N-able, Inc.
NYSE:NABL
7.12 (USD) • At close March 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 462.627 | 421.88 | 371.769 | 346.456 | 302.871 | 263.518 | 228.294 |
| Cost of Revenue
| 77.159 | 68.208 | 58.61 | 52.432 | 63.173 | 57.32 | 57.348 |
| Gross Profit
| 385.468 | 353.672 | 313.159 | 294.024 | 239.698 | 206.198 | 170.946 |
| Gross Profit Ratio
| 0.833 | 0.838 | 0.842 | 0.849 | 0.791 | 0.782 | 0.749 |
| Reseach & Development Expenses
| 90.714 | 78.18 | 63.484 | 53.959 | 42.719 | 37.172 | 32.892 |
| General & Administrative Expenses
| 76.514 | 69.885 | 71.125 | 80.575 | 57.331 | 38.971 | 33.286 |
| Selling & Marketing Expenses
| 135.592 | 134.691 | 125.301 | 112.678 | 82.034 | 70.254 | 62.278 |
| SG&A
| 212.106 | 204.576 | 196.426 | 193.253 | 139.365 | 109.225 | 95.564 |
| Other Expenses
| 0 | 0.597 | 5.853 | 13.482 | 23.848 | 23.189 | -1.742 |
| Operating Expenses
| 302.82 | 283.353 | 265.763 | 260.694 | 205.932 | 169.586 | 152.172 |
| Operating Income
| 82.37 | 70.319 | 47.396 | 33.33 | 33.766 | 36.612 | 18.774 |
| Operating Income Ratio
| 0.178 | 0.167 | 0.127 | 0.096 | 0.111 | 0.139 | 0.082 |
| Total Other Income Expenses Net
| -28.1 | -25.993 | -16.971 | -21.738 | -28.91 | -33.419 | -36.265 |
| Income Before Tax
| 54.27 | 44.326 | 30.425 | 11.592 | 4.856 | 3.193 | -17.491 |
| Income Before Tax Ratio
| 0.117 | 0.105 | 0.082 | 0.033 | 0.016 | 0.012 | -0.077 |
| Income Tax Expense
| 23.312 | 20.914 | 13.718 | 11.479 | 12.014 | 5.705 | -3.799 |
| Net Income
| 30.958 | 23.412 | 16.707 | 0.113 | -7.158 | -2.512 | -13.692 |
| Net Income Ratio
| 0.067 | 0.055 | 0.045 | 0 | -0.024 | -0.01 | -0.06 |
| EPS
| 0.17 | 0.13 | 0.093 | 0.001 | -0.023 | -0.008 | -0.043 |
| EPS Diluted
| 0.16 | 0.13 | 0.092 | 0.001 | -0.023 | -0.008 | -0.043 |
| EBITDA
| 82.37 | 94.652 | 72.549 | 65.094 | 89.443 | 91.137 | 73.053 |
| EBITDA Ratio
| 0.178 | 0.224 | 0.198 | 0.19 | 0.295 | 0.346 | 0.32 |