Nanosonics Limited
ASX:NAN.AX
3.35 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.804 | 6.168 | 9.514 | 10.369 | -0.133 | 3.875 | 7.114 | 1.464 | 4.426 | 5.711 | 6.497 | 7.105 | 3.538 | 2.213 | 4.173 | 21.985 | 3.367 | -3.245 | -6.698 | 1.238 | 0.877 | -3.482 | 0.259 | -1.442 | -6.027 | -1.17 | -1.17 | -1.17 | -1.17 | -2.804 | -2.804 | -2.804 | -2.804 | -2.043 | -2.043 | -2.043 | -2.043 | -2.189 | -2.189 | -2.189 | -2.189 | -1.787 | -1.787 | -1.787 | -1.787 | -1.426 | -1.426 | -1.426 | -1.426 |
Depreciation & Amortization
| 3.854 | 3.778 | 3.519 | 3.617 | 3.288 | 2.439 | 2.365 | 2.06 | 1.957 | 1.935 | 0.825 | 0.998 | 0.647 | 0.627 | 0.44 | 0.619 | 0.486 | 0.677 | 0.41 | 0.455 | 0.309 | 0.468 | 0.576 | 0.261 | 0.428 | 0.229 | 0.229 | 0.229 | 0.229 | 0.253 | 0.253 | 0.253 | 0.253 | 0.192 | 0.192 | 0.192 | 0.192 | 0.105 | 0.105 | 0.105 | 0.105 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 |
Deferred Income Tax
| 0 | 0 | 1.612 | 0 | -1.287 | 0 | 6.407 | 0 | -10.4 | 0 | 16.689 | 0 | 0.247 | 0 | 1.27 | 0 | 3.995 | 0 | -0.039 | 0 | 2.977 | 0 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.744 | 2.512 | 3.36 | 2.1 | 1.232 | 1.587 | 1.276 | 1.297 | 1.155 | 0.713 | 0.891 | 0.725 | 1.13 | 1.057 | 1.078 | 1.061 | 1.045 | 1.353 | 0.998 | 0.04 | 0.349 | 0.649 | 0.486 | 0 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.418 | 0 | -11.409 | 0 | -5.382 | 0 | -12.25 | 0 | 2.468 | 0 | -18.262 | 0 | -0.348 | 0 | -2.45 | 0 | -5.75 | 0 | -0.387 | 0 | -1.902 | 0 | -1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.958 | 0 | -8.998 | 0 | 4.224 | 0 | -10.903 | 0 | 4.883 | 0 | -10.909 | 0 | 0.586 | 0 | -1.326 | 0 | -4.075 | 0 | 1.873 | 0 | -1.574 | 0 | -1.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 3.133 | 0 | -3.012 | 0 | -10.745 | 0 | -1.51 | 0 | 0.448 | 0 | -6.671 | 0 | -1.963 | 0 | -1.022 | 0 | -0.965 | 0 | -2.832 | 0 | -1.752 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.593 | 0 | 0.601 | 0 | 1.139 | 0 | 0.163 | 0 | -2.863 | 0 | -0.682 | 0 | 1.029 | 0 | -0.102 | 0 | -0.71 | 0 | 0.572 | 0 | 1.424 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3.775 | 6.633 | 9.083 | 1.484 | 11.003 | -2.323 | 4.05 | -0.888 | 9.105 | 7.414 | 12.309 | -6.262 | -1.349 | 1.494 | 4.356 | -14.874 | 8.021 | -2.73 | 1.156 | 0.367 | 0.062 | 0.076 | -1.034 | 0.055 | 2.067 | -0.316 | -0.316 | -0.316 | -0.316 | 0.301 | 0.301 | 0.301 | 0.301 | -0.09 | -0.09 | -0.09 | -0.09 | -0.2 | -0.2 | -0.2 | -0.2 | -0.057 | -0.057 | -0.057 | -0.057 | 0.239 | 0.239 | 0.239 | 0.239 |
Operating Cash Flow
| 13.759 | 9.023 | 15.078 | 8.236 | 7.582 | -0.887 | 8.799 | -1.484 | 11.574 | 11.19 | 2.26 | 2.566 | 3.618 | 5.391 | 7.597 | 8.791 | 7.169 | -3.945 | -4.521 | 2.1 | -0.305 | -2.289 | -0.974 | -1.127 | -3.532 | -1.257 | -1.257 | -1.257 | -1.257 | -2.25 | -2.25 | -2.25 | -2.25 | -1.941 | -1.941 | -1.941 | -1.941 | -2.284 | -2.284 | -2.284 | -2.284 | -1.784 | -1.784 | -1.784 | -1.784 | -1.147 | -1.147 | -1.147 | -1.147 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.402 | -1.116 | -1.448 | -2.123 | -4.011 | -2.955 | -0.491 | -0.89 | -0.75 | -1.186 | -0.948 | -0.736 | -0.974 | -1.34 | -0.635 | -0.43 | -0.181 | -0.906 | -1.723 | -0.412 | -0.094 | -0.339 | -1.04 | -0.34 | -0.319 | -0.211 | -0.211 | -0.211 | -0.211 | -0.295 | -0.295 | -0.295 | -0.295 | -0.046 | -0.046 | -0.046 | -0.046 | -0.349 | -0.349 | -0.349 | -0.349 | -0.092 | -0.092 | -0.092 | -0.092 | -0.178 | -0.178 | -0.178 | -0.178 |
Acquisitions Net
| 0 | 0 | 0.03 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.142 | 0.012 | 0.031 | -0.006 | 0.012 | -0.127 | -0.143 | -0.009 | -0.049 | -0.004 | -0.318 | -0.199 | -0.328 | -0.171 | -0.06 | -0.12 | -0.084 | -0.11 | -0.176 | 0 | -0.046 | 0 | 0 | -0.787 | 0 | -1.046 | -1.046 | -1.046 | -1.046 | -1.956 | -1.956 | -1.956 | -1.956 | -1.895 | -1.895 | -1.895 | -1.895 | -1.935 | -1.935 | -1.935 | -1.935 | -1.692 | -1.692 | -1.692 | -1.692 | -0.969 | -0.969 | -0.969 | -0.969 |
Investing Cash Flow
| -1.26 | -1.104 | -1.418 | -2.123 | -3.947 | -2.955 | -0.491 | -0.89 | -0.75 | -1.186 | -1.266 | -0.935 | -1.302 | -1.511 | -0.695 | -0.55 | -0.265 | -1.016 | -1.899 | -0.412 | -0.14 | -0.339 | -1.04 | -1.127 | -0.319 | -1.257 | -1.257 | -1.257 | -1.257 | -2.25 | -2.25 | -2.25 | -2.25 | -1.941 | -1.941 | -1.941 | -1.941 | -2.284 | -2.284 | -2.284 | -2.284 | -1.784 | -1.784 | -1.784 | -1.784 | -1.147 | -1.147 | -1.147 | -1.147 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -1.452 | 0 | -1.347 | 0 | -0.637 | -0.001 | -0.708 | 0 | -0.779 | 0 | -0.209 | 0 | -0.199 | 0 | -0.201 | 0 | 1.915 | 0 | -0.003 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.167 | 0.167 | 0.205 | 0.151 | 0.148 | 0.168 | 0.164 | 0.198 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.134 | 0.134 | 3.943 | 3.943 | 3.943 | 3.943 | 0.353 | 0.353 | 0.353 | 0.353 | 3.965 | 3.965 | 3.965 | 3.965 | 0.031 | 0.031 | 0.031 | 0.031 | 0.038 | 0.038 | 0.038 | 0.038 | 7.654 | 7.654 | 7.654 | 7.654 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | -0.164 | -0.164 | -0.164 | 0 | 0 | 0 | 0 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.546 | -0.008 | -1.347 | -0.018 | -1.426 | 0.09 | -0.472 | 0.148 | -0.938 | 0.416 | -0.23 | -0.022 | -0.232 | -0.031 | -0.194 | -0.026 | -0.196 | -0.025 | 28.313 | 0.331 | 0.01 | 0.329 | 0.16 | -1.259 | 0.37 | -5.2 | -1.257 | -5.2 | -1.257 | -2.604 | -2.25 | -2.604 | -2.25 | -5.741 | -1.941 | -5.741 | -1.941 | -2.315 | -2.284 | -2.315 | -2.284 | -1.739 | -1.784 | -1.739 | -1.784 | -8.8 | -1.147 | -8.8 | -1.147 |
Financing Cash Flow
| -1.546 | -1.46 | -1.347 | -1.365 | -1.426 | -0.547 | -0.473 | -0.56 | -0.934 | -0.363 | -0.23 | -0.231 | -0.232 | -0.329 | -0.23 | -0.227 | -0.196 | 1.89 | 28.313 | 0.328 | 0.01 | 0.326 | 0.16 | -1.127 | 0.37 | -1.257 | -1.257 | -1.257 | -1.257 | -2.25 | -2.25 | -2.25 | -2.25 | -1.941 | -1.941 | -1.941 | -1.941 | -2.284 | -2.284 | -2.284 | -2.284 | -1.784 | -1.784 | -1.784 | -1.784 | -1.147 | -1.147 | -1.147 | -1.147 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.284 | -0.303 | 0.561 | 0.025 | 0.372 | 0.293 | 0.297 | -0.952 | -0.106 | 0.144 | 0.16 | 0.423 | 0.842 | -0.033 | -0.556 | 0.018 | -0.495 | -0.025 | 0.302 | 0.28 | 0.016 | -0.11 | 0.153 | 2.068 | -0.064 | 8.01 | 8.01 | 8.01 | 8.01 | 4.554 | 4.554 | 4.554 | 4.554 | 7.637 | 7.637 | 7.637 | 7.637 | 4.266 | 4.266 | 4.266 | 4.266 | 3.431 | 3.431 | 3.431 | 3.431 | 9.769 | 9.769 | 9.769 | 9.769 |
Net Change In Cash
| 11.237 | 6.156 | 12.874 | 4.773 | 2.581 | -4.096 | 8.132 | -3.886 | 9.816 | 9.785 | 0.924 | 1.823 | 2.926 | 3.518 | 6.116 | 8.032 | 6.213 | -3.096 | 22.195 | 2.296 | -0.419 | -2.412 | -19.749 | -1.312 | 18.438 | 4.239 | 4.239 | 4.239 | 4.239 | -2.197 | -2.197 | -2.197 | -2.197 | 1.816 | 1.816 | 1.816 | 1.816 | -2.586 | -2.586 | -2.586 | -2.586 | -1.921 | -1.921 | -1.921 | -1.921 | 6.329 | 6.329 | 6.329 | 6.329 |
Cash At End Of Period
| 129.552 | 118.315 | 112.159 | 99.285 | 94.512 | 91.931 | 96.027 | 87.895 | 91.781 | 81.965 | 72.18 | 71.256 | 69.433 | 66.507 | 62.989 | 56.873 | 48.841 | 42.628 | 45.724 | 23.529 | 21.233 | 21.652 | 6.016 | 6.016 | 25.765 | 7.328 | 7.328 | 7.328 | 7.328 | 3.089 | 3.089 | 3.089 | 3.089 | 5.286 | 5.286 | 5.286 | 5.286 | 3.47 | 3.47 | 3.47 | 3.47 | 6.056 | 6.056 | 6.056 | 6.056 | 7.977 | 7.977 | 7.977 | 7.977 |