Nathan's Famous, Inc.
NASDAQ:NATH
85.35 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 9.277 | 3.91 | 2.607 | 5.711 | 7.388 | 3.265 | 3.263 | 5.958 | 7.137 | 2.158 | 2.13 | 3.545 | 5.763 | 2.061 | 1.359 | 3.655 | 4 | 3.195 | 1.213 | 3.658 | 5.369 | 2.492 | 9.722 | 4.484 | 4.795 | 0.367 | -3.779 | 3.12 | 2.922 | 0.729 | 0.699 | 2.507 | 3.55 | 0.507 | 0.432 | 2.847 | 2.31 | 1.537 | 2.241 | 3.854 | 4.071 | 1.218 | 1.107 | 2.648 | 3.354 | 1.555 | 1.062 | 2.845 | 2.006 | 1.082 | 1.211 | 2.269 | 1.596 | 0.555 | -0.153 | 0.151 | 1.66 | 0.791 | 1.052 | 2.163 | 1.563 | 0.944 | 0.857 | 1.859 | 3.822 | 0.752 | 0.877 | 1.774 | 3.152 | 1.242 | 1.061 | 1.844 | 1.396 | 0.63 | 0.77 | 3.108 | 1.169 | 0.221 | 0.476 | 1.09 | 0.95 | 0.057 | 0.237 | 0.856 | 0.744 | -1.98 | -0.106 | 0.11 | -11.992 | -0.63 | 0.263 | 0.654 | 0.962 | -0.217 | 0.145 | 0.933 | 0.745 | -2.17 | -0.2 | 0.6 | 0.5 | 1 | 0.4 | 0.7 | 0.6 | 0.2 | 0.2 | 0.6 | 0.5 | -0.3 | 0.2 | 0.5 | 0.4 | -0.4 | 0.6 | 0.7 | 0.6 |
Depreciation & Amortization
| 0.249 | 0.239 | 0.268 | 0.315 | 0.313 | 0.298 | 0.303 | 0.301 | 0.233 | 0.247 | 0.259 | 0.27 | 0.278 | 0.283 | 0.288 | 0.302 | 0.31 | 0.292 | 0.294 | 0.337 | 0.31 | 0.25 | 0.278 | 0.339 | 0.345 | 0.297 | 0.32 | 0.367 | 0.368 | 0.292 | 0.309 | 0.349 | 0.347 | 0.28 | 0.303 | 0.333 | 0.339 | 0.268 | 0.298 | 0.341 | 0.346 | 0.312 | 0.306 | 0.294 | 0.245 | 0.184 | 0.215 | 0.267 | 0.274 | 0.247 | 0.246 | 0.245 | 0.227 | 0.227 | 0.231 | 0.225 | 0.232 | 0.229 | 0.214 | 0.201 | 0.199 | 0.263 | 0.21 | 0.124 | 0.277 | 0.287 | 0.289 | 0.291 | 0.328 | 0.354 | 0.351 | 0.347 | 0.342 | 0.375 | 0.341 | 0.331 | 0.332 | 0.454 | 0.326 | 0.323 | 0.315 | 0.322 | 0.365 | 0.336 | 0.336 | 0.426 | 0.758 | 0.606 | 0.48 | 0.609 | 0.684 | 0.614 | 0.642 | 0.577 | 0.712 | 0.672 | 0.669 | 0.574 | 0.8 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 |
Deferred Income Tax
| -0.005 | -0.007 | 0.199 | 0.019 | -0.046 | 0.209 | -0.017 | -0.002 | 0.017 | -0.434 | 0.006 | -0.008 | -0.008 | -0.133 | 0.002 | -0.008 | -0.008 | 0.061 | 0.307 | -0.008 | 0.22 | 0.376 | -0.049 | 0.027 | 0.042 | -0.47 | -0.103 | 0.104 | 0.13 | 0.009 | 0.103 | -0.144 | 0.792 | -0.028 | 0.048 | -0.068 | 0.035 | 0.034 | 0.072 | -0.039 | 0.044 | 0.458 | 0.038 | -0.075 | 1.231 | 0.303 | 0.028 | -2.815 | 0.166 | 0.631 | 0.474 | 0.47 | 0.466 | -1.837 | -0.035 | -0.041 | -0.044 | -0.139 | -0.043 | -0.042 | -0.043 | 0.066 | -0.044 | -0.042 | -0.043 | 0.706 | 0.035 | -0.026 | -0.033 | -0.324 | 0.039 | -0.302 | 0.407 | 0.152 | 0.007 | 0.008 | 0.008 | 0.888 | 0.009 | 0.02 | -0.002 | -0.253 | 1.191 | 0.001 | 0.006 | -0.456 | 0.077 | -0.008 | -0.198 | 0.543 | -0.007 | -0.01 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.188 | 0.187 | 0.187 | 0.182 | 0.177 | 0.177 | 0.065 | 0.008 | 0.008 | 0.008 | 0.008 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.028 | 0.029 | 0.029 | 0.023 | 0.081 | 0.1 | 0.099 | 0.1 | 0.099 | 0.1 | 0.136 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.203 | 0.23 | 0.228 | 0.21 | 0.191 | 0.191 | 0.192 | 0.191 | 0.147 | 0.13 | 0.385 | 0.056 | 0.056 | 0.056 | 0.056 | 0.076 | 0.086 | 0.082 | 0.082 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.787 | 1.961 | -1.323 | 2.977 | -5.787 | 1.771 | -0.328 | 2.685 | -6.77 | 3.067 | -1.38 | 4.706 | -6.263 | 3.642 | -5.313 | 1.88 | -1.582 | 1.741 | -1.53 | 2.943 | -7.163 | 0.411 | -1.884 | 8.014 | -8.262 | 9.854 | -3.333 | -3.018 | 0.553 | -0.809 | 0.653 | -0.59 | -0.228 | -2.133 | 3.524 | -1.662 | 3.348 | 0.585 | -0.676 | 0.878 | -1.681 | 2.073 | -1.39 | -3.547 | -3.914 | 0.04 | 0.532 | 1.087 | -1.972 | 1.029 | -1.082 | 1.18 | -1.232 | 2.996 | 0.172 | 2.751 | -0.824 | 1.734 | -0.482 | 0.64 | -2.003 | -0.508 | -0.639 | 0.241 | -0.257 | -0.4 | 0.21 | -0.815 | -0.445 | 1.058 | 0.06 | 2.115 | -1.659 | -0.581 | -1.004 | 1.548 | -0.554 | -0.78 | 0.129 | 0.268 | -1.48 | 1.283 | -1.387 | 1.28 | -0.094 | 1.006 | -0.447 | 0.231 | -1.374 | -0.326 | -3.732 | 0.512 | -3.753 | -0.249 | -0.37 | -4.206 | 3.878 | 1.145 | -1.7 | -0.5 | 0.7 | -0.4 | 5.7 | -1.2 | -0.8 | 0.5 | -0.2 | -0.3 | -0.5 | -1.3 | -0.7 | 0.8 | -0.5 | 0.3 | -0.5 | -0.6 | -0.1 |
Accounts Receivables
| -5.805 | -1.221 | 2.15 | 5.229 | -6.232 | -2.367 | 3.095 | 4.681 | -7.558 | 0.727 | 0.365 | 4.34 | -7.532 | 0.655 | -3.414 | -0.756 | 2.87 | -0.736 | 1.75 | 2.808 | -4.828 | -0.865 | 1.175 | 4.821 | -5.131 | 1.379 | -0.331 | 2.293 | -4.929 | 1.243 | -1.12 | 3.766 | -4.169 | 0.299 | 1.342 | 2.158 | -3.059 | 0.89 | 0.163 | -0.133 | -3.337 | 1.518 | -0.353 | 0.797 | -2.889 | -0.091 | 0.459 | 1.465 | -2.23 | 0.186 | -1.038 | 1.929 | -1.578 | 0.256 | -1.288 | 1.538 | -1.457 | 1.192 | -0.397 | 0.862 | -2.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.089 | -0.288 | 0.367 | -0.157 | -0.225 | -0.203 | 0.387 | 0.166 | -0.367 | -0.151 | 0.577 | -0.197 | -0.127 | -0.209 | 0.142 | 0.188 | -0.367 | 0.221 | 0.016 | 0.133 | -0.213 | -0.053 | 0.07 | 0.055 | -0.223 | 0.022 | 0.198 | 0.121 | -0.146 | -0.185 | 0.113 | 0.283 | -0.103 | -0.118 | 0.216 | 0.335 | -0.298 | -0.03 | -0.026 | 0.339 | -0.158 | 0.042 | 0.162 | 0.366 | -0.471 | -0.059 | 0.035 | 0.389 | -0.286 | -0.298 | 0.099 | 0.568 | -0.355 | -0.217 | 0.062 | 0.139 | -0.094 | -0.325 | 0.146 | 0.157 | -0.328 | -0.075 | 0.079 | 0.324 | -0.168 | -0.024 | 0.373 | -0.359 | -0.022 | -0.262 | 0.1 | 0.622 | -0.433 | -0.155 | -0.021 | 0.049 | -0.002 | -0.22 | 0.013 | 0.163 | 0.099 | -0.399 | 0.029 | 0.009 | 0.007 | 0.099 | 0.01 | 0.043 | 0.051 | 0.044 | 0.04 | -0.086 | -0.067 | 0.12 | -0.046 | 0.001 | -0.055 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.568 | 4.162 | -3.052 | -2.498 | 0.156 | 5.233 | -3.472 | -2.507 | 1.123 | 3.09 | -2.225 | 0.435 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.196 | -3.181 | 2.859 | -4.874 | 7.87 | -0.348 | -5.711 | 5.28 | -1.218 | 1.946 | -5.015 | 3.614 | -1.493 | 2.77 | -5.205 | 3.635 | 1.951 | 0.844 | 0.396 | -1.412 | 2.105 | -0.165 | 0.02 | 0.369 | 0.348 | -0.143 | -0.875 | 0.52 | 1.164 | -0.076 | -1.473 | 0.632 | 3.066 | 1.343 | 0.988 | 0.776 | 0.432 | -0.096 | -0.737 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.539 | -0.692 | -0.788 | 0.403 | 0.514 | -0.892 | -0.338 | 0.345 | 0.032 | 0.128 | -0.097 | 4.903 | -6.136 | 3.851 | -5.455 | 1.692 | -1.215 | 1.52 | -1.546 | 2.81 | -6.95 | -3.867 | 0.052 | 0.279 | 1.966 | 0.583 | -2.852 | 0.279 | 0.348 | -0.649 | -0.286 | 0.376 | 0.43 | -0.821 | -0.804 | 1.05 | 3.07 | -2.226 | -1.657 | 0.276 | 3.226 | -1.592 | -1.034 | -4.73 | -0.923 | -0.158 | 0.181 | 0.108 | 0.024 | -0.023 | -0.067 | 0.156 | 0.069 | -0.109 | 0.055 | 0.086 | -0.049 | 0.435 | -0.135 | 0.358 | -0.041 | -0.433 | -0.718 | -0.083 | -0.089 | -0.376 | -0.163 | -0.456 | -0.423 | 1.32 | -0.04 | 1.493 | -1.226 | -0.426 | -0.983 | 1.499 | -0.552 | -0.56 | 0.116 | 0.105 | -1.579 | 1.682 | -1.416 | 1.271 | -0.101 | 0.907 | -0.457 | 0.188 | -1.425 | -0.37 | -3.772 | 0.598 | -3.686 | -0.369 | -0.324 | -4.207 | 3.933 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.071 | -1.872 | 0.292 | 0.014 | 0.103 | 0.788 | 0.271 | -1.679 | 7.422 | 1.535 | -0.049 | 0.303 | 0.278 | 0.174 | 0.238 | 0.247 | 0.253 | 0.369 | 0.254 | 0.171 | 0.2 | 0.225 | -10.726 | -0.072 | 0.187 | 0.919 | 9.19 | 0.34 | 0.316 | 0.318 | 0.312 | 0.321 | 0.311 | 0.393 | 0.303 | 0.266 | 0.381 | 0.117 | 0.054 | 0.034 | 0.048 | 0.082 | 0.04 | 0.034 | -2.359 | 0.15 | 0.04 | 2.845 | 0.055 | 0.125 | 0.049 | 0.05 | 0.055 | 0.346 | 0.095 | 0.068 | 0.073 | 0.318 | 0.078 | 0.129 | 0.192 | -0.542 | 0.195 | 0.414 | 0.106 | 0.108 | 0.107 | 0.064 | 0.08 | 0.073 | 0.089 | 0.089 | 0.038 | 0.234 | 0.006 | -2.817 | -0.002 | 0.157 | -0.019 | -0.019 | -0.018 | 0.032 | 0.01 | 0.03 | -0.076 | 1.763 | 0.259 | 0.318 | 12.823 | 0.704 | -0.783 | 0.056 | -0.066 | 0.694 | 0.061 | 0.084 | 0.021 | 0.628 | 1 | 0 | -0.1 | 0.4 | -0.3 | 0.2 | -0.1 | -0.3 | 0 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 |
Operating Cash Flow
| 4.993 | 6.406 | 2.23 | 9.218 | 2.148 | 6.508 | 3.557 | 9.001 | 0.771 | 6.581 | 0.974 | 8.845 | 0.077 | 6.056 | -3.397 | 6.105 | 3.002 | 5.687 | 0.567 | 7.131 | -1.036 | 3.783 | -2.63 | 12.815 | -2.812 | 11.067 | 2.394 | 1.013 | 4.388 | 0.639 | 2.212 | 2.616 | 4.945 | -0.808 | 4.783 | 1.889 | 6.616 | 2.771 | 2.217 | 5.278 | 3.019 | 4.334 | 0.293 | -0.455 | -1.296 | 2.362 | 2.262 | 4.285 | 0.585 | 3.17 | 0.954 | 4.29 | 1.198 | 2.369 | 0.392 | 3.261 | 1.204 | 3.04 | 0.926 | 3.198 | 0.015 | 0.927 | 0.579 | 2.596 | -0.001 | 1.453 | 1.518 | 1.288 | 0.593 | 2.393 | 1.595 | 3.685 | 0.518 | 0.81 | 0.12 | 2.178 | 0.953 | 0.94 | 0.921 | 1.682 | -0.235 | 1.441 | 0.416 | 2.503 | 0.916 | 0.759 | 0.541 | 1.257 | -0.261 | 0.9 | -3.575 | 1.826 | -2.232 | 0.805 | 0.548 | -2.517 | 5.313 | 0.177 | -0.1 | 0.4 | 1.5 | 0.5 | 6.2 | 0 | 0.1 | 0.8 | 0.4 | 0.8 | 0.3 | -1 | -0.1 | 1.6 | 0.3 | 0.4 | 0.6 | 0.8 | 0.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.041 | -0.07 | -0.074 | -0.096 | -0.073 | -0.062 | -0.124 | -0.196 | -0.244 | -0.171 | -0.122 | -0.168 | -0.175 | -0.153 | -0.08 | -0.081 | -0.237 | -0.509 | -0.179 | -0.076 | -0.106 | -0.121 | -0.092 | -0.096 | -0.138 | -0.075 | -0.131 | -0.153 | -0.204 | -0.127 | -0.395 | -0.329 | -0.277 | -0.575 | -0.318 | -0.078 | -0.154 | -0.843 | -0.346 | -0.129 | -0.22 | -0.11 | -0.81 | -0.701 | -2.718 | -0.676 | -0.048 | -0.182 | -0.092 | -0.722 | -0.106 | -0.292 | -0.238 | -0.485 | -0.105 | -0.251 | -0.404 | -0.192 | -1.675 | -0.128 | -0.189 | -0.084 | -0.15 | -0.11 | -0.169 | -0.209 | -0.169 | -0.253 | -0.341 | -0.182 | -0.073 | -0.14 | -0.15 | -1.721 | -0.169 | -0.1 | -0.151 | -0.073 | -0.074 | -0.179 | -0.262 | -0.142 | -0.088 | -0.103 | -0.116 | -0.11 | -0.065 | -0.271 | -0.116 | -1.168 | -0.241 | -0.352 | -0.321 | -0.104 | -0.576 | -0.106 | -0.672 | -0.465 | -2.7 | -0.3 | -0.1 | -0.2 | -0.4 | -0.6 | -0.3 | -0.3 | -0.2 | -0.5 | -0.7 | -0.2 | -0.1 | -0.2 | -0.4 | -0.7 | -0.3 | -0.5 | -0.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.921 | 0 | 0 | 0 | 9.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.777 | 0 | 3.006 | 0.515 | -0.003 | 0 | 0 | 0 | -0.1 | 0 | 0.049 | 0.423 | 0.27 | 0.421 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.887 | 0 | 0 | -3.887 | -1.737 | -1.6 | 0 | 0 | 1.34 | -1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.637 | -4.161 | 0 | 0 | 0 | 0 | 0 | -1.089 | -1.505 | 0 | 0 | 0 | 7.877 | -2.147 | -5.197 | -0.533 | -1.649 | -2.938 | 0 | 0 | -1.293 | -0.336 | -2.733 | -1.099 | -0.5 | -1.276 | -0.732 | -0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.868 | 0 | 7.798 | 3.07 | 1.4 | 1.8 | 3.15 | 1.67 | -2.89 | 1 | 1.14 | 0.75 | -2 | 0 | 0 | 2 | 1.9 | 1 | 2.05 | 0.021 | 3.006 | 1.5 | 0.4 | 0 | 0.5 | 0.6 | 0 | 0.435 | 3.182 | 0 | 0 | 0.5 | 2.3 | 0.5 | -1.391 | 1.691 | 0 | 0 | 0 | 0 | 0.311 | 0.746 | 0.188 | 1 | 0.457 | 0 | 0.25 | 0.65 | 1.175 | 0 | 0.822 | 0.5 | 1.009 | 0.797 | 0.71 | 3.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.313 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.775 | 11.445 | 1.33 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 7.798 | -0.817 | 0.921 | 0.2 | -0.921 | 1.67 | -7.706 | -0.34 | 5.07 | 2.636 | 1.88 | 0.337 | -0.611 | -0.112 | -1.012 | -0.111 | 0.338 | 0.338 | -4.947 | 0.017 | 0.025 | 0.039 | -0.215 | 0.073 | 0.071 | 0.071 | 0.069 | 0.04 | -2.549 | 0.147 | 0.144 | 0.095 | 1.691 | 0 | 0.028 | 0.041 | -4.067 | 0.018 | 0.011 | 0.044 | 0.212 | 0.083 | 0.099 | 0.119 | -1.278 | 0.082 | 0.194 | 0.179 | 0.468 | 0.073 | 0.058 | 0.054 | 0.074 | 0.087 | 0.7 | 0.956 | 0.542 | 1.962 | -0.976 | 0.068 | 0.344 | 0.079 | 0.149 | 5.6 | -0.1 | -1.9 | -0.1 | -4.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.8 | -0.1 | -0.7 | 0 |
Investing Cash Flow
| -0.041 | -0.07 | -0.074 | -0.096 | -0.073 | -0.062 | -0.124 | -0.154 | -0.244 | -0.171 | -0.122 | -0.168 | -0.175 | -0.153 | -0.08 | -0.081 | -0.237 | -0.509 | -0.179 | -0.076 | -0.106 | -0.121 | 11.353 | 1.234 | -0.138 | -0.062 | -0.131 | -0.153 | -0.204 | -0.127 | -0.395 | -0.329 | -0.277 | -0.442 | -0.318 | 7.72 | -0.971 | -1.18 | -0.146 | 2.1 | 1.45 | -0.11 | -1.15 | 5.509 | 0.668 | -0.796 | 0.289 | -0.793 | 1.796 | 0.166 | 0.783 | 2.096 | 0.121 | -2.426 | 1.412 | 0.174 | -0.365 | 0.308 | -1.002 | -0.057 | 0.317 | 1.53 | -4.271 | -2.659 | 4.439 | 2.235 | 0.426 | 0.047 | 0.261 | -1.659 | -0.032 | -4.207 | -0.132 | -1.299 | -1.526 | -1.891 | 0.914 | -1.169 | -2.893 | -1.207 | 0.47 | -0.166 | -0.245 | -1.497 | -0.219 | 0.727 | -0.069 | -0.129 | 3.167 | -0.468 | 0.715 | 0.19 | 1.641 | -1.08 | -0.508 | 0.238 | -0.593 | -0.316 | 2.9 | -0.4 | -2 | -0.3 | -4.7 | -0.6 | -0.3 | -0.2 | -0.2 | -0.5 | -0.7 | -0.2 | -0.1 | -0.2 | -0.4 | -8.5 | -0.4 | -1.2 | -0.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.002 | -0.696 | -0.044 | -0.044 | -0.043 | -0.044 | -0.043 | -0.043 | -0.043 | -0.043 | -0.044 | -0.057 | -0.043 | -0.416 | -0.045 | -0.046 | -0.046 | -0.051 | -0.046 | -0.404 | -0.852 | -0.065 | -0.075 | -0.068 | -0.07 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.135 | 0.01 | 0.333 | 0 | 0 | 0 | 1.517 | 0.148 | -0.045 | 0.181 | 0.383 | 0.021 | 0.166 | 0.072 | 0.199 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 |
Common Stock Repurchased
| 0 | 0.362 | -0.362 | 0 | 0 | 1.892 | 0 | -0.822 | -1.07 | -1.07 | 0 | -0.007 | 0 | 1.501 | 0 | -0.006 | -1.501 | -3.981 | -0.985 | -0.008 | 0 | 0 | -1 | 0 | -0.174 | 0 | 0 | 0 | -0.157 | 1.272 | -0.289 | 0 | -1.272 | -7.961 | -4.056 | -1.854 | -5.36 | 1.916 | -0.295 | -0.357 | -1.559 | -1.224 | -0.262 | 0 | -0.772 | -2.493 | -0.592 | 0 | 0 | -13.294 | -1.114 | -0.886 | -0.573 | -2.262 | -5.99 | 0 | 0 | -0.693 | -0.682 | 0 | 0 | -1.269 | -4.032 | -2.951 | -1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.05 | -0.292 | -0.211 | -0.772 | -1.551 | -0.68 | -2.855 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2.041 | -2.04 | -4.08 | 0 | -2.039 | -1.836 | -1.836 | -1.852 | -1.853 | -1.44 | -1.44 | -1.44 | -1.441 | -1.44 | -1.44 | -1.44 | -1.475 | -1.479 | -1.479 | -1.479 | -1.048 | -1.045 | -1.047 | -1.197 | -20.948 | 0 | 0 | -0.125 | -0.375 | -0.25 | 0 | -0.125 | -0.125 | -0.25 | 0 | -0.125 | -115.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -0.362 | 0 | 0 | -30 | 0 | 0 | 0 | -40.662 | 0 | -0.007 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.008 | 1.078 | 0 | -0 | 0.134 | -0.174 | -0.006 | 3.348 | 0 | -0.157 | 0 | -0.289 | 0 | -0.661 | 0.231 | -0.124 | -0.06 | 0.05 | 130.375 | 0.305 | 0.035 | 0.118 | 0.956 | 0.096 | 0.005 | 1.31 | 0.03 | -0.626 | 0.249 | 0.224 | 0.155 | 0 | 0.023 | 0 | 0.34 | 0.224 | -1.002 | 0 | -0.05 | 1.071 | -3.461 | 0 | 0.368 | 0.566 | 0.348 | 0 | 0.217 | 0 | -0.922 | 0 | -0.857 | 0.131 | 0.652 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 |
Financing Cash Flow
| 0 | -2.041 | -22.402 | -4.08 | 0 | -32.039 | -1.836 | -2.658 | -2.922 | -42.515 | -1.44 | -1.447 | -1.44 | -1.441 | -1.44 | -1.446 | -2.941 | -5.456 | -2.464 | -1.487 | -0.401 | -1.048 | -2.045 | -0.913 | -1.371 | -20.954 | 3.348 | 0 | -0.282 | 2.597 | -0.539 | 0 | -2.058 | -8.23 | -4.18 | -1.789 | -5.435 | 15.265 | 0.305 | -0.322 | -1.441 | -0.268 | -0.166 | 0.005 | 1.31 | -2.463 | -0.626 | 0.249 | 0.224 | -13.139 | -1.114 | -0.863 | -0.573 | -1.922 | -5.766 | 0 | 0 | -0.743 | 0.389 | -3.461 | 0 | -1.313 | -3.466 | -2.613 | -1.45 | 0.55 | 0 | -0.922 | 0 | 0.66 | 0.279 | 0.57 | 0.253 | -0.313 | -0.023 | 0.122 | 0.029 | 0.155 | 1.099 | -0.234 | -0.043 | -0.418 | -0.094 | -0.349 | -0.254 | -1.188 | -1.596 | -0.726 | -2.901 | -0.073 | -0.159 | -0.404 | -0.852 | -0.065 | -0.075 | -0.068 | -0.07 | -0.129 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 1.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -24.474 | 23.308 | 1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 0 | 0 | -0.5 |
Net Change In Cash
| 4.952 | 4.295 | -20.246 | 5.042 | 2.075 | -25.593 | 1.597 | 6.189 | -2.395 | -36.105 | -0.588 | 7.23 | -1.538 | 4.462 | -4.917 | 4.578 | -0.176 | -0.278 | -2.076 | 5.568 | -1.543 | 2.614 | 6.678 | 13.136 | -4.321 | -9.949 | 5.611 | 0.86 | 3.902 | 0.512 | 1.278 | 2.287 | 2.61 | -9.48 | 0.285 | 7.82 | 0.21 | 16.856 | 2.376 | 7.056 | 3.028 | 3.956 | -1.023 | 5.059 | 0.682 | -0.897 | 1.925 | 3.741 | 2.605 | -9.803 | 0.623 | 5.523 | 0.746 | -1.979 | -3.962 | 2.433 | 0.839 | 2.605 | 0.313 | -0.32 | 0.332 | 1.144 | -7.158 | -2.676 | 2.988 | 4.238 | 1.944 | 0.413 | 0.854 | 1.394 | 1.842 | 0.048 | 0.639 | -0.802 | -1.429 | 0.409 | 1.896 | -0.074 | -0.873 | 0.241 | 0.192 | 0.857 | 0.077 | 0.657 | 0.443 | 0.298 | -1.124 | 0.402 | 0.005 | 0.359 | -3.019 | 1.612 | -1.443 | -0.34 | -0.035 | -2.347 | 4.65 | -0.303 | 1 | 0.1 | -0.6 | 0.2 | 1.5 | -0.6 | -0.2 | 0.6 | 0.2 | 0.3 | -0.4 | -1.3 | -0.1 | 1.3 | -0.1 | -0.2 | 0.2 | -0.4 | 1.8 |
Cash At End Of Period
| 25.979 | 21.027 | 16.732 | 36.978 | 31.936 | 29.861 | 55.454 | 53.857 | 47.668 | 50.063 | 86.168 | 86.756 | 79.526 | 81.064 | 76.602 | 81.519 | 76.941 | 77.117 | 77.395 | 79.471 | 73.903 | 75.446 | 72.832 | 66.154 | 53.018 | 57.339 | 67.288 | 61.677 | 60.817 | 56.915 | 56.403 | 55.125 | 52.838 | 50.228 | 59.708 | 59.423 | 51.603 | 51.393 | 34.537 | 32.161 | 25.105 | 22.077 | 18.121 | 19.144 | 14.085 | 13.403 | 14.3 | 12.375 | 8.634 | 6.029 | 15.832 | 15.209 | 9.686 | 8.94 | 10.919 | 14.881 | 12.448 | 11.609 | 9.004 | 8.691 | 9.011 | 8.679 | 7.535 | 14.693 | 17.369 | 14.381 | 10.143 | 8.199 | 7.786 | 6.932 | 5.538 | 3.696 | 3.648 | 3.009 | 3.811 | 5.24 | 4.831 | 2.935 | 3.009 | 3.882 | 3.641 | 3.449 | 2.592 | 2.515 | 1.858 | 1.415 | 1.117 | 2.241 | 1.839 | 1.834 | 1.475 | 4.494 | 2.882 | 4.325 | 4.665 | 4.7 | 7.047 | 2.397 | 2.7 | 1.7 | 1.6 | 2.2 | 2 | 0.5 | 1.1 | 1.3 | 0.7 | 0.5 | 0.2 | 0.6 | 1.9 | 2 | 0.7 | -0.2 | 0.2 | -0.4 | 9.8 |