Nahar Industrial Enterprises Limited
NSE:NAHARINDUS.NS
149.92 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,543.733 | 3,727.189 | 3,637.496 | 3,419.438 | 3,896.803 | 3,955.625 | 4,500.06 | 4,659.441 | 4,522.507 | 5,724.708 | 5,241.075 | 4,717.604 | 4,151.629 | 4,563.811 | 4,165.05 | 3,567.869 | 1,672.158 | 3,971.194 | 3,857.677 | 3,344.183 | 4,371.605 | 4,628.51 | 0 | 0 | 0 | 0 | 4,954.436 | 4,599.729 | 3,873.204 | 4,329.681 | 4,295.445 | 4,493.651 | 4,338.966 | 4,901.485 | 4,857.436 | 4,663.73 | 4,463.03 | 4,453.457 | 4,532.169 | 4,628.631 | 4,157.028 | 3,786.557 |
| Cost of Revenue
| 2,998.724 | 3,019.19 | 3,055.878 | 2,077.096 | 2,419.992 | 2,439.545 | 2,741.132 | 2,848.049 | 2,491.542 | 7,251.603 | 2,541.849 | 2,593.237 | 2,188.817 | 5,375.488 | 2,463.953 | 2,359.675 | 1,180.085 | 5,831.753 | 2,079.928 | 1,951.964 | 2,586.071 | 3,273.091 | 0 | 0 | 0 | 0 | 4,704.58 | 3,093.42 | 2,553.874 | 2,935.407 | 4,335.238 | 3,039.38 | 2,381.577 | 2,883.578 | 6,448.037 | 2,397.123 | 2,719.202 | 2,801.61 | 3,868.2 | 3,028.847 | 2,886.603 | 2,571.836 |
| Gross Profit
| 545.009 | 707.999 | 581.618 | 1,342.342 | 1,476.811 | 1,516.08 | 1,758.928 | 1,811.392 | 2,030.965 | -1,526.895 | 2,699.226 | 2,124.367 | 1,962.812 | -811.677 | 1,701.097 | 1,208.194 | 492.073 | -1,860.559 | 1,777.749 | 1,392.219 | 1,785.534 | 1,355.419 | 0 | 0 | 0 | 0 | 249.856 | 1,506.309 | 1,319.33 | 1,394.274 | -39.793 | 1,454.271 | 1,957.389 | 2,017.907 | -1,590.601 | 2,266.607 | 1,743.828 | 1,651.847 | 663.969 | 1,599.784 | 1,270.425 | 1,214.721 |
| Gross Profit Ratio
| 0.154 | 0.19 | 0.16 | 0.393 | 0.379 | 0.383 | 0.391 | 0.389 | 0.449 | -0.267 | 0.515 | 0.45 | 0.473 | -0.178 | 0.408 | 0.339 | 0.294 | -0.469 | 0.461 | 0.416 | 0.408 | 0.293 | 0 | 0 | 0 | 0 | 0.05 | 0.327 | 0.341 | 0.322 | -0.009 | 0.324 | 0.451 | 0.412 | -0.327 | 0.486 | 0.391 | 0.371 | 0.147 | 0.346 | 0.306 | 0.321 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | 1.129 | 0 | 0 | 0 | 1.926 | 0 | 0 | 0 | 3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.684 | 0 | 0 | 0 | 3.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.313 | 0 | 0 | 0 | -1,351.855 | 560.181 | 431.163 | 400.335 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405.421 | 0 | 0 | 0 | 388.182 | 0 | 0 | 0 |
| SG&A
| 490.495 | 521.202 | 529.473 | 481.375 | 417.958 | 528.394 | 594.733 | 502.219 | 579.841 | 712.56 | 650.943 | 487.961 | 461.561 | 491.553 | 396.753 | 325.645 | 186.04 | 394.747 | 487.951 | 424.366 | 471.028 | 484.934 | 0 | 0 | 0 | 0 | 411.429 | 437.71 | 443.596 | 407.401 | 433.645 | 400.236 | 392.987 | 366.996 | 841.464 | 367.446 | 369.556 | 332 | -1,182.173 | 560.181 | 431.163 | 400.335 |
| Other Expenses
| 64.895 | 114.854 | 62.565 | 82.282 | 52.895 | 153.809 | 70.161 | 166.787 | 41.656 | -15.807 | 55.861 | 48.329 | 24.736 | -1,295.101 | 1,513.086 | 17.655 | 722.286 | -22.742 | 35.279 | 15.969 | 1,675.653 | 0 | 0 | 0 | 0 | 0 | -214.229 | 1,158.33 | 1,123.676 | 1,112.025 | -184.602 | 1,229.4 | 1,901.719 | 1,803.48 | -1,850.182 | 1,735.258 | 1,131.096 | 1,010.674 | -831.499 | 278.432 | 478.44 | 453.363 |
| Operating Expenses
| 490.495 | 521.202 | 529.473 | 1,429.867 | 1,520.082 | 1,484.747 | 1,597.774 | 1,480.355 | 1,587.673 | -2,189.964 | 1,868.821 | 1,562.576 | 1,455.452 | -1,295.101 | 1,513.086 | 1,306.866 | 722.286 | -2,004.917 | 1,670.516 | 1,492.931 | 1,675.653 | 1,298.881 | 0 | 0 | 0 | 0 | -214.229 | 1,158.33 | 1,123.676 | 1,112.025 | -184.602 | 1,229.4 | 1,901.719 | 1,803.48 | -1,850.182 | 1,735.258 | 1,131.096 | 1,010.674 | 67.458 | 1,062.875 | 909.603 | 853.698 |
| Operating Income
| 54.514 | 186.797 | 52.145 | -0.984 | 9.624 | 180.365 | 226.98 | 497.898 | 443.292 | 653.779 | 830.405 | 561.791 | 507.36 | 483.424 | 188.011 | -98.672 | -230.213 | 144.358 | 107.233 | -100.712 | 109.881 | 43.192 | 0 | 0 | 0 | 0 | 275.13 | 196.734 | 10.415 | 59.058 | -77.632 | -59.909 | -183.4 | -64.144 | 36.643 | 306.636 | 347.169 | 327.52 | 596.511 | 536.909 | 360.822 | 361.023 |
| Operating Income Ratio
| 0.015 | 0.05 | 0.014 | -0 | 0.002 | 0.046 | 0.05 | 0.107 | 0.098 | 0.114 | 0.158 | 0.119 | 0.122 | 0.106 | 0.045 | -0.028 | -0.138 | 0.036 | 0.028 | -0.03 | 0.025 | 0.009 | 0 | 0 | 0 | 0 | 0.056 | 0.043 | 0.003 | 0.014 | -0.018 | -0.013 | -0.042 | -0.013 | 0.008 | 0.066 | 0.078 | 0.074 | 0.132 | 0.116 | 0.087 | 0.095 |
| Total Other Income Expenses Net
| -48.096 | 24.688 | -5.501 | -80.078 | -65.99 | -26.945 | -80.674 | -127.843 | -105.477 | -103.95 | -88.47 | -84.892 | -117.161 | -86.138 | -142.541 | -103.472 | -134.327 | -164.125 | -100.035 | -130.402 | -190.688 | -120.673 | 0 | 0 | 0 | 0 | -171.336 | -151.245 | -185.239 | -223.191 | -189.726 | -284.78 | -239.07 | -278.571 | -190.161 | -224.713 | -265.563 | -313.653 | -228.952 | -406.053 | -296.378 | -303.934 |
| Income Before Tax
| 6.418 | 211.485 | 46.644 | -81.062 | -56.366 | 153.42 | 146.306 | 370.055 | 337.815 | 549.829 | 741.935 | 476.899 | 390.199 | 397.286 | 45.47 | -202.144 | -364.54 | -19.767 | 7.198 | -231.114 | -80.807 | -77.481 | 0 | 0 | 0 | 0 | 292.749 | 196.734 | 10.415 | 59.058 | -44.917 | -59.909 | -183.4 | -64.144 | 69.42 | 306.636 | 347.169 | 327.52 | 367.559 | 130.856 | 64.444 | 57.089 |
| Income Before Tax Ratio
| 0.002 | 0.057 | 0.013 | -0.024 | -0.014 | 0.039 | 0.033 | 0.079 | 0.075 | 0.096 | 0.142 | 0.101 | 0.094 | 0.087 | 0.011 | -0.057 | -0.218 | -0.005 | 0.002 | -0.069 | -0.018 | -0.017 | 0 | 0 | 0 | 0 | 0.059 | 0.043 | 0.003 | 0.014 | -0.01 | -0.013 | -0.042 | -0.013 | 0.014 | 0.066 | 0.078 | 0.074 | 0.081 | 0.028 | 0.016 | 0.015 |
| Income Tax Expense
| 0.083 | 13.133 | 0.798 | 4.069 | 2.434 | 8.551 | 48.427 | 87.052 | 74.346 | 160.106 | 264.712 | 122.115 | 42.226 | -5.413 | 0.115 | 0.426 | -31.29 | 5.22 | -19.11 | -61.858 | -1.697 | 46.081 | 0 | 0 | 0 | 0 | 53 | 57.5 | -0.5 | 20 | -7.302 | 79.902 | -54.89 | -10.11 | 48.27 | 97 | 115 | 98 | 125.5 | 64.6 | 0 | 11.4 |
| Net Income
| 7.772 | 191.188 | 50.059 | -85.131 | -58.8 | 144.869 | 97.879 | 283.003 | 263.469 | 389.723 | 477.223 | 354.784 | 347.973 | 402.699 | 45.355 | -202.57 | -333.25 | -24.987 | 26.308 | -169.256 | -79.11 | -123.562 | 0 | 0 | 0 | 0 | 203.817 | 139.234 | 10.915 | 39.058 | -37.615 | -59.909 | -128.51 | -54.034 | 21.15 | 209.636 | 232.169 | 229.52 | 242.059 | 66.256 | 64.444 | 45.689 |
| Net Income Ratio
| 0.002 | 0.051 | 0.014 | -0.025 | -0.015 | 0.037 | 0.022 | 0.061 | 0.058 | 0.068 | 0.091 | 0.075 | 0.084 | 0.088 | 0.011 | -0.057 | -0.199 | -0.006 | 0.007 | -0.051 | -0.018 | -0.027 | 0 | 0 | 0 | 0 | 0.041 | 0.03 | 0.003 | 0.009 | -0.009 | -0.013 | -0.03 | -0.011 | 0.004 | 0.045 | 0.052 | 0.052 | 0.053 | 0.014 | 0.016 | 0.012 |
| EPS
| 0.18 | 4.43 | 1.16 | -1.97 | -1.36 | 3.35 | 2.46 | 7.1 | 6.61 | 9.79 | 11.98 | 8.91 | 8.74 | 10.12 | 1.14 | -5.09 | -8.37 | -0.63 | 0.66 | -4.25 | -1.98 | -3.1 | -1.99 | 0.09 | -1.38 | 1.31 | 5.12 | 3.5 | 0.27 | 0.98 | -0.95 | -1.5 | -3.23 | -1.36 | 0.53 | 5.26 | 5.83 | 5.76 | 6.08 | 1.66 | 1.61 | 1.15 |
| EPS Diluted
| 0.18 | 4.43 | 1.16 | -1.97 | -1.36 | 3.35 | 2.46 | 7.1 | 6.61 | 9.79 | 11.98 | 8.91 | 8.74 | 10.12 | 1.14 | -5.09 | -8.37 | -0.63 | 0.66 | -4.25 | -1.98 | -3.1 | -1.99 | 0.09 | -1.38 | 1.31 | 5.12 | 3.5 | 0.27 | 0.98 | -0.95 | -1.5 | -3.23 | -1.36 | 0.53 | 5.26 | 5.83 | 5.76 | 6.08 | 1.66 | 1.61 | 1.15 |
| EBITDA
| 149.932 | 300.353 | 174.588 | 112.245 | 120.056 | 318.01 | 346.941 | 611.735 | 590.872 | 776.75 | 1,009.312 | 734.487 | 651.558 | 679.383 | 330.044 | 63.858 | -81.546 | 316.342 | 314.163 | 88.443 | 278.491 | 239.157 | 0 | 0 | 0 | 0 | 692.7 | 564.284 | 422.357 | 519.104 | 403.274 | 622.28 | 421.715 | 572.529 | 592.499 | 840.842 | 894.401 | 920.178 | 1,019.893 | 803.001 | 567.049 | 564.273 |
| EBITDA Ratio
| 0.042 | 0.081 | 0.048 | 0.033 | 0.031 | 0.08 | 0.077 | 0.131 | 0.131 | 0.136 | 0.193 | 0.156 | 0.157 | 0.149 | 0.079 | 0.018 | -0.049 | 0.08 | 0.081 | 0.026 | 0.064 | 0.052 | 0 | 0 | 0 | 0 | 0.14 | 0.123 | 0.109 | 0.12 | 0.094 | 0.138 | 0.097 | 0.117 | 0.122 | 0.18 | 0.2 | 0.207 | 0.225 | 0.173 | 0.136 | 0.149 |