Nagarro SE
FSX:NA9.DE
87.15 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 52.141 | 112.434 | 45.694 | 44.543 | 42.422 | 6.852 | 3.059 |
Depreciation & Amortization
| 35.073 | 33.125 | 24.566 | 21.641 | 19.161 | 13.479 | 10.089 |
Deferred Income Tax
| -3.815 | -3.076 | -5.972 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.815 | 3.076 | 5.972 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.682 | -71.294 | -27.878 | 16.836 | -5.822 | -17.02 | -10.816 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.682 | -71.294 | -27.878 | 16.836 | -5.822 | -17.02 | -10.816 |
Other Non Cash Items
| -20.476 | 8.031 | 1.579 | -13.58 | -14.894 | 32.125 | 23.054 |
Operating Cash Flow
| 65.056 | 82.296 | 43.961 | 69.44 | 40.867 | 8.478 | 5.208 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -6.878 | -4.139 | -2.678 | -3.567 | -3.082 | -2.666 | -2.286 |
Acquisitions Net
| -53.446 | -40.419 | -50.131 | -7.814 | -2.863 | 4.988 | -4.119 |
Purchases Of Investments
| -4.978 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4.978 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.978 | 0.076 | 0.012 | 1.261 | -2.068 | 0.409 | -0.323 |
Investing Cash Flow
| -65.302 | -44.482 | -52.797 | -10.12 | -8.013 | 2.731 | -6.728 |
Financing Activities: | |||||||
Debt Repayment
| -62.325 | -13.187 | -14.924 | -158.655 | -9.464 | -3.057 | -5.863 |
Common Stock Issued
| 0 | 0 | 3.162 | 0.12 | 0 | 0 | 0 |
Common Stock Repurchased
| -29.739 | -10.018 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.002 | -5.101 | 11.775 | 165.013 | -7.681 | 2.964 | 4.047 |
Financing Cash Flow
| 7.52 | -28.306 | 0.013 | 6.478 | -17.145 | -3.759 | 2.855 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| -2.644 | -1.33 | 0.618 | -1.41 | 0.358 | 0.386 | -0.675 |
Net Change In Cash
| -0.04 | 8.178 | -8.204 | 64.387 | 16.068 | 11.371 | 0.66 |
Cash At End Of Period
| 110.123 | 103.147 | 94.969 | 103.173 | 38.786 | 27.947 | 16.576 |