Nanosonics Limited
ASX:NAN.AX
3.35 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 129.552 | 118.315 | 112.159 | 99.285 | 94.512 | 91.931 | 96.027 | 87.895 | 91.781 | 81.965 | 72.18 | 71.256 | 69.433 | 66.507 | 62.989 | 56.873 | 48.841 | 42.628 | 45.724 | 23.529 | 21.233 | 21.652 | 24.064 | 24.064 | 25.765 | 25.765 | 29.31 | 12.356 | 21.144 | 13.881 | 24.225 | 31.906 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 129.552 | 118.315 | 112.159 | 99.285 | 94.512 | 91.931 | 96.027 | 87.895 | 91.781 | 81.965 | 72.18 | 71.256 | 69.433 | 66.507 | 62.989 | 56.873 | 48.841 | 42.628 | 45.724 | 23.529 | 21.233 | 21.652 | 24.064 | 24.064 | 25.765 | 25.765 | 29.31 | 12.356 | 21.144 | 13.881 | 24.225 | 31.906 |
Net Receivables
| 33.261 | 31.333 | 38.754 | 34.63 | 28.455 | 30.121 | 28.362 | 20.08 | 15.972 | 18.448 | 18.62 | 13.587 | 7.525 | 9.158 | 8.204 | 6.89 | 7.092 | 6.878 | 3.417 | 6.58 | 5.359 | 2.953 | 4.199 | 0 | 2.133 | 0 | 3.03 | 0.933 | 0.461 | 0.468 | 0.166 | 0.165 |
Inventory
| 20.238 | 28.716 | 25.49 | 24.566 | 22.615 | 17.97 | 11.865 | 12.313 | 11.838 | 10.234 | 14.018 | 12.179 | 8.936 | 7.362 | 7.728 | 9.65 | 6.935 | 5.747 | 6.209 | 3.935 | 4.237 | 4.698 | 2.909 | 2.909 | 2.582 | 2.582 | 2.398 | 1.61 | 1.571 | 0.919 | 0.073 | 0.04 |
Other Current Assets
| 15.394 | 8.043 | 5.218 | 5.36 | 5.735 | 4.759 | 6.058 | 6.373 | 4.956 | 2.906 | 3.794 | 2.127 | 2.616 | 1.354 | 2.436 | 1.155 | 1.727 | 1.174 | 1.09 | 0.433 | 0.793 | 0.574 | 0.488 | 0 | 0.317 | 0 | 0.236 | 0.212 | 0.189 | 0.169 | 0.164 | 0.366 |
Total Current Assets
| 198.445 | 185.842 | 181.236 | 163.529 | 151.012 | 144.603 | 142.147 | 126.453 | 124.32 | 113.306 | 108.612 | 99.149 | 88.51 | 84.381 | 81.357 | 74.568 | 64.595 | 56.427 | 56.44 | 34.477 | 31.622 | 29.877 | 31.66 | 31.66 | 30.797 | 30.797 | 34.974 | 15.111 | 23.365 | 15.437 | 24.555 | 32.437 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.745 | 21.982 | 22.495 | 23.263 | 22.58 | 13.851 | 9.334 | 8.983 | 9.616 | 8.815 | 6.729 | 5.8 | 5.268 | 4.64 | 3.464 | 3.256 | 3.304 | 3.649 | 3.568 | 2.041 | 1.641 | 1.705 | 1.849 | 1.812 | 1.379 | 1.379 | 1.545 | 1.639 | 1.47 | 2.054 | 1.078 | 0.96 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.011 | 0.044 | 0.096 | 0.151 | 0.217 | 0.267 | 0.278 | 0.321 | 0.491 | 0.616 | 0.799 | 0.629 | 0.563 | 0.35 | 0.281 | 0.299 | 0.26 | 0.257 | 0.207 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.011 | 0.044 | 0.096 | 0.151 | 0.217 | 0.267 | 0.278 | 0.321 | 0.491 | 0.616 | 0.799 | 0.629 | 0.563 | 0.35 | 0.281 | 0.299 | 0.26 | 0.257 | 0.207 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.936 | 2.057 | 0.841 | 0.161 | 0.001 | 0.073 | 0.134 | 0.618 | 0.462 | 0.205 | -5.365 | 0 | -8.977 | 0 | -10.389 | 0 | 0 | 0 | 0.15 | 0 | 0.144 | 0 | 0.144 | 0 | 0 | 0 | 0.141 | 0.098 | 0.113 | 0.091 | 0 | 0 |
Tax Assets
| 21.209 | 16.243 | 20.607 | 13.742 | 19.419 | 12.043 | 12.319 | 13.528 | 12.902 | 12.833 | 12.893 | 0 | 14.808 | 0 | 14.134 | 0 | 0 | 0 | 3.625 | 0 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.181 | 0.947 | 0.8 | 0.611 | 0.525 | 0.395 | 0.363 | 0.384 | 0.435 | 0.466 | -7.528 | 11.263 | -5.831 | 12.804 | -3.745 | 13.575 | -3.564 | 0.061 | -3.775 | 0.15 | -1.778 | 0.161 | 0 | -1.812 | -1.379 | -1.379 | 0 | 0 | 0 | 0 | -0.001 | 0 |
Total Non-Current Assets
| 44.082 | 41.273 | 44.839 | 37.928 | 42.742 | 26.629 | 22.428 | 23.834 | 23.906 | 22.935 | 7.528 | 17.692 | 5.831 | 17.794 | 3.745 | 17.13 | 3.564 | 3.967 | 3.775 | 2.191 | 1.778 | 1.866 | 1.993 | 1.812 | 1.379 | 1.379 | 1.686 | 1.737 | 1.583 | 2.145 | 1.077 | 0.96 |
Total Assets
| 241.876 | 227.115 | 226.075 | 201.457 | 193.754 | 171.232 | 164.575 | 150.287 | 148.226 | 136.241 | 129.521 | 116.841 | 109.181 | 102.175 | 99.256 | 91.698 | 68.169 | 60.394 | 60.365 | 36.668 | 33.544 | 31.743 | 33.653 | 33.653 | 32.373 | 32.373 | 36.66 | 16.848 | 24.948 | 17.582 | 25.632 | 33.397 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 9.974 | 8.99 | 10.842 | 10.258 | 9.582 | 7.624 | 7.194 | 5.165 | 7.674 | 4.655 | 3.225 | 4.329 | 1.836 | 3.603 | 1.405 | 2.873 | 2.586 | 2.529 | 1.034 | 2.816 | 0.575 | 0.954 | 1.302 | 1.302 | 0.919 | 0.919 | 1.174 | 0.814 | 0.476 | 0.629 | 0.347 | 0.822 |
Short Term Debt
| 3.141 | 3.02 | 2.882 | 2.676 | 2.554 | 1.968 | 1.479 | 0.79 | 1.235 | 1.465 | 0.445 | 0.435 | 0.424 | 0.414 | 0.404 | 0.394 | 0.395 | 9.385 | 8.7 | 0.007 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 1.12 | 2.126 | 1.004 | 0.758 | 0.232 | 0.721 | 0.811 | 0.088 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.274 | 8.715 | 7.796 | 6.945 | 6.896 | 3.615 | 3.551 | 3.986 | 4.753 | 4.025 | 4.012 | 0 | 2.932 | 0 | 1.697 | 0 | 0.989 | 0 | 0.443 | 0 | 0.308 | 0 | 0.209 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.836 | 15.289 | 9.386 | 15.736 | 9.367 | 9.983 | 6.594 | 7.808 | 4.274 | 8.349 | 12.291 | 7.464 | 6.776 | 4.969 | 5.657 | 4.68 | 4.912 | 3.482 | 5.455 | 3.39 | 4.254 | 3.583 | 2.681 | 1.594 | 3.225 | 2.306 | 2.189 | 1.728 | 0.89 | 0.641 | 0.726 | 1.258 |
Total Current Liabilities
| 32.225 | 28.419 | 33.032 | 29.674 | 29.157 | 19.807 | 19.539 | 14.574 | 18.024 | 14.544 | 15.961 | 12.228 | 11.968 | 8.986 | 9.163 | 7.947 | 8.882 | 15.396 | 15.189 | 6.213 | 4.835 | 4.543 | 4.198 | 4.198 | 4.144 | 4.144 | 3.46 | 2.542 | 1.366 | 1.27 | 1.073 | 2.08 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 6.162 | 7.632 | 7.838 | 8.772 | 9.158 | 3.635 | 1.012 | 1.282 | 1.374 | 0.876 | 0.076 | 0.302 | 0.522 | 0.736 | 0.946 | 1.15 | 1.349 | 1.544 | 0.011 | 8.184 | 8.115 | 7.84 | 7.565 | 7.541 | 7.048 | 7.048 | 7.054 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 14.856 | 13.913 | 10.996 | 9.665 | 6.984 | 5.448 | 3.428 | 2.759 | 2.748 | 2.532 | 0 | 1.678 | 0 | 1.235 | 0 | 0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 6.155 | 0 | 6.083 | 0 | 2.271 | 0 | 1.156 | -0 | -1.663 | 0 | 0 | 0 | -1.235 | 0 | -0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 21.287 | 15.528 | 1.277 | 11.623 | 7.083 | 7.651 | 3.008 | 4.083 | 0.683 | 0.515 | 0.869 | 0.966 | 0.71 | 1.965 | 0.661 | 0.628 | 0.527 | 0.982 | 0.489 | 0.186 | -0.018 | 0.137 | 0.183 | -7.541 | -7.048 | -7.048 | 0.143 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 27.449 | 23.16 | 29.183 | 20.395 | 25.906 | 11.286 | 9.468 | 5.365 | 5.972 | 4.139 | 3.477 | 2.943 | 2.91 | 2.701 | 2.842 | 2.74 | 2.623 | 2.526 | 0.5 | 8.37 | 8.097 | 7.977 | 7.748 | 7.541 | 7.048 | 7.048 | 7.197 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 59.674 | 51.579 | 62.215 | 50.069 | 55.063 | 31.093 | 29.007 | 19.939 | 23.996 | 18.683 | 19.438 | 15.171 | 14.878 | 11.687 | 12.005 | 10.687 | 11.505 | 17.922 | 15.689 | 14.583 | 13.109 | 12.52 | 11.946 | 11.946 | 11.612 | 11.612 | 10.657 | 2.542 | 1.366 | 1.27 | 1.073 | 2.08 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0.376 | 0 | 0.376 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 114.545 | 114.378 | 114.211 | 114.006 | 113.855 | 113.707 | 113.539 | 113.375 | 113.177 | 113.177 | 112.713 | 112.713 | 112.713 | 112.713 | 112.713 | 112.713 | 112.698 | 103.059 | 103.059 | 74.741 | 74.41 | 74.397 | 74.068 | 74.068 | 73.904 | 73.904 | 73.532 | 58.138 | 56.627 | 41.425 | 41.15 | 40.998 |
Retained Earnings
| 37.714 | 30.91 | 24.742 | 15.228 | 4.859 | 4.992 | 1.117 | -5.997 | -7.461 | -11.889 | -17.45 | -23.947 | -31.471 | -35.009 | -37.222 | -41.395 | -63.38 | -66.747 | -63.502 | -56.804 | -58.042 | -58.919 | -55.437 | -55.437 | -55.696 | -55.696 | -49.669 | -44.99 | -33.901 | -25.918 | -17.325 | -10.208 |
Accumulated Other Comprehensive Income/Loss
| 29.943 | 30.248 | 24.907 | 22.154 | 19.977 | 21.44 | 20.912 | 22.97 | 18.514 | 16.27 | 14.82 | 12.904 | 13.061 | 12.784 | 11.76 | 9.693 | 7.346 | 5.784 | 4.743 | 3.772 | 3.691 | 3.369 | 2.7 | 0 | 0 | 0 | 1.764 | 1.158 | 0.856 | 0.805 | 0.734 | 0.527 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0.376 | 0 | 0.376 | 0 | -18.631 | 2.553 | -18.208 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 182.202 | 175.536 | 163.86 | 151.388 | 138.691 | 140.139 | 135.568 | 130.348 | 124.23 | 117.558 | 110.083 | 101.67 | 94.303 | 90.488 | 87.251 | 81.011 | 56.664 | 42.472 | 44.676 | 22.085 | 20.435 | 19.223 | 21.707 | 18.631 | 20.761 | 18.208 | 26.003 | 14.306 | 23.582 | 16.312 | 24.559 | 31.317 |
Total Equity
| 182.202 | 175.536 | 163.86 | 151.388 | 138.691 | 140.139 | 135.568 | 130.348 | 124.23 | 117.558 | 110.083 | 101.67 | 94.303 | 90.488 | 87.251 | 81.011 | 56.664 | 42.472 | 44.676 | 22.085 | 20.435 | 19.223 | 21.707 | 18.631 | 20.761 | 18.208 | 26.003 | 14.306 | 23.582 | 16.312 | 24.559 | 31.317 |
Total Liabilities & Shareholders Equity
| 241.876 | 227.115 | 226.075 | 201.457 | 193.754 | 171.232 | 164.575 | 150.287 | 148.226 | 136.241 | 129.521 | 116.841 | 109.181 | 102.175 | 99.256 | 91.698 | 68.169 | 60.394 | 60.365 | 36.668 | 33.544 | 31.743 | 33.653 | 0 | 0 | 0 | 36.66 | 16.848 | 24.948 | 17.582 | 25.632 | 33.397 |