9 | 4,631.3 | 8,479.7 | 3,002.7 | 1,566.6 | 265.2 | 1,917.6 | -515.1 | -454.3 | 1,494.4 | 5,170.9 | 4,712.4 | 8,257.7 | 9,516.7 | 2,094.4 | 4,153.1 | 1,557.6 | 3,580.5 | 2,554.8 | 4,451.1 | 4,107.1 | 3,705.4 | 1,809.8 | 4,032.7 | 1,943.3 | 2,619 | 2,072.7 | 4,946.4 | 1,722.3 | 135.4 | 3,221.7 | 3,756.8 | 711.1 | 1,665 |
EBITDA Ratio
| 0.327 | 0.309 | 0.241 | 0.085 | 0.144 | 0.146 | 0.107 | 0.059 | 0.201 | 0.326 | 0.294 | 0.283 | 0.187 | 0.31 | 0.126 | 0.066 | 0.019 | 0.101 | -0.025 | -0.019 | 0.072 | 0.195 | 0.173 | 0.272 | 0.32 | 0.135 | 0.226 | 0.096 | 0.197 | 0.171 | 0.265 | 0.215 | 0.186 | 0.108 | 0.236 | 0.118 | 0.151 | 0.133 | 0.281 | 0.102 | 0.008 | 0.184 | 0.225 | 0.049 | 0.103 |