Nordic American Tankers Limited
NYSE:NAT
3.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 132.524 | 95.288 | 59.254 | 48.036 | 67.796 | 87.094 | 110.207 | 47.382 | 34.75 | 15.521 | 55.037 | 9.313 | 16.747 | 47.999 | 43.841 | 56.044 | 122.589 | 132.145 | 95.392 | 67.384 | 66.161 | 88.283 | 86.257 | 62.729 | 73.435 | 66.595 | 72.583 | 55.621 | 74.4 | 94.537 | 90.425 | 71.71 | 88.564 | 106.752 | 114.559 | 101.884 | 116.333 | 112.962 | 95.292 | 40.908 | 66.134 | 94.678 | 65.428 | 22.512 | 95.045 | 17.265 | 17.528 | 15.461 | 28.548 | 30.476 | 34.177 | 11.243 | 23.835 | 25.531 | 20.465 | 25.54 | 38.648 | 41.762 | 26.845 | 17.742 | 29.745 | 45.146 | 50.56 | 67.316 | 63.249 | 51.726 | 73.981 | 24.077 | 44.324 | 58.049 | 74.441 | 36.547 | 42.89 | 0.035 | 47.623 | 22.962 | 23.263 | 16.15 | 27.488 | 13.062 | 9.488 | 17.414 | 11.868 | 4.07 | 8.133 | 13.299 | 7.001 | 3.726 | 3.686 | 3.645 | 3.896 | 5.566 | 7.258 | 11.639 | 13.954 | 10.944 | 6.88 | 4.799 | 3.783 | 3.7 | 3.7 | 3.6 | 3.706 | 3.7 | 4.3 | 4.3 |
Cost of Revenue
| 97.17 | 64.371 | 28.798 | 27.276 | 28.648 | 26.678 | 67.061 | 27.128 | 29.228 | 29.544 | 64.926 | 34.983 | 35.005 | 62.715 | 61.274 | 53.699 | 60.801 | 80.031 | 70.956 | 67.204 | 67.197 | 66.408 | 75.543 | 72.23 | 84.271 | 73.121 | 82.687 | 79.563 | 82.332 | 86.215 | 84.139 | 76.069 | 67.103 | 69.832 | 76.667 | 71.421 | 79.95 | 79.818 | 88.96 | 36.525 | 78.568 | 84.369 | 79.373 | 35.333 | 120.311 | 34.287 | 33.627 | 16.198 | 15.66 | 16.094 | 30.313 | 13.847 | 13.116 | 12.504 | 11.85 | 11.939 | 11.684 | 11.64 | 14.416 | 11.868 | 10.732 | 10.19 | 8.675 | 9.175 | 9.301 | 13.293 | 22.861 | 8.722 | 8.237 | 20.735 | 25.174 | 5.706 | 15.269 | 0 | 2.342 | 11.77 | 8.435 | 1.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 35.354 | 30.917 | 30.456 | 20.76 | 39.148 | 60.416 | 43.146 | 20.254 | 5.522 | -14.023 | -9.889 | -25.67 | -18.258 | -14.716 | -17.433 | 2.345 | 61.788 | 52.114 | 24.436 | 0.18 | -1.036 | 21.875 | 10.714 | -9.501 | -10.836 | -6.526 | -10.104 | -23.942 | -7.932 | 8.322 | 6.286 | -4.359 | 21.461 | 36.92 | 37.892 | 30.463 | 36.383 | 33.144 | 6.332 | 4.383 | -12.434 | 10.309 | -13.945 | -12.821 | -25.266 | -17.022 | -16.099 | -0.737 | 12.888 | 14.382 | 3.864 | -2.604 | 10.719 | 13.027 | 8.615 | 13.601 | 26.964 | 30.122 | 12.429 | 5.874 | 19.013 | 34.956 | 41.885 | 58.141 | 53.948 | 38.433 | 51.12 | 15.355 | 36.087 | 37.314 | 49.267 | 30.841 | 27.62 | 0.035 | 45.282 | 11.192 | 14.828 | 14.638 | 27.488 | 13.062 | 9.488 | 17.414 | 11.868 | 4.07 | 8.133 | 13.299 | 7.001 | 3.726 | 3.686 | 3.645 | 3.896 | 5.566 | 7.258 | 11.639 | 13.954 | 10.944 | 6.88 | 4.799 | 3.783 | 3.7 | 3.7 | 3.6 | 3.706 | 3.7 | 4.3 | 4.3 |
Gross Profit Ratio
| 0.267 | 0.324 | 0.514 | 0.432 | 0.577 | 0.694 | 0.391 | 0.427 | 0.159 | -0.903 | -0.18 | -2.756 | -1.09 | -0.307 | -0.398 | 0.042 | 0.504 | 0.394 | 0.256 | 0.003 | -0.016 | 0.248 | 0.124 | -0.151 | -0.148 | -0.098 | -0.139 | -0.43 | -0.107 | 0.088 | 0.07 | -0.061 | 0.242 | 0.346 | 0.331 | 0.299 | 0.313 | 0.293 | 0.066 | 0.107 | -0.188 | 0.109 | -0.213 | -0.57 | -0.266 | -0.986 | -0.918 | -0.048 | 0.451 | 0.472 | 0.113 | -0.232 | 0.45 | 0.51 | 0.421 | 0.533 | 0.698 | 0.721 | 0.463 | 0.331 | 0.639 | 0.774 | 0.828 | 0.864 | 0.853 | 0.743 | 0.691 | 0.638 | 0.814 | 0.643 | 0.662 | 0.844 | 0.644 | 1 | 0.951 | 0.487 | 0.637 | 0.906 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.08 | 7.854 | 5.856 | 6.292 | 5.002 | 5.74 | 5.086 | 4.282 | 3.734 | 5.621 | 4.356 | 4.096 | 3.504 | 3.664 | 4.888 | 4.079 | 4.137 | 4.483 | 2.98 | 3.049 | 3.885 | 3.568 | 2.052 | 4.194 | 2.815 | 3.666 | 4.02 | 2.978 | 2.36 | 3.218 | 1.92 | 3.158 | 3.85 | 3.368 | 3.5 | 1.384 | 2.84 | 2.065 | 3.013 | 3.22 | 3.22 | 3.91 | 0.53 | 3.877 | 3.559 | 7.375 | 2.148 | 3.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.08 | 7.854 | 5.856 | 6.292 | 5.002 | 5.74 | 5.086 | 4.282 | 3.734 | 5.621 | 4.356 | 4.096 | 3.504 | 3.664 | 4.888 | 4.079 | 4.137 | 4.483 | 2.98 | 3.049 | 3.885 | 3.568 | 2.052 | 4.194 | 2.815 | 3.666 | 4.02 | 2.978 | 2.36 | 3.218 | 1.92 | 3.158 | 3.85 | 3.368 | 3.5 | 1.384 | 2.84 | 2.065 | 3.013 | 3.22 | 3.22 | 3.91 | 0.53 | 3.877 | 3.559 | 7.375 | 2.148 | 3.593 | 2.888 | 6.073 | 4.787 | 2.826 | 4.184 | 3.596 | 5.368 | 2.863 | 3.011 | 4.738 | 1.562 | 3.157 | 5.562 | 4.537 | 1.956 | 2.985 | 5.855 | 1.989 | 4.647 | 4.048 | 1.857 | 1.591 | 5.188 | 1.549 | 3.007 | 0 | 1.617 | 1.101 | 2.887 | 4.477 | 9.393 | 0.651 | 0.135 | 0.135 | 0.067 | 0.134 | 0.134 | 0.133 | 0.038 | 0.13 | 0.13 | 0.129 | -0.024 | 0.127 | 0.141 | 0 | -0.017 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.013 | 0.1 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.213 | 0 | 0 | 0 | 0 | 17.431 | 17.192 | 16.98 | 17.039 | 15.467 | 16.117 | 16.004 | 15.699 | 15.857 | 15.799 | 15.189 | 14.64 | 14.116 | 13.396 | 12.884 | 12.553 | 12.359 | 11.958 | 24.707 | 19.097 | 19.242 | 18.659 | 30.923 | 14.56 | 12.963 | 22.04 | 0 | -11.622 | 16.612 | 11.88 | 2.702 | 1.795 | 1.708 | 1.708 | 1.708 | 1.893 | 1.708 | 1.708 | 1.708 | 1.893 | 1.708 | 1.708 | 1.708 | 1.893 | 1.708 | 1.708 | 0 | 1.893 | 1.708 | 0 | 0 | -7.427 | 0 | 0 | 1.7 | 1.916 | 1.7 | 0 | 0 |
Operating Expenses
| 6.08 | 7.854 | 5.856 | 6.292 | 5.002 | 5.74 | 5.086 | 4.282 | 3.734 | 5.621 | 4.356 | 4.096 | 3.504 | 3.664 | 4.888 | 4.079 | 4.137 | 4.483 | 2.98 | 3.049 | 3.885 | 3.568 | 2.052 | 4.194 | 2.815 | 3.666 | 4.02 | 2.978 | 2.36 | 3.218 | 1.92 | 3.158 | 3.85 | 3.368 | 3.5 | 1.384 | 2.84 | 2.065 | 3.013 | 3.22 | 3.22 | 3.91 | 4.743 | 3.877 | 3.559 | 7.375 | 2.148 | 21.024 | 20.08 | 23.053 | 21.826 | 18.293 | 20.301 | 19.6 | 21.067 | 18.72 | 18.81 | 19.927 | 16.202 | 17.273 | 18.958 | 17.421 | 14.509 | 15.344 | 17.813 | 26.696 | 23.744 | 23.29 | 20.516 | 32.514 | 19.748 | 14.512 | 25.047 | 0 | -10.005 | 17.713 | 14.767 | 7.179 | 11.188 | 2.359 | 1.843 | 1.843 | 1.96 | 1.842 | 1.841 | 1.841 | 1.931 | 1.838 | 1.837 | 1.837 | 1.868 | 1.834 | 1.848 | 0 | 1.876 | 1.838 | 0 | 0 | -7.427 | 0 | 0 | 1.8 | 1.929 | 1.8 | 0 | 0 |
Operating Income
| 29.274 | 23.063 | 24.6 | 14.468 | 34.146 | 54.676 | 43.722 | 17.145 | 1.916 | -20.917 | -14.245 | -38.172 | -21.762 | -18.38 | -22.321 | -1.733 | 57.651 | 47.631 | 21.456 | -2.87 | -4.921 | 18.307 | 5.4 | -15.336 | -17.535 | -10.192 | -14.123 | -26.92 | -10.292 | 5.104 | 4.366 | -2.189 | 17.612 | 33.552 | 34.393 | 29.079 | 33.543 | 31.078 | 3.318 | 1.162 | -15.654 | 6.399 | -18.69 | -16.698 | -28.825 | -29.397 | -30.277 | -21.761 | -7.192 | -8.671 | -34.162 | -20.897 | -9.582 | -6.573 | -12.452 | -5.119 | 8.154 | 10.195 | -3.773 | -11.399 | 0.055 | 17.535 | 17.326 | 42.797 | 36.135 | 34.565 | 27.376 | 13.104 | 36.415 | 25.164 | 29.519 | 30.843 | 2.611 | 0.035 | 55.287 | 3.164 | 0.061 | 7.459 | 9.398 | 10.703 | 7.293 | 15.386 | 10.02 | 2.202 | 6.267 | 11.398 | 5.104 | 1.873 | 5.41 | 1.792 | 2.057 | 3.727 | 5.41 | 11.639 | 13.57 | 9.122 | 6.88 | 4.799 | -3.645 | 3.7 | 3.7 | 2.2 | 1.778 | 1.9 | 4.3 | 4.3 |
Operating Income Ratio
| 0.221 | 0.242 | 0.415 | 0.301 | 0.504 | 0.628 | 0.397 | 0.362 | 0.055 | -1.348 | -0.259 | -4.099 | -1.299 | -0.383 | -0.509 | -0.031 | 0.47 | 0.36 | 0.225 | -0.043 | -0.074 | 0.207 | 0.063 | -0.244 | -0.239 | -0.153 | -0.195 | -0.484 | -0.138 | 0.054 | 0.048 | -0.031 | 0.199 | 0.314 | 0.3 | 0.285 | 0.288 | 0.275 | 0.035 | 0.028 | -0.237 | 0.068 | -0.286 | -0.742 | -0.303 | -1.703 | -1.727 | -1.407 | -0.252 | -0.285 | -1 | -1.859 | -0.402 | -0.257 | -0.608 | -0.2 | 0.211 | 0.244 | -0.141 | -0.642 | 0.002 | 0.388 | 0.343 | 0.636 | 0.571 | 0.668 | 0.37 | 0.544 | 0.822 | 0.433 | 0.397 | 0.844 | 0.061 | 1 | 1.161 | 0.138 | 0.003 | 0.462 | 0.342 | 0.819 | 0.769 | 0.884 | 0.844 | 0.541 | 0.771 | 0.857 | 0.729 | 0.503 | 1.468 | 0.492 | 0.528 | 0.67 | 0.745 | 1 | 0.972 | 0.834 | 1 | 1 | -0.964 | 1 | 1 | 0.611 | 0.48 | 0.514 | 1 | 1 |
Total Other Income Expenses Net
| -7.668 | -8.007 | -7.096 | -6.981 | -7.337 | -7.765 | -7.69 | -7.137 | -5.871 | -6.069 | -51.905 | -8.406 | -6.926 | -6.65 | -6.342 | -8.288 | -8.483 | -8.082 | -8.726 | -10.87 | -10.062 | -12.664 | -7.422 | -2.726 | -5.09 | -1.215 | -0.985 | 0.097 | -1.496 | -4.947 | -40.22 | 5.328 | -2.193 | -1.751 | -1.68 | -3.249 | -2.643 | -0.756 | -4.86 | 0.119 | -0.881 | -2.409 | 0.04 | -2.717 | -2.832 | -5 | -12.03 | -0.044 | 0.098 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.352 | -0.185 | -1.675 | -0.026 | -0.025 | -0.06 | -1.734 | -0.015 | -0.003 | -0.016 | -1.576 | -0.005 | 0 | 0 | -1.492 | -0.016 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 |
Income Before Tax
| 21.606 | 15.056 | 17.504 | 7.487 | 26.809 | 46.911 | 36.032 | 10.008 | -3.955 | -26.986 | -21.044 | -44.665 | -28.688 | -25.03 | -28.663 | -10.021 | 49.168 | 39.549 | 12.73 | -13.74 | -14.983 | 5.643 | -10.466 | -37.979 | -27.187 | -18.72 | -21.907 | -26.823 | -15.898 | -3.433 | -39.152 | -7.574 | 12.968 | 29.301 | 30.153 | 25.83 | 30.9 | 30.322 | -1.542 | 1.281 | -16.535 | 3.99 | -22.051 | -19.241 | -31.657 | -32.392 | -32.534 | -21.805 | -7.192 | -8.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.176 | 0 | 0 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.941 | 15.202 | 8.344 | 2.176 | 6.242 | 11.338 | 3.37 | 1.858 | 1.848 | 1.776 | 2.028 | 3.722 | 0 | 0 | 12.078 | 9.106 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.163 | 0.158 | 0.295 | 0.156 | 0.395 | 0.539 | 0.327 | 0.211 | -0.114 | -1.739 | -0.382 | -4.796 | -1.713 | -0.521 | -0.654 | -0.179 | 0.401 | 0.299 | 0.133 | -0.204 | -0.226 | 0.064 | -0.121 | -0.605 | -0.37 | -0.281 | -0.302 | -0.482 | -0.214 | -0.036 | -0.433 | -0.106 | 0.146 | 0.274 | 0.263 | 0.254 | 0.266 | 0.268 | -0.016 | 0.031 | -0.25 | 0.042 | -0.337 | -0.855 | -0.333 | -1.876 | -1.856 | -1.41 | -0.252 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.732 | 0.873 | 0.703 | 0.535 | 0.767 | 0.853 | 0.481 | 0.499 | 0.501 | 0.487 | 0.521 | 0.669 | 0 | 0 | 0.866 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 14.093 | 0.001 | 0.615 | -0.001 | -0.269 | -0.356 | -0.142 | 0.237 | -0.012 | 0.138 | 0.095 | 0.283 | -0.028 | -0.184 | 0.07 | 0.095 | -0.322 | 0.085 | 1.516 | 0.53 | 1.802 | 3.262 | 13.799 | 1.551 | 1.417 | 129.458 | 1.014 | 1.46 | 5 | 40.245 | 2.439 | 2.227 | 1.716 | 4.651 | 0.644 | 0.079 | -2.078 | 2.285 | -3.369 | -2.339 | -0.788 | 0.037 | 2.717 | 0.059 | 0.173 | -0.074 | 0.003 | -0.323 | -0.358 | 0.001 | 0.821 | 0.418 | -0.001 | -0.068 | -0.21 | -0.245 | -0.109 | -0.23 | -0.101 | -0.211 | -0.21 | 9.901 | -0.321 | -0.261 | 11.15 | 25.701 | 14.283 | 15.513 | 2.356 | 15.774 | 10.521 | -14.052 | 0.016 | 30.184 | -1.154 | -8.387 | 0.003 | 0.607 | 0.502 | 1.127 | 0.801 | 2.019 | 0.488 | 0.486 | 0.579 | 2.159 | 0.469 | 0.452 | 0.456 | 1.992 | 0.427 | 0.388 | 2.197 | 1.83 | 0.406 | 2.209 | 2.257 | -5.02 | 2.2 | 2.2 | 0.8 | -0.052 | 0 | 1.8 | 1.8 |
Net Income
| 21.606 | 15.056 | 17.503 | 7.487 | 26.81 | 46.911 | 36.032 | 10.009 | -4.192 | -26.974 | -21.044 | -44.665 | -28.688 | -25.03 | -28.663 | -10.021 | 49.168 | 39.549 | 12.73 | -13.74 | -14.983 | 5.643 | -10.467 | -37.978 | -27.187 | -18.72 | -21.906 | -34.273 | -15.898 | -3.433 | -39.152 | -7.574 | 12.97 | 29.3 | 30.154 | 25.831 | 30.9 | 30.32 | -1.543 | 1.281 | -16.535 | 3.99 | -22.088 | -19.241 | -31.696 | -32.392 | -32.534 | -23.344 | -7.923 | -9.39 | -33.608 | -21.718 | -10 | -6.972 | -12.84 | -5.417 | 7.904 | 9.544 | -4.268 | -11.794 | -0.137 | 17.21 | 17.198 | 42.684 | 35.547 | 23.415 | 1.675 | -1.179 | 20.902 | 22.808 | 13.745 | 20.322 | 16.663 | 0.019 | 25.103 | 4.318 | 8.448 | 7.456 | 8.791 | 10.201 | 6.87 | 14.954 | 9.564 | 1.766 | 5.83 | 10.939 | 4.646 | 1.434 | 1.399 | 1.368 | 1.612 | 3.309 | 5.021 | 9.442 | 11.74 | 8.716 | 4.67 | 2.542 | 1.375 | 1.5 | 1.5 | 1.4 | 1.83 | 1.9 | 2.5 | 2.5 |
Net Income Ratio
| 0.163 | 0.158 | 0.295 | 0.156 | 0.395 | 0.539 | 0.327 | 0.211 | -0.121 | -1.738 | -0.382 | -4.796 | -1.713 | -0.521 | -0.654 | -0.179 | 0.401 | 0.299 | 0.133 | -0.204 | -0.226 | 0.064 | -0.121 | -0.605 | -0.37 | -0.281 | -0.302 | -0.616 | -0.214 | -0.036 | -0.433 | -0.106 | 0.146 | 0.274 | 0.263 | 0.254 | 0.266 | 0.268 | -0.016 | 0.031 | -0.25 | 0.042 | -0.338 | -0.855 | -0.333 | -1.876 | -1.856 | -1.51 | -0.278 | -0.308 | -0.983 | -1.932 | -0.42 | -0.273 | -0.627 | -0.212 | 0.205 | 0.229 | -0.159 | -0.665 | -0.005 | 0.381 | 0.34 | 0.634 | 0.562 | 0.453 | 0.023 | -0.049 | 0.472 | 0.393 | 0.185 | 0.556 | 0.389 | 0.546 | 0.527 | 0.188 | 0.363 | 0.462 | 0.32 | 0.781 | 0.724 | 0.859 | 0.806 | 0.434 | 0.717 | 0.823 | 0.664 | 0.385 | 0.38 | 0.375 | 0.414 | 0.595 | 0.692 | 0.811 | 0.841 | 0.796 | 0.679 | 0.53 | 0.363 | 0.405 | 0.405 | 0.389 | 0.494 | 0.514 | 0.581 | 0.581 |
EPS
| 0.1 | 0.072 | 0.084 | 0.036 | 0.13 | 0.22 | 0.17 | 0.048 | -0.021 | -0.14 | -0.12 | -0.27 | -0.18 | -0.16 | -0.19 | -0.067 | 0.33 | 0.27 | 0.09 | -0.097 | -0.11 | 0.04 | -0.074 | -0.27 | -0.19 | -0.13 | -0.2 | -0.31 | -0.16 | -0.034 | -0.39 | -0.085 | 0.15 | 0.33 | 0.34 | 0.29 | 0.35 | 0.31 | -0.017 | 0.01 | -0.19 | 0.05 | -0.29 | -0.29 | -0.48 | -0.59 | -0.61 | -0.45 | -0.15 | -0.18 | -0.65 | -0.46 | -0.21 | -0.15 | -0.27 | -0.12 | 0.17 | 0.21 | -0.094 | -0.28 | -0.003 | 0.46 | 0.46 | 1.24 | 1.1 | 0.78 | 0.056 | -0.04 | 0.78 | 0.85 | 0.51 | 0.97 | 0.85 | 0.001 | 1.19 | 0.26 | 0.55 | 0.53 | 0.63 | 1.05 | 0.71 | 1.54 | 0.65 | 0.18 | 0.6 | 1.13 | 0.12 | 0.15 | 0.14 | 0.14 | 0.004 | 0.34 | 0.52 | 0.97 | 1.21 | 0.9 | 0.25 | 0.25 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.16 | 0.21 | 0.21 |
EPS Diluted
| 0.1 | 0.072 | 0.08 | 0.036 | 0.13 | 0.22 | 0.17 | 0.048 | -0.021 | -0.14 | -0.12 | -0.27 | -0.18 | -0.16 | -0.19 | -0.067 | 0.33 | 0.27 | 0.09 | -0.097 | -0.11 | 0.04 | -0.074 | -0.27 | -0.19 | -0.13 | -0.2 | -0.31 | -0.16 | -0.034 | -0.38 | -0.085 | 0.15 | 0.33 | 0.34 | 0.29 | 0.35 | 0.31 | -0.017 | 0.01 | -0.19 | 0.05 | -0.29 | -0.29 | -0.48 | -0.59 | -0.61 | -0.44 | -0.15 | -0.18 | -0.65 | -0.46 | -0.21 | -0.15 | -0.27 | -0.12 | 0.17 | 0.21 | -0.094 | -0.28 | -0.003 | 0.45 | 0.46 | 1.24 | 1.1 | 0.78 | 0.056 | -0.04 | 0.78 | 0.85 | 0.51 | 0.97 | 0.85 | 0.001 | 1.19 | 0.26 | 0.55 | 0.53 | 0.63 | 1.05 | 0.71 | 1.54 | 0.65 | 0.18 | 0.6 | 1.13 | 0.12 | 0.15 | 0.14 | 0.14 | 0.004 | 0.34 | 0.52 | 0.97 | 1.21 | 0.9 | 0.25 | 0.25 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.16 | 0.21 | 0.21 |
EBITDA
| 29.471 | 37.199 | 37.878 | 15.043 | 34.513 | 54.945 | 38.416 | 16.113 | 1.551 | -19.632 | -14.383 | -29.861 | -22.045 | -18.352 | -22.137 | -1.803 | 57.556 | 47.953 | 21.371 | -4.386 | -5.451 | 16.505 | 19.06 | -27.494 | -15.202 | -11.609 | -15.464 | -20.484 | -11.752 | 0.104 | -35.879 | -9.956 | 15.383 | 31.837 | 33.004 | 28.434 | 33.464 | 33.158 | 1.034 | 4.531 | -13.315 | 7.187 | 0.395 | 1.94 | -28.845 | -24.57 | -18.173 | -4.286 | 9.902 | 8.174 | -16.078 | -5.43 | 6.535 | 9.431 | 3.247 | 10.738 | 23.953 | 25.384 | 10.799 | 2.717 | 13.451 | 30.418 | 39.929 | 55.156 | 48.093 | 23.151 | 101.382 | 2.585 | 25.993 | 14.976 | 79.571 | 23.586 | 9.382 | 0.035 | 84.548 | -1.679 | 3.506 | 10.161 | 21.378 | 12.411 | 9.705 | 17.463 | 13.292 | 3.962 | 8.024 | 13.226 | 8.513 | 3.611 | 3.558 | 3.532 | 5.312 | 5.444 | 7.117 | 11.639 | 15.278 | 10.83 | 6.88 | 4.799 | -3.645 | 3.7 | 3.7 | 3.9 | 3.509 | 3.6 | 4.3 | 4.3 |
EBITDA Ratio
| 0.222 | 0.39 | 0.639 | 0.313 | 0.509 | 0.631 | 0.349 | 0.34 | 0.045 | -1.265 | -0.261 | -3.206 | -1.316 | -0.382 | -0.505 | -0.032 | 0.47 | 0.363 | 0.224 | -0.065 | -0.082 | 0.187 | 0.221 | -0.438 | -0.207 | -0.174 | -0.213 | -0.368 | -0.158 | 0.001 | -0.397 | -0.139 | 0.174 | 0.298 | 0.288 | 0.279 | 0.288 | 0.294 | 0.011 | 0.111 | -0.201 | 0.076 | 0.006 | 0.086 | -0.303 | -1.423 | -1.037 | -0.277 | 0.347 | 0.268 | -0.47 | -0.483 | 0.274 | 0.369 | 0.159 | 0.42 | 0.62 | 0.608 | 0.402 | 0.153 | 0.452 | 0.674 | 0.79 | 0.819 | 0.76 | 0.448 | 1.37 | 0.107 | 0.586 | 0.258 | 1.069 | 0.645 | 0.219 | 1 | 1.775 | -0.073 | 0.151 | 0.629 | 0.778 | 0.95 | 1.023 | 1.003 | 1.12 | 0.973 | 0.987 | 0.995 | 1.216 | 0.969 | 0.966 | 0.969 | 1.363 | 0.978 | 0.981 | 1 | 1.095 | 0.99 | 1 | 1 | -0.964 | 1 | 1 | 1.083 | 0.947 | 0.973 | 1 | 1 |