Northern Dynasty Minerals Ltd. (NAK) - Quarterly Balance Statement

Home
NAK
Financials

0.3932 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	21.835	11.724	15.179	18.2	1.383	3.424	9.441	14.173	24.506	12.921	17.925	22.291	28.039	37.076	37.72	42.46	63.105	14.751	7.267	14.038	12.962	10.398	20.246	14.872	21.462	14.798	27.956	67.158	30.949	34.032	39.715	7.196	7.911	12.196	4.191	7.509	12.606	0.814	6.018	9.447	7.342	12.561	18.626	25.795	22.539	24.413	25.67	27.537	30.562	33.667	35.727	37.457	39.688	41.539	41.753	40.402	39.723	41.581	46.455	44.895	44.995	45.411	45.162	59.201	48.757	49.005	47.402	40.341	35.885	58.424	80.791	93.69	106.732	21.227	10.723	12.949	17.547	27.164	38.301	12.476	19.849	24.175	24.574	3.441	5.274	0.866	0.3	0.424	0	0.965	1.889
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.192	34.978	34.218	0	6.678	14.727	14.993	0	0	0	0	1.579	0	0.167	0.193	0.287	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0.001	0.001	0.001	0.002	0.001	0.002	0.002	0.001	0.003	0.002	0.002	0.003	0.012	0.011	0.013	0.025	0.026	0.019	0	0	0	0	0.364	0.364	0.364	0.364	0.364	0.364	0.364	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	21.835	11.724	15.179	18.2	1.383	3.424	9.441	14.173	24.506	12.921	17.925	22.291	28.039	37.076	37.72	42.46	63.105	14.751	7.267	14.038	12.962	10.398	20.246	14.872	28.654	49.776	62.174	67.158	37.627	48.759	54.708	7.196	7.911	12.196	4.191	9.088	12.606	0.981	6.211	9.734	7.342	12.561	18.626	25.795	22.539	24.413	25.67	27.537	30.562	33.667	35.727	37.457	39.689	41.54	41.754	40.403	39.725	41.582	46.457	44.897	44.996	45.414	45.164	59.203	48.76	49.017	47.413	40.354	35.91	58.449	80.809	93.69	106.732	21.227	10.723	13.313	17.911	27.528	38.665	12.84	20.213	24.539	24.574	3.441	5.274	0.866	0.3	0.424	0	0.965	1.889
Net Receivables Numbers are in millions	0.182	0	0	0	2.973	8.577	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.222	5.005	4.819	5.061	4.938	5.084	5.011	4.103	3.385	3.548	3.343	3.696	3.373	0.175	0.236	0.24	0.227	0.152	0.314	2.355	2.534	2.368	1.027	10.158	1.464	1.801	4.422	1.234	1.289	1.162	0.866	0.734	0.737	0.597	0.414	0.323	0.149	0.207	0.229	0.112	0.105	0.169	0.258	0.066	0.119	0.063
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.005	-0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	0.369	1.105	1.827	2.925	0.419	1.268	1.882	2.532	3.345	0.364	1.416	1.867	2.244	0.352	0.674	0.823	1.065	0.312	0.494	0.498	0.811	0.267	0.319	0.549	0.776	0.238	0.425	0.411	1.472	1.249	0.337	0.491	0.551	0.183	0.365	1.528	2.107	1.756	1.88	2.168	2.483	2.457	2.491	7.939	0.272	0.058	0.142	0.187	0	0	0	0.352	0	0	0	0.14	0	0	0	0	0	0	0	0	0	0	-0.001	0	0	-0	-0	0	-0	0	0	-0	-0	0	0	-0	0	0.054	-0	-0	0	0	0	0	0	0.345	0.329
Total Current Assets Numbers are in millions	22.386	12.966	17.15	21.125	4.775	13.269	11.516	16.835	27.965	13.406	19.341	24.158	30.467	37.905	38.564	43.937	64.513	15.559	7.959	14.952	14.029	10.887	20.803	16.259	30	50.581	63.177	68.152	39.099	50.008	55.243	7.875	8.601	12.731	4.755	10.616	14.713	2.737	8.091	11.902	9.825	15.018	21.117	33.734	28.044	29.693	30.817	32.543	35.623	38.605	40.811	42.644	43.792	44.925	45.302	43.886	43.421	44.955	46.632	45.133	45.236	45.641	45.316	60.312	51.115	51.551	49.78	41.381	46.068	59.913	82.611	98.112	107.966	22.516	11.885	14.178	18.646	28.265	39.262	13.254	20.535	24.741	24.781	3.671	5.386	0.971	0.469	0.682	0.066	1.429	2.281
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	111.078	126.061	124.502	121.851	127.657	124.579	127.161	127.531	130.23	136.7	132.858	134.339	134.846	131.631	133.723	135.646	142.008	144.826	150.181	138.867	141.687	140.252	142.725	144.835	137.148	139.606	137.105	133.711	132.216	137.502	141.073	142.472	139.234	137.162	137.954	147.088	141.9	132.891	134.896	123.608	119.409	113.83	117.969	108.05	1.055	1.055	1.055	1.055	1.055	1.055	1.055	1.055	1.055	1.055	1.055	1.055	1.055	1.055	0	0	0	0.001	0.002	168.841	168.998	168.995	169.007	168.896	168.816	168.891	168.937	168.855	152.69	152.488	17.101	17.118	17.138	17.157	17.112	12.187	0.264	0.147	0.033	0.012	0.004	0.005	0.003	0.003	0.003	0.003	0.003
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	0.923	0.902	0.872	0.883	0.851	0.859	0.852	0.863	0.8	0.777	0.785	0.788	0.77	0.78	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	102.87	105.017	101.443	99.336	98.168	101.652	99.595	101.542	104.658	96.301	96.81	99.306	102.741	106.295	101.423	104.937	106.904	116.12	125.935	121.611	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	0.924	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.791	0.828	0.843	0.874	0.805	0.818	0.805	0.817	0.83	0.782	0.793	0.778	0.757	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-121.611	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	-0	0	0	0	0	0	0
Total Non-Current Assets Numbers are in millions	112.002	126.984	125.404	122.723	128.54	125.43	128.02	128.383	131.093	137.5	133.635	135.124	135.634	132.401	134.503	136.437	142.836	145.669	151.055	139.672	142.505	141.057	143.542	145.665	137.93	140.399	137.883	134.468	132.216	137.502	141.073	142.472	139.234	137.162	137.954	147.088	141.9	132.891	134.896	123.608	119.409	113.83	117.969	108.05	103.925	106.072	102.498	100.391	99.223	102.707	100.65	102.597	105.713	97.356	97.865	100.361	103.796	107.35	101.423	104.937	106.904	116.121	125.937	168.841	168.998	168.996	169.007	168.896	168.816	168.891	168.937	168.855	152.69	152.488	17.101	17.118	17.138	17.157	17.112	12.187	0.264	0.147	0.033	0.012	0.004	0.005	0.003	0.003	0.003	0.003	0.003
Total Assets Numbers are in millions	134.388	139.95	142.554	143.848	133.315	138.699	139.536	145.218	159.058	150.906	152.976	159.282	166.101	170.306	173.067	180.374	207.349	161.228	159.014	154.624	156.534	151.944	164.345	161.924	167.93	190.98	201.06	202.62	171.315	187.51	196.316	150.347	147.835	149.893	142.709	157.704	156.613	135.628	142.987	135.51	129.234	128.848	139.086	141.784	131.969	135.765	133.315	132.934	134.846	141.312	141.461	145.241	149.505	142.281	143.167	144.247	147.217	152.305	148.055	150.07	152.14	161.762	171.253	229.153	220.113	220.547	218.787	210.277	214.884	228.804	251.548	266.967	260.656	175.003	28.985	31.296	35.784	45.422	56.374	25.441	20.799	24.888	24.814	3.683	5.391	0.976	0.472	0.685	0.069	1.432	2.284
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1.093	1.467	1.574	0.929	3.128	2.115	2.882	1.683	5.802	1.837	1.411	1.922	4.936	5.607	4.325	6.304	9.627	7.864	7.269	12.401	18.05	15.554	15.806	5.3	7.722	8.56	3.531	10.268	4.967	1.213	1.654	1.26	1.154	2.533	4.047	1.594	6.831	4.932	4.471	4.061	3.087	1.828	1.405	1.859	0.331	0.253	0.145	0.261	0.866	0.402	0.536	0.17	0.095	0	0	0.452	0	0	0	0.193	0	0	0	0.148	13.347	11.166	8.723	7.607	7.175	7.311	5.821	7.839	6.391	4.166	2.987	3.161	4.717	4.813	3.703	3.025	6.728	2.304	0.394	0.146	0.38	0.092	0.027	0.175	0	0.206	0.032
Short Term Debt Numbers are in millions	2.625	2.811	2.42	19.136	0.156	0.157	0.15	0.15	0.143	0.132	0.126	0.126	0.122	0.073	0.257	0.259	0.266	0.264	-0.035	1.646	0.31	0	0.398	0	0	0	0	0	0	0	0	0	0	0	0	0	4.303	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.002	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	-1.574	-0.001	0	0	0	0	0	-1.837	0	0	0	0	0	0	0	0	0.313	1.095	0.332	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	17.721	17.017	17.557	0.161	3.189	8.731	0.384	0.237	0.327	0.322	0.508	0.376	0.514	0.441	3.577	0.848	7.141	5.414	5.293	0.043	0.084	0.606	0.291	1.22	8.873	9.432	9.98	1.052	8.752	7.818	0.475	0.24	0.215	0.268	0.493	1.13	2.799	1.783	1.748	1.972	1.727	1.712	1.929	2.194	0.019	0.044	0.005	0.148	0.177	0	0	0	0.031	0.192	0.364	0.102	0.193	0.175	0.088	0	0.343	0.069	0.166	13.195	1.017	0.237	0.504	0.021	0.024	0	0	0	46.195	46.195	0	0	0	0	0.19	0	0.359	0	0.237	0.284	0.463	0.294	0.003	0.012	0.141	0.008	0
Total Current Liabilities Numbers are in millions	21.439	21.295	21.551	20.226	6.473	11.003	3.416	2.07	6.272	2.291	2.045	2.424	5.572	6.121	8.159	7.411	17.034	13.542	13.153	15.185	18.776	16.16	16.495	6.52	16.595	17.992	13.511	11.32	13.719	9.031	2.129	1.5	1.369	2.801	4.54	2.724	13.933	6.715	6.219	6.033	4.814	3.54	3.334	4.053	0.35	0.297	0.15	0.409	1.043	0.402	0.536	0.17	0.126	0.192	0.364	0.554	0.193	0.175	0.088	0.193	0.343	0.069	0.166	13.343	14.363	11.403	9.227	7.628	7.199	7.311	5.821	7.839	52.586	50.36	2.987	3.161	4.717	4.813	3.892	3.025	7.087	2.304	0.631	0.43	0.843	0.386	0.031	0.186	0.143	0.214	0.032
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	0.323	0.333	0.338	0.359	0.385	0.423	0.463	0.507	0.506	0.524	0.561	0.596	0.402	0.58	0.657	0.756	0.84	0.941	0.934	0.992	1.039	0.652	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.195	1.514	2.691	3.677	3.785	3.803	3.76	3.839	3.709	3.632	3.589	3.719	3.643	3.715	3.829	3.523	3.542	3.633	3.737	3.825	3.645	3.807	0	0	0	57.753	57.786	57.786	57.786	57.786	57.831	58.663	60.619	61.601	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0.522	-0	0	0	0	0	0	0	0.879	0.819	0.795	0.804	0	0	0	0	0	0	0	0	0	0	0	7.194	6.809	6.928	55.189	53.799	13.192	13.716	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	247.494	-0.001	0	0	0	0.001	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	0.522	0.323	0.333	0.338	0.359	0.385	0.423	0.463	1.386	1.325	1.319	1.365	0.596	0.402	0.58	0.657	0.756	0.84	0.941	0.934	0.992	1.039	0.652	7.194	6.809	6.928	55.189	53.799	13.192	13.716	0	0	0	0	0	0	0	0	0.195	1.514	2.691	3.677	3.785	3.803	3.76	3.839	3.709	3.632	3.589	3.719	3.643	3.715	3.829	3.523	3.542	3.633	3.737	3.825	3.645	3.807	0	0	0	251.935	57.785	57.786	57.786	57.786	57.832	58.663	60.619	61.601	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	0	0	0	0	0
Total Liabilities Numbers are in millions	21.961	21.618	21.884	20.564	6.832	11.388	3.839	2.533	7.658	3.616	3.364	3.789	6.168	6.523	8.739	8.068	17.79	14.382	14.094	16.119	19.768	17.199	17.147	13.714	23.404	24.92	68.7	65.119	26.911	22.747	2.129	1.5	1.369	2.801	4.54	2.724	13.933	6.715	6.414	7.547	7.505	7.217	7.119	7.856	4.11	4.136	3.859	4.041	4.632	4.121	4.179	3.885	3.955	3.715	3.906	4.187	3.93	4	3.733	4	0.343	0.069	0.166	265.278	72.148	69.19	67.014	65.415	65.03	65.974	66.44	69.44	52.586	50.36	2.987	3.161	4.717	4.813	3.892	3.025	7.087	2.304	0.631	0.43	0.843	0.386	0.031	0.186	0.143	0.214	0.032
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	702.713	702.713	702.713	702.95	700.377	700.278	700.278	700.278	700.278	700.278	700.278	700.278	700.256	698.022	686.341	683.039	682.438	615.565	594.051	587.448	568.695	550.735	543.082	517.327	516.763	516.367	516.108	513.304	509.907	509.79	505.69	452.132	446.86	445.567	435.172	435.069	404.154	399.888	393.365	389.227	389.227	389.227	389.227	389.227	389.227	389.227	389.189	389.189	0.389	0	0	388.987	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-710.325	-705.707	-702.049	-696.958	-693.425	-689.23	-683.022	-675.962	-669.585	-662.17	-655.982	-651.52	-647.387	-638.721	-629.497	-619.978	-607.038	-581.277	-566.821	-556.106	-540.516	-521.398	-503.124	-486.913	-474.416	-452.469	-482.048	-470.971	-459.588	-441.7	-411.517	-406.106	-400.582	-393.975	-387.387	-379.124	-366.716	-357.319	-351.541	-345.295	-335.37	-329.282	-322.411	-313.948	-316.536	-314.834	-313.316	-311.425	-308.479	-303.598	-299.824	-295.763	-292.385	-288.566	-283.722	-240.51	-272.346	-229.046	-231.767	-224.59	-217.229	-252.124	-194.595	-423.812	-387.39	-334.523	-292.779	-273.906	-245.668	-213.33	-187.502	-169.899	-152.731	-135.481	-120.402	-111.516	-100.427	-82.23	-68.874	-61.198	-51.828	-31.544	-23.564	-19.5	-15.702	-13.148	-11.432	-11.2	-10.208	-8.634	-6.901
Accumulated Other Comprehensive Income/Loss Numbers are in millions	120.039	121.326	120.006	117.292	38.274	116.263	37.733	118.369	120.707	109.182	105.316	106.735	107.064	104.482	107.484	109.245	114.159	112.558	117.69	107.163	108.587	105.408	107.24	117.796	102.179	102.162	98.3	95.168	94.085	96.673	100.014	102.821	100.188	95.5	90.384	99.035	105.242	86.344	94.749	84.031	67.872	61.686	65.151	58.649	55.168	57.236	53.583	51.129	0	0	0	48.132	0	0	0	0	0	0	0	-0.015	0	0	0	-0.95	-0.013	-0.004	-0.005	-0.003	0.005	0.005	-0.002	-0.282	-0.158	-0.158	-0.158	-0.158	11.152	9.655	8.895	7.505	5.724	4.169	4.125	1.688	0.05	0.05	0.018	0.663	-0.019	-0.019	0.27
Other Total Stockholders Equity Numbers are in millions	0	0	0	0.001	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	438.693	440.789	437.106	0	437.935	427.132	422.983	415.684	415.633	377.351	376.089	370.66	369.026	413.817	365.682	166.712	387.654	387.225	383.168	383.22	378.907	376.155	372.612	367.426	360.801	260.124	146.401	139.651	120.341	113.185	112.46	76.11	59.817	49.959	43.622	21.064	20.2	13.687	11.854	11.036	10.153	9.852	8.882
Total Shareholders Equity Numbers are in millions	112.427	118.332	120.67	123.284	126.483	127.311	135.697	142.685	151.4	147.29	149.612	155.493	159.933	163.783	164.328	172.306	189.559	146.846	144.92	138.505	136.766	134.745	147.198	148.21	144.526	166.06	132.36	137.501	144.404	164.763	194.187	148.847	146.466	147.092	138.169	154.98	142.68	128.913	136.573	127.963	121.729	121.631	131.967	133.928	127.859	131.629	129.456	128.893	130.214	137.191	137.282	141.356	145.55	138.566	139.261	140.06	143.287	148.305	144.322	146.07	151.797	161.693	171.087	-36.125	0.251	52.698	90.385	109.311	133.244	162.83	185.108	197.527	208.07	124.643	25.999	28.135	31.066	40.61	52.481	22.416	13.713	22.584	24.183	3.253	4.548	0.59	0.441	0.499	-0.075	1.218	2.251
Total Equity Numbers are in millions	112.427	118.332	120.67	123.284	126.483	127.311	135.697	142.685	151.4	147.29	149.612	155.493	159.933	163.783	164.328	172.306	189.559	146.846	144.92	138.505	136.766	134.745	147.198	148.21	144.526	166.06	132.36	137.501	144.404	164.763	194.187	148.847	146.466	147.092	138.169	154.98	142.68	128.913	136.573	127.963	121.729	121.631	131.967	133.928	127.859	131.629	129.456	128.893	130.214	137.191	137.282	141.356	145.55	138.566	139.261	140.06	143.287	148.305	144.322	146.07	151.797	161.693	171.087	-36.125	147.965	151.357	151.773	144.862	133.244	162.83	185.108	197.527	208.07	124.643	25.999	28.135	31.066	40.61	52.481	22.416	13.713	22.584	24.183	3.253	4.548	0.59	0.441	0.499	-0.075	1.218	2.251
Total Liabilities & Shareholders Equity Numbers are in millions	134.388	139.95	142.554	143.848	133.315	138.699	139.536	145.218	159.058	150.906	152.976	159.282	166.101	170.306	173.067	180.374	207.349	161.228	159.014	154.624	156.534	151.944	164.345	161.924	167.93	190.98	201.06	202.62	171.315	187.51	196.316	150.347	147.835	149.893	142.709	157.704	156.613	135.628	142.987	135.51	129.234	128.848	139.086	141.784	131.969	135.765	133.315	132.934	134.846	141.312	141.461	145.241	149.505	142.281	143.167	144.247	147.217	152.305	148.055	150.07	152.14	161.762	171.253	229.153	220.113	220.547	218.787	210.277	214.884	228.804	251.548	266.967	260.656	175.003	28.985	31.296	35.784	45.422	56.374	25.441	20.799	24.888	24.814	3.683	5.391	0.976	0.472	0.685	0.069	1.432	2.284

Northern Dynasty Minerals Ltd.

AMEX:NAK Add to watchlist

AMEX:NAK