NAOS Ex-50 Opportunities Company Limited
ASX:NAC.AX
0.475 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.672 | 9.422 | -24.34 | 29.24 | 6.28 | -1.115 | 5.842 | 1.863 | 5.845 | 1.943 | 0 |
| Cost of Revenue
| 0.985 | 0.082 | 0.082 | 0.051 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.687 | 9.34 | -24.422 | 29.189 | 5.317 | -1.115 | 5.842 | 1.863 | 5.845 | 1.943 | 0 |
| Gross Profit Ratio
| 0.411 | 0.991 | 1.003 | 0.998 | 0.847 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0.046 | 0.1 | 0.04 | 0.08 | 0.047 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 |
| SG&A
| 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0.046 | 0.1 | 0.04 | 0.08 | 0.047 | 0 |
| Other Expenses
| -18.04 | -1.567 | -0.948 | -1.845 | -1.319 | -1.465 | -1.528 | -1.214 | -0.157 | -0.109 | 0 |
| Operating Expenses
| -18.04 | -1.512 | -0.893 | -1.79 | -1.264 | -1.419 | -1.428 | -1.174 | -0.077 | -0.062 | 0 |
| Operating Income
| -17.353 | 7.909 | -25.233 | 27.45 | 5.017 | -2.534 | 4.415 | 0.689 | 5.336 | 1.593 | 0 |
| Operating Income Ratio
| -10.381 | 0.839 | 1.037 | 0.939 | 0.799 | 2.272 | 0.756 | 0.37 | 0.913 | 0.82 | 0 |
| Total Other Income Expenses Net
| -1.047 | -1.099 | -0.963 | -0.739 | -0.152 | -0.296 | -0.221 | -0.009 | -0.23 | -0.094 | 0 |
| Income Before Tax
| -18.4 | 7.909 | -26.195 | 27.45 | 5.017 | -2.534 | 4.415 | 0.68 | 5.106 | 1.498 | 0 |
| Income Before Tax Ratio
| -11.007 | 0.839 | 1.076 | 0.939 | 0.799 | 2.272 | 0.756 | 0.365 | 0.874 | 0.771 | 0 |
| Income Tax Expense
| -5.087 | 2.086 | -7.908 | 8.084 | 0.903 | -1.476 | 0.534 | -0.402 | 1.229 | 0.387 | 0 |
| Net Income
| -13.313 | 5.823 | -18.287 | 19.365 | 4.113 | -1.058 | 3.881 | 1.082 | 3.877 | 1.111 | 0 |
| Net Income Ratio
| -7.964 | 0.618 | 0.751 | 0.662 | 0.655 | 0.949 | 0.664 | 0.581 | 0.663 | 0.572 | 0 |
| EPS
| -0.3 | 0.13 | -0.4 | 0.43 | 0.084 | -0.02 | 0.074 | 0.026 | 0.17 | 0.052 | 0 |
| EPS Diluted
| -0.3 | 0.13 | -0.4 | 0.43 | 0.084 | -0.02 | 0.074 | 0.026 | 0.17 | 0.052 | 0 |
| EBITDA
| -17.353 | 7.909 | -25.233 | 27.45 | 5.017 | -2.534 | 4.415 | 0.689 | 5.336 | 1.593 | 0 |
| EBITDA Ratio
| -10.381 | 0.839 | 1.037 | 0.939 | 0.799 | 2.272 | 0.756 | 0.37 | 0.913 | 0.82 | 0 |