NATCO Pharma Limited
NSE:NATCOPHARM.NS
1407.15 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,626 | 10,683 | 7,586 | 10,314 | 11,405 | 8,979 | 4,925 | 4,321 | 8,846 | 5,569 | 5,605 | 3,772 | 4,103 | -305 | 3,552 | 8,022 | 5,634 | 4,276 | 4,822 | 4,857 | 4,923 | 4,230 | 5,567 | 5,435 | 5,386 | 7,678 | 5,622 | 4,267 | 4,281 | 5,778 | 6,428.6 | 4,152.1 | 2,977.1 | 3,944 | 2,631.2 | 2,227.7 | 2,156.9 | 2,350.033 | 1,842.7 | 2,090.6 | 1,904.8 | 2,171.287 | 1,861.8 | 1,629.1 | 1,645.4 | 1,837.48 | 1,577.8 | 1,803.2 | 1,344.7 | 1,618.364 | 1,293.1 | 1,266.5 |
Cost of Revenue
| 3,663 | 3,406 | 1,622 | 2,158 | 1,960 | 2,584 | 1,154 | 1,058 | 1,477 | 4,169 | 930 | 925 | 791 | 1,510 | 831 | 1,949 | 1,789 | 2,233 | 915 | 1,192 | 760 | 1,747 | 1,050 | 949 | 873 | 1,230 | 658 | 1,129 | 1,094 | 1,172 | 2,054.2 | 1,837.6 | 926.9 | 998 | 921.5 | 673.6 | 698.4 | 903.877 | 630.5 | 644.1 | 656.5 | 1,053.163 | 579.1 | 578.6 | 547 | 890.456 | 668.1 | 665.8 | 531.7 | 914.798 | 516.2 | 478.3 |
Gross Profit
| 9,963 | 7,277 | 5,964 | 8,156 | 9,445 | 6,395 | 3,771 | 3,263 | 7,369 | 1,400 | 4,675 | 2,847 | 3,312 | -1,815 | 2,721 | 6,073 | 3,845 | 2,043 | 3,907 | 3,665 | 4,163 | 2,483 | 4,517 | 4,486 | 4,513 | 6,448 | 4,964 | 3,138 | 3,187 | 4,606 | 4,374.4 | 2,314.5 | 2,050.2 | 2,946 | 1,709.7 | 1,554.1 | 1,458.5 | 1,446.156 | 1,212.2 | 1,446.5 | 1,248.3 | 1,118.123 | 1,282.7 | 1,050.5 | 1,098.4 | 947.024 | 909.7 | 1,137.4 | 813 | 703.565 | 776.9 | 788.2 |
Gross Profit Ratio
| 0.731 | 0.681 | 0.786 | 0.791 | 0.828 | 0.712 | 0.766 | 0.755 | 0.833 | 0.251 | 0.834 | 0.755 | 0.807 | 5.951 | 0.766 | 0.757 | 0.682 | 0.478 | 0.81 | 0.755 | 0.846 | 0.587 | 0.811 | 0.825 | 0.838 | 0.84 | 0.883 | 0.735 | 0.744 | 0.797 | 0.68 | 0.557 | 0.689 | 0.747 | 0.65 | 0.698 | 0.676 | 0.615 | 0.658 | 0.692 | 0.655 | 0.515 | 0.689 | 0.645 | 0.668 | 0.515 | 0.577 | 0.631 | 0.605 | 0.435 | 0.601 | 0.622 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 892 | 0 | 0 | 0 | 1,682 | 0 | 0 | 0 | 1,425 | 0 | 0 | 0 | 1,543 | 0 | 0 | 0 | 1,876 | 0 | 0 | 0 | 1,279 | 0 | 200 | 0 | 930 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.852 | 0 | 0 | 0 | 146.336 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,158 | 0 | 0 | 0 | 1,772 | 0 | 0 | 0 | 849 | 0 | 0 | 0 | 904 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292.492 | 0 | 0 | 0 | 160.665 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 657 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 936 | 0 | 0 | 0 | 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.604 | 0 | 0 | 0 | 148.207 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,356 | 2,859 | 2,064 | 2,352 | 2,273 | 1,815 | 1,656 | 1,207 | 1,897 | 2,098 | 2,475 | 1,050 | 1,133 | 1,060 | 1,014 | 1,237 | 952 | 1,840 | 978 | 1,024 | 932 | 1,720 | 933 | 926 | 887 | 1,267 | 788 | 748 | 631 | 1,086.7 | 560 | 604.2 | 497.8 | 615.5 | 469.5 | 430.4 | 402.6 | 290.569 | 332.9 | 336.9 | 318.3 | 1,027.213 | 297.6 | 263.3 | 258.9 | 700.678 | 244.7 | 310 | 0 | 0 | 0 | 0 |
Other Expenses
| 481 | 420 | 370 | 294 | 197 | 3,414 | 3,127 | 2,727 | 3,812 | 1,752 | 302 | 380 | 170 | -642 | 308 | 257 | 187 | -810 | 308 | 332 | 210 | -972 | 233 | 400 | 359 | 201 | 114 | 55 | 34 | -6 | 361.5 | 526.5 | 275.1 | 4 | 129.2 | 121.3 | 80.2 | -394.208 | 111.9 | 101.7 | 194.8 | -400.455 | 171.8 | 163.1 | 79.7 | -299.904 | 198.3 | 744.3 | 63.7 | -241.294 | 94.7 | 512.1 |
Operating Expenses
| 2,356 | 2,859 | 3,725 | 4,012 | 4,600 | 3,414 | 3,127 | 2,727 | 3,812 | 1,752 | 4,017 | 2,489 | 2,552 | -2,390 | 2,194 | 3,596 | 2,414 | 981 | 2,874 | 2,541 | 2,470 | 1,175 | 2,640 | 2,483 | 2,521 | 2,795 | 2,271 | 2,079 | 1,970 | 2,330 | 2,209.7 | 1,902.1 | 1,632.7 | 2,137 | 1,305.8 | 1,196.6 | 1,072.2 | 741.664 | 896.9 | 1,039.5 | 967.6 | 461.165 | 979.6 | 833.7 | 769.4 | 427.529 | 659.7 | 744.3 | 613.4 | 302.308 | 597.4 | 512.1 |
Operating Income
| 7,607 | 4,418 | 2,609 | 4,438 | 5,042 | 3,271 | 852 | 741 | 3,900 | -474 | 960 | 358 | 760 | 575 | 527 | 2,477 | 1,431 | 1,062 | 1,033 | 1,124 | 1,693 | 1,308 | 1,877 | 2,003 | 1,992 | 3,653 | 2,693 | 1,059 | 1,217 | 2,276 | 2,164.7 | 412.4 | 417.5 | 809 | 403.9 | 357.5 | 386.3 | 704.492 | 315.3 | 407 | 280.7 | 656.958 | 303.1 | 216.8 | 329 | 519.495 | 250 | 393.1 | 199.6 | 401.257 | 179.5 | 276.1 |
Operating Income Ratio
| 0.558 | 0.414 | 0.344 | 0.43 | 0.442 | 0.364 | 0.173 | 0.171 | 0.441 | -0.085 | 0.171 | 0.095 | 0.185 | -1.885 | 0.148 | 0.309 | 0.254 | 0.248 | 0.214 | 0.231 | 0.344 | 0.309 | 0.337 | 0.369 | 0.37 | 0.476 | 0.479 | 0.248 | 0.284 | 0.394 | 0.337 | 0.099 | 0.14 | 0.205 | 0.154 | 0.16 | 0.179 | 0.3 | 0.171 | 0.195 | 0.147 | 0.303 | 0.163 | 0.133 | 0.2 | 0.283 | 0.158 | 0.218 | 0.148 | 0.248 | 0.139 | 0.218 |
Total Other Income Expenses Net
| 429 | 358 | -46 | -42 | -42 | -27 | -38 | -38 | -42 | -22 | -50 | 340 | 150 | 132 | 274 | 230 | 150 | 105 | 255 | 270 | 145 | 216 | 170 | 350 | 331 | 171 | 71 | 13 | -5 | -70 | 315.1 | 484.5 | 243.1 | -32 | 93.4 | 44.7 | -0.6 | -399.52 | -124.5 | 29.5 | 129.2 | -338.69 | 79.6 | 62.9 | -19.9 | -303.202 | 68.4 | -120.1 | 17 | -214.339 | 36.6 | -61.2 |
Income Before Tax
| 8,036 | 4,776 | 2,563 | 4,396 | 5,000 | 3,244 | 814 | 703 | 3,858 | -496 | 910 | 698 | 910 | 707 | 801 | 2,707 | 1,581 | 1,167 | 1,288 | 1,394 | 1,838 | 1,524 | 2,047 | 2,353 | 2,323 | 3,824 | 2,764 | 1,072 | 1,212 | 2,206 | 2,479.8 | 896.9 | 660.6 | 777 | 497.3 | 402.2 | 385.7 | 304.972 | 190.8 | 436.5 | 409.9 | 318.268 | 382.7 | 279.7 | 309.1 | 216.293 | 318.4 | 273 | 216.6 | 186.918 | 216.1 | 214.9 |
Income Before Tax Ratio
| 0.59 | 0.447 | 0.338 | 0.426 | 0.438 | 0.361 | 0.165 | 0.163 | 0.436 | -0.089 | 0.162 | 0.185 | 0.222 | -2.318 | 0.226 | 0.337 | 0.281 | 0.273 | 0.267 | 0.287 | 0.373 | 0.36 | 0.368 | 0.433 | 0.431 | 0.498 | 0.492 | 0.251 | 0.283 | 0.382 | 0.386 | 0.216 | 0.222 | 0.197 | 0.189 | 0.181 | 0.179 | 0.13 | 0.104 | 0.209 | 0.215 | 0.147 | 0.206 | 0.172 | 0.188 | 0.118 | 0.202 | 0.151 | 0.161 | 0.115 | 0.167 | 0.17 |
Income Tax Expense
| 1,351 | 913 | 436 | 706 | 797 | 486 | 191 | 135 | 654 | 9 | 106 | 47 | 160 | 177 | 167 | 668 | 360 | 235 | 244 | 217 | 410 | 320 | 454 | 537 | 512 | 827 | 590 | 228 | 275 | 442 | 531.4 | 234.7 | 186.3 | 141 | 130.6 | 110.4 | 110.3 | -226.598 | 54.2 | 124.1 | 87.8 | 63.4 | 108.2 | 37.1 | 101.4 | 132.064 | 106.1 | 77.1 | 49.1 | 61.848 | 50.4 | 58.3 |
Net Income
| 6,685 | 3,863 | 2,127 | 3,690 | 4,203 | 2,758 | 623 | 568 | 3,204 | -505 | 804 | 651 | 750 | 530 | 627 | 2,024 | 1,228 | 941 | 1,045 | 1,190 | 1,432 | 1,208 | 1,595 | 1,825 | 1,816 | 2,999 | 2,175 | 848 | 940 | 1,767 | 1,951 | 665 | 475 | 628 | 369.3 | 292.9 | 280.7 | 544.458 | 143.4 | 323.7 | 334.6 | 240.143 | 298.8 | 269.2 | 217.8 | 113.291 | 225.9 | 209.9 | 170.7 | 126.483 | 170 | 159.4 |
Net Income Ratio
| 0.491 | 0.362 | 0.28 | 0.358 | 0.369 | 0.307 | 0.126 | 0.131 | 0.362 | -0.091 | 0.143 | 0.173 | 0.183 | -1.738 | 0.177 | 0.252 | 0.218 | 0.22 | 0.217 | 0.245 | 0.291 | 0.286 | 0.287 | 0.336 | 0.337 | 0.391 | 0.387 | 0.199 | 0.22 | 0.306 | 0.303 | 0.16 | 0.16 | 0.159 | 0.14 | 0.131 | 0.13 | 0.232 | 0.078 | 0.155 | 0.176 | 0.111 | 0.16 | 0.165 | 0.132 | 0.062 | 0.143 | 0.116 | 0.127 | 0.078 | 0.131 | 0.126 |
EPS
| 37.32 | 21.56 | 11.88 | 20.61 | 23.26 | 15.11 | 3.41 | 3.11 | 17.56 | -2.77 | 4.41 | 3.57 | 4.11 | 2.91 | 3.44 | 11.12 | 6.74 | 5.17 | 5.75 | 6.55 | 7.87 | 6.64 | 8.65 | 9.89 | 9.84 | 16.26 | 12.29 | 4.82 | 5.59 | 10.1 | 11.18 | 3.79 | 2.74 | 3.86 | 2.13 | 1.81 | 1.7 | 2.99 | 0.87 | 1.96 | 2.02 | 1.32 | 1.87 | 1.72 | 1.39 | 0.62 | 1.44 | 1.35 | 1.1 | 0.69 | 1.18 | 1.13 |
EPS Diluted
| 37.32 | 21.56 | 11.88 | 20.61 | 23.26 | 15.11 | 3.41 | 3.11 | 17.55 | -2.76 | 4.4 | 3.57 | 4.11 | 2.91 | 3.43 | 11.09 | 6.73 | 5.17 | 5.73 | 6.53 | 7.85 | 6.64 | 8.63 | 9.86 | 9.82 | 16.21 | 12.25 | 4.82 | 5.58 | 10.09 | 11.16 | 3.78 | 2.73 | 3.85 | 2.13 | 1.81 | 1.7 | 2.99 | 0.87 | 1.96 | 2.02 | 1.32 | 1.87 | 1.72 | 1.39 | 0.62 | 1.44 | 1.35 | 1.1 | 0.69 | 1.18 | 1.13 |
EBITDA
| 8,048 | 4,973 | 3,051 | 4,874 | 5,477 | 3,681 | 1,267 | 1,158 | 4,296 | -93 | 1,320 | 1,085 | 1,268 | 1,001 | 1,133 | 3,021 | 1,898 | 1,361 | 1,595 | 1,675 | 2,123 | 1,762 | 2,317 | 2,605 | 2,535 | 4,034 | 2,979 | 1,274 | 1,401 | 2,405 | 2,663.1 | 1,079.9 | 824.1 | 936 | 666.3 | 605.6 | 592.9 | 489.701 | 549 | 620.4 | 586.9 | 448.707 | 551.9 | 454.6 | 481.8 | 344.083 | 511.7 | 444.1 | 307.6 | 222.717 | 315 | 316.3 |
EBITDA Ratio
| 0.591 | 0.466 | 0.402 | 0.473 | 0.48 | 0.41 | 0.257 | 0.268 | 0.486 | -0.017 | 0.236 | 0.288 | 0.309 | -3.282 | 0.319 | 0.377 | 0.337 | 0.318 | 0.331 | 0.345 | 0.431 | 0.417 | 0.416 | 0.479 | 0.471 | 0.525 | 0.53 | 0.299 | 0.327 | 0.416 | 0.414 | 0.26 | 0.277 | 0.237 | 0.253 | 0.272 | 0.275 | 0.208 | 0.298 | 0.297 | 0.308 | 0.207 | 0.296 | 0.279 | 0.293 | 0.187 | 0.324 | 0.246 | 0.229 | 0.138 | 0.244 | 0.25 |