Nanobiotix S.A.
EPA:NANO.PA
3.79 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 66.335 | 75.283 | 21.629 | 38.576 | 63.021 | 83.921 | 102.336 | 119.151 | 26.59 | 35.094 | 51.112 | 36.203 | 32.688 | 47.212 | 31.157 | 21.058 | 24.525 | 17.003 | 24.768 | 32.986 | 27.026 | 5.002 | 8.088 | 12.361 |
Short Term Investments
| 0 | 0 | 0 | 2.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 66.335 | 75.283 | 21.629 | 41.389 | 63.021 | 83.921 | 102.336 | 119.151 | 26.59 | 35.094 | 51.112 | 36.203 | 32.688 | 47.212 | 31.157 | 21.058 | 24.525 | 17.003 | 24.768 | 32.986 | 27.026 | 5.002 | 8.088 | 12.361 |
Net Receivables
| 3.121 | 8.196 | 1.09 | 5.388 | 8.414 | 3.883 | 6.288 | 3.88 | 5.589 | 8.362 | 7.034 | 0.025 | 0.082 | 0.169 | 0.06 | 0.005 | 0.818 | 0.08 | 0.002 | 0.002 | 0.002 | 1.693 | 0.002 | 1.071 |
Inventory
| 2.269 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -1.071 |
Other Current Assets
| 8.731 | 3.86 | 10.909 | 5.581 | 1.424 | 5.256 | 7.246 | 2.217 | 3.087 | 2.671 | 1.65 | 6.423 | 7.419 | 5.728 | 7.584 | 5.827 | 8 | 5.865 | 4.233 | 2.517 | 2.586 | -0 | 1.599 | 1.178 |
Total Current Assets
| 80.456 | 87.339 | 33.628 | 52.358 | 72.859 | 93.06 | 115.87 | 125.248 | 35.266 | 46.127 | 59.796 | 42.651 | 40.19 | 53.109 | 38.801 | 26.89 | 33.343 | 22.948 | 29.003 | 35.505 | 29.614 | 6.894 | 9.689 | 13.539 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.752 | 6.251 | 6.483 | 7.12 | 7.412 | 8.186 | 7.535 | 8.256 | 8.961 | 9.386 | 9.663 | 2.882 | 2.987 | 2.99 | 2.283 | 2.432 | 2.593 | 2.428 | 2.548 | 0.807 | 0.586 | 0.468 | 0.46 | 0.416 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.009 | 0.008 | 0.001 | 0.001 | 0.001 | 0.004 | 0.012 | 0.021 | 0.073 | 0.163 | 0.227 | 0.102 | 0.129 | 0.136 | 0.095 | 0.004 | 0.013 | 0.008 | 0.002 | 0.01 | 0.001 | 0.009 | 0.015 | 0 |
Goodwill and Intangible Assets
| 0.009 | 0.008 | 0.001 | 0.001 | 0.001 | 0.004 | 0.012 | 0.021 | 0.073 | 0.163 | 0.227 | 0.102 | 0.129 | 0.136 | 0.095 | 0.004 | 0.013 | 0.008 | 0.002 | 0.01 | 0.001 | 0.009 | 0.015 | 0 |
Long Term Investments
| 0 | 0 | 0.001 | 0 | 0.352 | 0.098 | 0.088 | 0.105 | 0.058 | 0.131 | 5.032 | 0.176 | 0.147 | 0.273 | 0.385 | 0.242 | 0.236 | 0.218 | 0.296 | 0 | 0.068 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 6.483 | 0 | -0.353 | -0.098 | -0.088 | -0.105 | -0.058 | -0.131 | 0 | 2.808 | 2.969 | 2.853 | 1.993 | 2.194 | 2.37 | 2.217 | 2.254 | 0 | 0.519 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.463 | 0.299 | -6.484 | 0.29 | 0.292 | 0.421 | 0.41 | 0.4 | 0.407 | 0.398 | 0.405 | -2.984 | -3.116 | -3.126 | -2.377 | -2.436 | -2.606 | -2.435 | -2.55 | -0.816 | -0.587 | 0.068 | 0.069 | 0.069 |
Total Non-Current Assets
| 6.224 | 6.558 | 6.484 | 7.411 | 7.704 | 8.611 | 7.957 | 8.677 | 9.441 | 9.947 | 15.327 | 2.984 | 3.116 | 3.126 | 2.377 | 2.436 | 2.606 | 2.435 | 2.55 | 0.816 | 0.587 | 0.545 | 0.543 | 0.485 |
Total Assets
| 86.68 | 93.897 | 40.407 | 59.769 | 80.563 | 101.671 | 123.827 | 133.925 | 44.707 | 56.074 | 75.123 | 46.195 | 43.874 | 57.467 | 42.383 | 30.403 | 37.045 | 26.418 | 32.719 | 37.054 | 30.269 | 7.439 | 10.232 | 14.024 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 4.766 | 6.695 | 8.803 | 3.999 | 5.52 | 4.996 | 7.241 | 7.106 | 8.868 | 7.77 | 5.05 | 4.536 | 4.543 | 3.338 | 3.606 | 4.374 | 3.306 | 3.585 | 2.484 | 2.235 | 1.386 | 1.349 | 0.409 | 0.279 |
Short Term Debt
| 3.757 | 5.022 | 9.972 | 4.56 | 9.104 | 8.204 | 6.73 | 4.872 | 2.391 | 1.091 | 2.234 | 0.5 | 0.233 | 0.77 | 1.094 | 1.084 | 1.073 | 1.07 | 1.15 | 0.321 | 0.237 | 0.231 | 0.348 | 0.36 |
Tax Payables
| 0 | 0.451 | 5.899 | 0.358 | 0.341 | 0.258 | 0.305 | 0.283 | 0.332 | 0.216 | 0.211 | 0.18 | 0.163 | 0.23 | 0.129 | 0.169 | 1.303 | 1.584 | 0.998 | 0.086 | 0.818 | 0.066 | 0 | 0.036 |
Deferred Revenue
| 24.487 | 18.228 | 16.655 | 16.573 | 16.684 | 16.518 | 16.555 | 0.492 | 0.332 | 0.138 | 0.211 | -0.5 | -0.233 | -0.77 | -1.094 | -1.084 | -1.073 | -1.07 | -1.15 | -0.321 | -0.237 | 1.04 | 0 | 1.52 |
Other Current Liabilities
| 18.74 | 12.783 | -0.278 | 8.447 | 5.411 | 1.873 | -0.034 | -0.818 | -3.651 | -2.638 | -0.344 | 2.345 | -1.733 | 2.658 | -0.167 | -0.671 | -1.473 | -1.652 | -0.739 | -0.131 | -0.496 | -0.753 | 1.211 | -0.315 |
Total Current Liabilities
| 56.516 | 49.874 | 49.854 | 37.936 | 42.58 | 36.845 | 38.038 | 19.041 | 17.14 | 14.347 | 12.412 | 11.597 | 7.515 | 9.564 | 7.173 | 8.246 | 6.442 | 7.102 | 5.228 | 4.424 | 3.095 | 3.282 | 2.376 | 2.16 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 40.726 | 41.66 | 39.922 | 44.04 | 31.147 | 32.423 | 39.137 | 39.116 | 44.064 | 37.621 | 35.89 | 20.021 | 3.792 | 3.747 | 4.075 | 4.583 | 3.011 | 3.531 | 3.516 | 2.002 | 1.103 | 0.875 | 0.929 | 1.072 |
Deferred Revenue Non-Current
| 7.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -3.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.773 | 4.206 | -39.922 | 4.838 | 5.105 | 5.711 | 5.308 | 5.405 | 5.755 | 6.145 | 6.269 | -20.021 | -3.792 | -3.747 | -4.075 | -4.583 | -3.011 | -3.531 | -3.516 | -2.002 | -1.103 | 0.1 | 0.107 | 0.095 |
Total Non-Current Liabilities
| 51.941 | 45.866 | 39.922 | 48.878 | 36.252 | 38.134 | 44.445 | 44.521 | 49.819 | 43.766 | 42.159 | 20.021 | 3.792 | 3.747 | 4.075 | 4.583 | 3.011 | 3.531 | 3.516 | 2.002 | 1.103 | 0.975 | 1.036 | 1.167 |
Total Liabilities
| 108.457 | 95.74 | 94.19 | 86.814 | 78.832 | 74.979 | 82.483 | 63.562 | 66.959 | 58.113 | 54.571 | 31.952 | 11.573 | 13.545 | 11.44 | 13.004 | 9.629 | 10.807 | 8.893 | 6.738 | 4.433 | 4.257 | 3.412 | 3.328 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 38.286 | 282.248 | 55.995 | 254.407 | 45.958 | 29.375 | 32.557 | 19.84 | 50.112 | 23.067 | 78.676 | 79.348 | 54.279 | 55.156 | 35.439 | 36.21 | 20.359 | 21.106 | 12.315 | 12.533 | 3.48 | 0 | 0 |
Common Stock
| 1.423 | 1.414 | 1.057 | 1.046 | 1.046 | 1.045 | 1.045 | 1.033 | 0.682 | 0.672 | 0.671 | 0.589 | 0.589 | 0.589 | 0.527 | 0.479 | 0.469 | 0.425 | 0.425 | 0.422 | 0.402 | 0.323 | 0.323 | 0.323 |
Retained Earnings
| -336.45 | -39.7 | -311.057 | -57.041 | -255.453 | -47.003 | -30.42 | -33.59 | -20.579 | -50.915 | -23.92 | -30.345 | -12.615 | -26.143 | -12.19 | -21.881 | -10.169 | -17.003 | -7.773 | -9.557 | -4.166 | -8.145 | -4.279 | -5.331 |
Accumulated Other Comprehensive Income/Loss
| 0.735 | -315.771 | -282.248 | -283.623 | -254.775 | -229.82 | -215.183 | -186.104 | -174.602 | -155.55 | -131.16 | -78.676 | -79.348 | -54.279 | -55.156 | -35.439 | -36.21 | -20.359 | -21.106 | -12.315 | -12.533 | -4.329 | -4.538 | 0.386 |
Other Total Stockholders Equity
| 312.515 | 313.928 | 256.217 | 256.578 | 256.506 | 256.512 | 256.527 | 256.467 | 152.407 | 153.642 | 151.894 | 43.999 | 44.326 | 69.476 | 42.605 | 38.8 | 37.115 | 32.189 | 31.175 | 39.45 | 29.599 | 11.852 | 15.314 | 15.319 |
Total Shareholders Equity
| -21.777 | -1.843 | -53.783 | -27.045 | 1.731 | 26.692 | 41.344 | 70.363 | -22.252 | -2.039 | 20.552 | 14.243 | 32.3 | 43.922 | 30.942 | 17.398 | 27.415 | 15.611 | 23.826 | 30.315 | 25.835 | 3.182 | 6.82 | 10.697 |
Total Equity
| -21.777 | -1.843 | -53.783 | -27.045 | 1.731 | 26.692 | 41.344 | 70.363 | -22.252 | -2.039 | 20.552 | 14.243 | 32.3 | 43.922 | 30.942 | 17.398 | 27.415 | 15.611 | 23.826 | 30.315 | 25.835 | 3.182 | 6.82 | 10.697 |
Total Liabilities & Shareholders Equity
| 86.68 | 93.897 | 40.407 | 59.769 | 80.563 | 101.671 | 123.827 | 133.925 | 44.707 | 56.074 | 75.123 | 46.195 | 43.874 | 57.467 | 42.383 | 30.403 | 37.045 | 26.418 | 32.719 | 37.054 | 30.269 | 7.439 | 10.232 | 14.024 |