NASB Financial, Inc.
OTC:NASB
25.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q1 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.783 | 7.693 | 7.637 | 6.637 | 8.417 | 1.901 | 4.692 | 4.525 | 10.124 | 8.819 | 8.622 | 9.907 | 11.154 | 25.967 | 26.678 | 39.194 | 40.516 | 9.125 | 14.67 | 14.004 | 13.328 | 7.722 | 8.113 | 8.477 | 7.531 | 6.408 | 6.715 | 7.221 | 6.707 | 5.007 | 10.462 | 8.028 | 4.627 | 3.969 | 5.769 | 4.111 | 9.152 | 4.032 | 4.26 | 3.913 | 4.588 | 6.181 | 1.999 | 6.517 | 1.775 | 11.018 | 8.317 | 7.741 | 5.055 | 0.375 | 4.939 | 6.885 | 4.389 | -24.507 | -3.035 | 2.235 | -0.46 | 3.219 | 1.329 | 6.088 | 4.242 | 4.731 | 3.648 | 1.011 | 3.61 | 2.806 | 1.869 | 3.19 | 3.786 | 3.769 | 4.574 | 5.666 | 5.178 | 4.715 | 5.209 | 6.439 | 6.401 | 6.067 | 6.919 | 6.305 | 6.012 | 7.095 | 5.744 | 6.244 | 6.791 | 5.879 | 5.055 | 6.949 | 3.742 | 4.027 | 5.16 | 5.603 | 7.957 | -0.22 | 3.011 | 3.721 | 4.168 | 3.532 | 3.3 | 3.3 | 3.2 | 3.4 | 3 | 3.1 | 2.8 | 3 | 2.1 | 1.3 | 2.3 | 2.3 | 1.8 | 1.9 | 2.5 | 2.3 | 1.5 | 2.2 | 1.6 | 1.9 | 1.6 | 2.3 | 1.4 | 1.8 | 1.8 | 1.4 | 0.7 | 1 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.36 | 0.278 | 0.352 | -0.291 | 0.643 | 0.74 | 0.337 | 0.686 | 0.485 | 0.494 | 0.482 | 0.44 | 0.651 | 0.288 | 0.335 | 0.044 | -0.095 | 1.007 | -0.562 | -1.421 | -0.783 | -0.778 | -0.637 | 0.359 | 0.022 | 0.178 | 0.182 | 0.029 | 0.286 | -0.402 | -0.361 | 0.071 | 0.09 | 0.051 | -0.235 | 0.231 | -0.163 | -1.534 | -0.283 | -0.818 | -0.306 | 0.431 | 0.241 | -0.634 | 0.114 | 0.349 | 0.571 | 2.278 | 2.653 | -0.431 | -0.234 | 0.33 | 1.977 | 0.941 | 1.127 | 0.205 | -0.85 | 0.996 | 0.3 | -0.5 | -0.7 | 0.7 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.854 | 0 | 0 | 0 | 0 | -24.928 | 0 | 0 | -9.799 | -3.38 | -8.415 | 328.932 | 223.89 | 443.913 | 723.647 | 539.704 | 377.705 | 348.142 | 424.245 | 413.465 | 494.557 | 410.256 | 234.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.603 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | -0.044 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.012 | 0.012 | 0.012 | 0.013 | 0.019 | 0.02 | 0.019 | 0.02 | -0.032 | 0.024 | 0.024 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.008 | 2.912 | -0.447 | -1.398 | -5.633 | -1.379 | 3.699 | 3.473 | 4.632 | 4.33 | -3.876 | 2.454 | 14.9 | 3.431 | -15.961 | -1.711 | 7.776 | 0.749 | -6.15 | -8.343 | 1.371 | -1.96 | 1.719 | 1.069 | 31.534 | -2.539 | -5.55 | 7.679 | 20.084 | -19.706 | 21.62 | -5.114 | 57.89 | 0.534 | -5.782 | 5.158 | -2.261 | 1.231 | -0.771 | 4.009 | -1.886 | -4.181 | -3.017 | 4.527 | -0.214 | 0.532 | -3.409 | 3.348 | 2.707 | -0.989 | -6.369 | 1.998 | 7.005 | -0.427 | -1.28 | 1.019 | -3.222 | 2.486 | -1.22 | 1.4 | -0.9 | 0.6 | -5.9 | 5.7 | 3.2 | -4.6 | 3.6 | -11 | -7 | 0.8 | 0.4 | 1.4 | -1.6 | -1.4 | -2.8 | 2 | -3 | -1.4 | -2.6 | -3.4 | 363.2 | 2.6 | -1.6 | 0.6 | 2.6 | 10 | -23.2 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.064 | -0.463 | -0.093 | -0.087 | 0.215 | -0.057 | 0.233 | 0.012 | -0.329 | 0.497 | 0.288 | 0.383 | 0.361 | -0.567 | 0.473 | 0 | 0 | 0 | 0 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.8 | -0.5 | -0.6 | -2.7 | 0 | 0 | 0.1 | -0.9 | -0.8 | -0.7 | -0.4 | -0.6 | -0.7 | -1.1 | -1.2 | 183.9 | -2.2 | 0.2 | -0.3 | 0.6 | 4.8 | -10.9 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -1.5 | 2.3 | -4.9 | -0.8 | 0.4 | 0.2 | 0.6 | 0.1 | 0.1 | -0.7 | 1.4 | -0.9 | 0 | -0.2 | -0.5 | -2.3 | 3.5 | -1 | 0.6 | 0.7 | 0.2 | -0.7 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.502 | 2.848 | 0.016 | -1.305 | -5.546 | -1.594 | 3.756 | 3.24 | 4.62 | 4.659 | -4.373 | 2.166 | 14.517 | 3.07 | -15.394 | -2.184 | 0 | 0 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | -2.3 | 1.8 | -5.5 | -3.5 | 0.4 | 0.2 | 0.7 | -0.8 | -0.7 | -1.4 | 1 | -1.5 | -0.7 | -1.3 | -1.7 | 181.6 | 1.3 | -0.8 | 0.3 | 1.3 | 5 | -11.6 |
Other Non Cash Items
| -6.783 | -7.693 | -7.637 | -6.637 | -8.417 | -1.901 | -4.692 | -4.525 | -10.124 | -8.819 | -8.622 | -10.51 | -11.154 | -25.967 | -26.678 | -39.365 | -40.516 | -9.125 | -14.67 | -14.004 | -13.328 | -7.722 | -8.113 | -8.504 | -7.531 | -6.408 | -6.715 | -7.231 | -6.707 | -5.007 | -10.462 | -8.028 | -4.627 | -3.969 | -5.769 | -4.111 | -9.152 | -4.032 | -4.26 | -4.362 | -8.594 | 1.548 | 2.807 | 43.946 | -3.99 | 59.187 | -3.738 | -39.21 | 13.614 | -10.971 | 3.072 | -40.938 | -35.901 | 123.241 | 74.667 | -41.318 | -32.418 | 10.283 | -11.364 | 39.269 | -44.744 | 3.034 | -7.883 | -4.114 | -16.702 | -3.205 | -0.299 | -1.722 | -3.675 | -2.942 | -3.366 | -41.757 | -14.611 | -3.309 | 44.321 | 9.494 | -17.032 | -33.861 | -13.524 | -14.38 | -31.89 | -13.318 | 2.353 | 80.438 | -0.625 | 87.69 | 2.629 | -42.011 | 1.95 | 45.592 | 39.004 | 5.781 | 63.139 | -47.353 | 4.595 | -7.938 | -3.053 | 7.818 | -1.1 | -14.3 | 0.5 | 16.8 | -11 | -15.5 | 2.3 | 45.1 | 8.6 | 73.4 | 1.2 | -2 | -0.6 | 11.3 | -0.3 | 9.8 | 0.5 | 5.7 | 0.7 | 7.6 | 6.3 | -362.6 | 6.6 | 29.5 | 0.9 | 2.9 | -2.8 | 27.5 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.048 | -10.651 | 7.56 | 3.76 | 44.539 | -2.951 | 74.6 | 8.389 | -26.15 | 23.485 | -13.977 | 10.949 | -18.701 | -27.418 | 83.073 | 70.269 | -31.244 | -32.204 | 8.378 | -18.92 | 45.275 | -43.221 | 8.73 | -3.778 | 28.79 | -15.609 | -5.771 | 9.431 | 21.581 | -19.309 | 22.045 | -4.267 | 21.87 | -8.809 | -4.325 | 54.453 | 13.903 | -9.563 | -30.099 | -2.879 | -10.779 | -30.365 | -8.809 | 12.865 | 85.834 | 6.812 | 90.509 | 11.603 | -30.077 | 7.356 | 42.819 | 45.928 | 18.719 | 72.646 | -47.912 | 9.752 | -7.234 | 2.751 | 11.126 | 3.9 | -12.4 | 3.6 | 15 | -2 | -9.2 | 0.5 | 51.7 | -0.3 | 67.7 | 4.3 | 0.7 | 2.6 | 11.6 | 0.8 | 9.3 | 4 | 4.9 | 0.9 | 6.9 | 4.5 | 2.9 | 10.6 | 29.7 | 3.3 | 6.9 | 7.9 | 5.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | -0.095 | -0.3 | -0.356 | -1.91 | -0.892 | 0.434 | -0.499 | -0.674 | -0.513 | -0.801 | -0.889 | -0.676 | -0.65 | -0.459 | -0.676 | -1.25 | -0.287 | -0.413 | -0.292 | -0.188 | -0.123 | -0.137 | -0.114 | -0.255 | -0.127 | -0.14 | -0.121 | -0.353 | -1.048 | 0 | 0 | 0 | -0.707 | -1.622 | -0.805 | -0.324 | -0.699 | -1.268 | -0.876 | -0.349 | -0.685 | -0.143 | -0.712 | 0 | 0 | 0 | 0 | -0.036 | -0.075 | -0.096 | -0.223 | -0.242 | -0.563 | -0.918 | -0.175 | -0.359 | -1.537 | 0 | 0 | -0.1 | -0.2 | -0.3 | -0.4 | -0.2 | -0.4 | -0.2 | -0.1 | -0.8 | -0.2 | -0.1 | -0.1 | 0 | -0.2 | 0.1 | -1.2 | -0.8 | -1.2 | 0 | 0 | -0.2 | 0 | -0.2 | -0.4 | -0.3 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.322 | -10.87 | -2.979 | -20.304 | -19.924 | 6.893 | 11.98 | 42.632 | -0.001 | 54.887 | -0.001 | -0.003 | 0.005 | -75.464 | -0.001 | -0.005 | -0.001 | 57.185 | -0.001 | -0.005 | -0.003 | -0.081 | -0.022 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.537 | -9.734 | -26.414 | -61.435 | -49.668 | -20.001 | -0.001 | -52.53 | -19.99 | -106.092 | -51.588 | -5.471 | -10.023 | -8.334 | -61.303 | -10.39 | -21.48 | -10.633 | -22.22 | -50.876 | -18.508 | -67.16 | -37.235 | -0.373 | -0.089 | 0.841 | -0.224 | -4.505 | 0 | 1.749 | -0.318 | -2.009 | 0.019 | -1.01 | 0.359 | -1.021 | 0.716 | -1.528 | 0.316 | -4.086 | -0.703 | 0.358 | -101.042 | -93.858 | 0 | 0 | 0 | -1.735 | -0.004 | -9.193 | 0 | -21.497 | 2.455 | -15.942 | -4.876 | -1.863 | -0.642 | 19.24 | -21.415 | -2 | -1.5 | 0 | 0 | 0 | 0 | -37.8 | -8 | -8.8 | -1.8 | -7.7 | -0.4 | -20 | 0 | 0 | 0 | -8 | -31.7 | -18.8 | -6.6 | -0.8 | 0 | -24.2 | -22.2 | -11.5 | 58.4 | -96.7 | 40.1 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.043 | 19.025 | 24.538 | 41.159 | 1.131 | 23.877 | 32.034 | 2.276 | 2.683 | 4.2 | 3.018 | 48.2 | 4.009 | 21.859 | 7.185 | 19.757 | -158.3 | 23.58 | -6.559 | 88.557 | 118.408 | 97.436 | 103.728 | 46.702 | 6.262 | 251.692 | -92.649 | 102.751 | 8.003 | 4.504 | 3.205 | 4.027 | 8.394 | 6.898 | 8.068 | 9.493 | 10.897 | 9.392 | 10.085 | 9.225 | 10.214 | 10.106 | 8.519 | 0.647 | -293.985 | 305.455 | 7.893 | 3.128 | -317.756 | 319.351 | 2.095 | 21.265 | 21.391 | 3.295 | 0.893 | 1.121 | 0.864 | -109.375 | 49.661 | 65.4 | 4.6 | 2.8 | 2.7 | 5.4 | 3.3 | 114.6 | 116.1 | 22.2 | 146.9 | 32.4 | 9.2 | 22.9 | -53.7 | 29.4 | 34.4 | 62.2 | 109 | -26.9 | 29.9 | 41.8 | 19 | 46 | -16.4 | 19.5 | 40.2 | 54.1 | 29.5 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.593 | 0.03 | 1.232 | -1.49 | 0.272 | 16.602 | 13.801 | 44.061 | 38.536 | 58.096 | 37.007 | 42.282 | 34.928 | 20.056 | 16.11 | 16.261 | 203.122 | 66.999 | 66.415 | -22.454 | -33.284 | -43.649 | -100.415 | -49.145 | 10.2 | -242.598 | 87.272 | -138.117 | -2.096 | 25.032 | 3.362 | -16.963 | 2.512 | 9.642 | -27.765 | -48.278 | -48.242 | -35.672 | -38.443 | -34.081 | -8.095 | -5.441 | 2.939 | -28.61 | 236.334 | -352.022 | -56.935 | -35.388 | 297.568 | -316.518 | -9.515 | -30.388 | -2.49 | -36.418 | 50.551 | -27.526 | -16.207 | 38.638 | -74.413 | -110.7 | -38 | -37.2 | -9.9 | -0.5 | 11.4 | -115.3 | -110.1 | -47 | -200.3 | -72.6 | -17.4 | -27.6 | 40 | -63 | -56.4 | -61.4 | -123.2 | 9.6 | -30.2 | -33.5 | -25.8 | -46.4 | 30.1 | -2.3 | -103.7 | 23.2 | -84.4 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.58 | -1.644 | -3.923 | -42.426 | -70.099 | 19.586 | 46.268 | -6.692 | 20.554 | -44.309 | -12.365 | 84.119 | 28.243 | 32.931 | -38.468 | 24.947 | 22.091 | 79.659 | 37.222 | 14.93 | 66.425 | -13.577 | -34.081 | -3.303 | 16.373 | 9.935 | -5.601 | -39.871 | 5.907 | 31.285 | 6.249 | -14.945 | 10.925 | 15.53 | -19.338 | -39.806 | -36.629 | -27.808 | -28.042 | -28.942 | 1.416 | 5.023 | -89.584 | -121.821 | -57.651 | -46.567 | -49.042 | -33.995 | -20.192 | -6.36 | -7.42 | -30.62 | 21.356 | -49.065 | 46.568 | -28.268 | -15.985 | -51.497 | -46.167 | -47.3 | -34.9 | -34.4 | -7.2 | 4.9 | 14.5 | -38.9 | -2.2 | -33.7 | -56 | -48.1 | -8.7 | -24.8 | -13.7 | -33.8 | -21.9 | -8.4 | -46.7 | -37.3 | -6.9 | 7.5 | -7 | -24.6 | -8.7 | 5.3 | -5.4 | -19.5 | -14.8 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 24 | -19 | 55 | 55 | -25 | -25 | 23.422 | -23 | 25 | 0 | -122 | 58 | -22 | -17 | -58 | 190 | -37 | -63 | 8 | 527 | -12 | -17 | -54 | 4 | 7.35 | 2 | 78 | -35 | -10.35 | -40 | 70.926 | 3.917 | -104.081 | 58.419 | -46.579 | -14.078 | 35.522 | -21.676 | 61.925 | 34.708 | -41.477 | 112.423 | 112.925 | -17.075 | 8.69 | -34.33 | 45.422 | 47.694 | 1.929 | -35.07 | 14.932 | -4.067 | -1.882 | -22.351 | 37.235 | 12.836 | 34.937 | 2.925 | 45.6 | 39.1 | 22.9 | -8.2 | 5 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 0 | 0 | 24.7 | -22.6 | 11.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.787 | -0.786 | -4.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.77 | -1.77 | -1.77 | -1.77 | -1.77 | -1.77 | -1.769 | -1.771 | -1.77 | -1.77 | -1.785 | -1.808 | -1.872 | -1.872 | -1.884 | -1.893 | -1.895 | -3.796 | -1.9 | -1.9 | -1.903 | -8.455 | -1.692 | -1.692 | -1.692 | -7.186 | -1.434 | -1.434 | -1.435 | -1.264 | -1.263 | -1.263 | -1.262 | -1.063 | -1.071 | -1.925 | -0.214 | -0.856 | -0.85 | -0.902 | -0.918 | -0.7 | -0.7 | -0.7 | -0.7 | -0.6 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.671 | -8.643 | 15.683 | -16.65 | -51.164 | -14.284 | -57.056 | -21.927 | 28.759 | -3.198 | -11.779 | 67.598 | -69.661 | 6.893 | -21.165 | -40.946 | -176.324 | -7.832 | -1.745 | -37.688 | -586.542 | 73.762 | 34.193 | 60.712 | -59.877 | 15.729 | 16.492 | -58.606 | 7.999 | 0.678 | 27.477 | -42.631 | -33.372 | 101.915 | -60.634 | 39.6 | 56.091 | 2.693 | 70.517 | -9.41 | -22.242 | 58.817 | -1.084 | -5.775 | -3.562 | -3.117 | 40.442 | -18.161 | -12.68 | -2.179 | -22.37 | 0.917 | -60.913 | 12.036 | 25.234 | -11.766 | 6.537 | 20.534 | 36.318 | -6.6 | 3.2 | 22.2 | -1.8 | -3.8 | -4.4 | 46.1 | -54 | 30.5 | -29.5 | 74.1 | 5.6 | 12.8 | 3.4 | 38.3 | 16.6 | 5.7 | 16 | 39.3 | 8.8 | 1.2 | -16.4 | 11 | -12.1 | 3.4 | -36.3 | 24.8 | -5.9 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.116 | 14.571 | -3.317 | 38.35 | 3.836 | -39.284 | -82.056 | 1.495 | 5.759 | 21.802 | -11.779 | -54.402 | -11.661 | -15.107 | -38.165 | -98.946 | 13.676 | -44.832 | -66.515 | -31.458 | -61.312 | 59.992 | 15.423 | 4.942 | -57.646 | 21.308 | 16.722 | 17.624 | -30.736 | -15.23 | -14.395 | 26.423 | -33.039 | -5.699 | -4.11 | -11.544 | 39.817 | 36.315 | 46.938 | 44.06 | 10.617 | 15.648 | 109.67 | 100.061 | -21.946 | 3.823 | 4.713 | 26.06 | 33.751 | -1.469 | -60.142 | 14.551 | -66.926 | 8.229 | 2.669 | 24.628 | 12.961 | 54.507 | 38.115 | 37.6 | 40.6 | 44.4 | -10.7 | 0.6 | -4.8 | 45.8 | -54.4 | 30.1 | -29.9 | 73.7 | 5.3 | 12.5 | 3.1 | 38 | 16.6 | 5.7 | 16 | 39.3 | 8.8 | 1.2 | -16.4 | 15.8 | -12.1 | 3.4 | -11.6 | 2.2 | 6 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.03 | 4.416 | 2.276 | 0.32 | -0.316 | -21.724 | -22.649 | 38.812 | 3.192 | 0.163 | 0.978 | -38.121 | 40.666 | -2.119 | -9.594 | 6.44 | -3.73 | 4.523 | 2.623 | -20.915 | -35.448 | 50.388 | 3.194 | -9.928 | -2.139 | -12.483 | 15.634 | 5.35 | -12.816 | -3.248 | -3.254 | 13.899 | 7.211 | -0.244 | 1.022 | -27.773 | 3.103 | 17.091 | -1.056 | -11.203 | 12.239 | 1.254 | -9.694 | 11.277 | -8.895 | 6.237 | -35.932 | 46.18 | 3.668 | -16.518 | -0.473 | -24.743 | 29.859 | -26.851 | 25.698 | 7.437 | 6.112 | -10.258 | 5.761 | 3.044 | -5.8 | -6.6 | 13.7 | -3.1 | 3.6 | 0.5 | 7.4 | -4.9 | -3.9 | -18.2 | 29.9 | -2.7 | -9.7 | 1 | 5 | 4 | 1.3 | -25.8 | 2.9 | 8.8 | 13.2 | -20.5 | 1.8 | 8.9 | 12 | -10.1 | -9.4 | -3.5 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 13.043 | 8.627 | 6.351 | 6.031 | 6.347 | 28.071 | 50.72 | 11.908 | 8.716 | 8.553 | 7.575 | 45.696 | 5.03 | 7.149 | 16.743 | 10.303 | 14.033 | 9.51 | 6.887 | 27.802 | 63.25 | 12.862 | 9.668 | 19.596 | 21.735 | 34.218 | 18.584 | 13.234 | 26.05 | 29.298 | 32.552 | 18.653 | 11.442 | 11.686 | 10.664 | 38.437 | 35.334 | 18.243 | 19.299 | 30.502 | 18.263 | 17.009 | 26.703 | 15.426 | 24.321 | 18.084 | 54.016 | 7.836 | 4.168 | 20.686 | 21.159 | 45.902 | 16.043 | 42.894 | 17.196 | 9.759 | 3.647 | 13.905 | 8.144 | 5.1 | 10.9 | 17.5 | 3.8 | 6.9 | 3.8 | 7.4 | -4.9 | 9 | -18.2 | 29.9 | -2.7 | 3.8 | 1 | 5 | 4 | 3.6 | -25.8 | 2.9 | 8.8 | 16.3 | -20.5 | 1.8 | 8.9 | 12.9 | -10.1 | -9.4 | -3.5 |