MYR Group Inc.
NASDAQ:MYRG
149.91 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,643.905 | 3,008.542 | 2,498.289 | 2,247.392 | 2,071.159 | 1,531.169 | 1,403.317 | 1,142.487 | 1,061.681 | 943.967 | 902.729 | 998.959 | 780.356 | 597.077 | 631.168 | 616.107 | 610.314 | 477.279 | 459.3 | 431.3 | 310.6 | 267 | 86.8 | 108.5 | 110.3 | 96.1 | 65.8 | 59.8 | 57.7 | 70.2 | 63.1 | 114.3 |
Cost of Revenue
| 3,279.508 | 2,664.58 | 2,173.308 | 1,971.539 | 1,857.001 | 1,364.109 | 1,278.313 | 1,007.764 | 939.34 | 811.553 | 777.852 | 880.306 | 694.79 | 526.357 | 555.261 | 525.924 | 540.868 | 421.898 | 409.5 | 386 | 272.8 | 231.2 | 71.3 | 95 | 93.8 | 81 | 54.7 | 49.7 | 44.6 | 58.6 | 68.3 | 104.3 |
Gross Profit
| 364.397 | 343.962 | 324.981 | 275.853 | 214.158 | 167.06 | 125.004 | 134.723 | 122.341 | 132.414 | 124.877 | 118.653 | 85.566 | 70.72 | 75.907 | 90.183 | 69.446 | 55.381 | 49.8 | 45.3 | 37.8 | 35.8 | 15.5 | 13.5 | 16.5 | 15.1 | 11.1 | 10.1 | 13.1 | 11.6 | -5.2 | 10 |
Gross Profit Ratio
| 0.1 | 0.114 | 0.13 | 0.123 | 0.103 | 0.109 | 0.089 | 0.118 | 0.115 | 0.14 | 0.138 | 0.119 | 0.11 | 0.118 | 0.12 | 0.146 | 0.114 | 0.116 | 0.108 | 0.105 | 0.122 | 0.134 | 0.179 | 0.124 | 0.15 | 0.157 | 0.169 | 0.169 | 0.227 | 0.165 | -0.082 | 0.087 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 232.811 | 221.224 | 206.408 | 187.835 | 155.874 | 118.037 | 97.911 | 95.824 | 78.686 | 73.418 | 69.518 | 63.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.8 | 1.2 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 234.611 | 222.424 | 207.208 | 188.535 | 156.674 | 118.737 | 98.611 | 96.424 | 79.186 | 73.818 | 69.818 | 63.575 | 56.776 | 44.63 | 48.467 | 50.622 | 45.585 | 35.713 | 30.9 | 28.2 | 23.6 | 21.8 | 8.2 | 7.8 | 7.9 | 8.1 | 6.8 | 7 | 11.1 | 13.5 | 0 | 18.9 |
Other Expenses
| 0 | 9.009 | 2.311 | 3.586 | 3.849 | -3.616 | -2.319 | 0.885 | 0.174 | 0.162 | -0.027 | -0.222 | 0.335 | 0 | 0 | 0.334 | 0.769 | 4.668 | 4.6 | 5.6 | 6.1 | 6.2 | 3.2 | 2.9 | 2.3 | 1.7 | 0.8 | 0.9 | 1.3 | 1.9 | 2.2 | 3.6 |
Operating Expenses
| 235.304 | 231.433 | 209.519 | 192.121 | 160.523 | 120.58 | 99.11 | 97.31 | 79.757 | 74.152 | 70.153 | 63.91 | 57.111 | 44.215 | 48.384 | 50.956 | 46.354 | 40.381 | 35.5 | 33.8 | 29.7 | 28 | 11.4 | 10.7 | 10.2 | 9.8 | 7.6 | 7.9 | 12.4 | 15.4 | 2.2 | 22.5 |
Operating Income
| 129.093 | 114.907 | 118.56 | 86.545 | 57.178 | 50.312 | 29.558 | 38.754 | 44.841 | 58.404 | 55.617 | 55.762 | 29.629 | 26.505 | 27.523 | 40.04 | 23.092 | 15 | 14.3 | 11.5 | 8.1 | 7.8 | 4.1 | 2.8 | 6.3 | 5.3 | 3.5 | 2.2 | 0.7 | -3.8 | -7.4 | -12.5 |
Operating Income Ratio
| 0.035 | 0.038 | 0.047 | 0.039 | 0.028 | 0.033 | 0.021 | 0.034 | 0.042 | 0.062 | 0.062 | 0.056 | 0.038 | 0.044 | 0.044 | 0.065 | 0.038 | 0.031 | 0.031 | 0.027 | 0.026 | 0.029 | 0.047 | 0.026 | 0.057 | 0.055 | 0.053 | 0.037 | 0.012 | -0.054 | -0.117 | -0.109 |
Total Other Income Expenses Net
| -4.089 | -0.703 | -2.254 | -5.16 | -6.736 | -7.244 | -4.918 | -0.409 | -0.542 | -0.454 | -0.745 | -1.072 | -0.572 | -1.14 | -0.842 | -0.912 | -26.358 | 0.22 | -1.4 | -1.5 | -1.7 | -2.1 | -0.3 | -0.6 | -0.5 | -0.4 | 0.1 | 1.2 | -0.7 | 0.5 | 0.5 | -3.5 |
Income Before Tax
| 125.004 | 114.204 | 116.306 | 81.385 | 50.442 | 43.068 | 24.64 | 38.345 | 44.299 | 57.95 | 54.872 | 54.69 | 29.057 | 25.365 | 26.681 | 39.128 | -3.266 | 15.22 | 12.9 | 10 | 6.4 | 5.7 | 3.8 | 2.2 | 5.8 | 4.9 | 3.6 | 3.4 | -1.2 | -4 | -7.6 | -16 |
Income Before Tax Ratio
| 0.034 | 0.038 | 0.047 | 0.036 | 0.024 | 0.028 | 0.018 | 0.034 | 0.042 | 0.061 | 0.061 | 0.055 | 0.037 | 0.042 | 0.042 | 0.064 | -0.005 | 0.032 | 0.028 | 0.023 | 0.021 | 0.021 | 0.044 | 0.02 | 0.053 | 0.051 | 0.055 | 0.057 | -0.021 | -0.057 | -0.12 | -0.14 |
Income Tax Expense
| 34.014 | 30.823 | 31.3 | 22.626 | 14.228 | 11.774 | 3.486 | 16.914 | 16.997 | 21.406 | 20.113 | 20.428 | 10.759 | 9.243 | 9.446 | 15.495 | -0.064 | 6.088 | 5 | 4 | 2.4 | 2.3 | 1.5 | 0.6 | 2.2 | 0.5 | 0.1 | 0.2 | 1.2 | 4 | 7.6 | 0.3 |
Net Income
| 90.99 | 83.381 | 85.01 | 58.759 | 37.69 | 31.087 | 21.154 | 21.431 | 27.302 | 36.544 | 34.759 | 34.262 | 18.298 | 16.122 | 17.235 | 23.633 | -3.202 | 8.56 | 7.9 | 6.6 | 3.5 | 3.4 | 2.1 | 1.6 | 3.6 | 4.2 | 3.5 | 2.7 | -1.2 | -4 | -7.6 | -16.3 |
Net Income Ratio
| 0.025 | 0.028 | 0.034 | 0.026 | 0.018 | 0.02 | 0.015 | 0.019 | 0.026 | 0.039 | 0.039 | 0.034 | 0.023 | 0.027 | 0.027 | 0.038 | -0.005 | 0.018 | 0.017 | 0.015 | 0.011 | 0.013 | 0.024 | 0.015 | 0.033 | 0.044 | 0.053 | 0.045 | -0.021 | -0.057 | -0.12 | -0.143 |
EPS
| 5.45 | 4.97 | 5.05 | 3.52 | 2.27 | 1.89 | 1.3 | 1.25 | 1.33 | 1.73 | 1.65 | 1.67 | 0.9 | 0.81 | 0.87 | 1.2 | -0.19 | 0.43 | 0.4 | 0.33 | 0.18 | 0.17 | 0.11 | 0.081 | 0.18 | 0.21 | 0.18 | 0.14 | -0.061 | -0.2 | -0.39 | -0.83 |
EPS Diluted
| 5.4 | 4.91 | 4.95 | 3.48 | 2.26 | 1.87 | 1.28 | 1.23 | 1.3 | 1.69 | 1.61 | 1.6 | 0.87 | 0.78 | 0.83 | 1.14 | -0.19 | 0.41 | 0.38 | 0.32 | 0.17 | 0.16 | 0.1 | 0.077 | 0.17 | 0.2 | 0.17 | 0.13 | -0.058 | -0.19 | -0.37 | -0.79 |
EBITDA
| 189.081 | 170.699 | 161.667 | 130.185 | 98.151 | 86.393 | 64.47 | 76.535 | 80.813 | 89.385 | 83.919 | 80.698 | 49.112 | 42.709 | 41.058 | 41.163 | 33.76 | 18.549 | 18.1 | 16.9 | 14 | 14 | 7.3 | 5.7 | 8.6 | 7 | 4 | 1.3 | 2 | -1.9 | -5.2 | -8.9 |
EBITDA Ratio
| 0.052 | 0.058 | 0.065 | 0.058 | 0.047 | 0.054 | 0.044 | 0.068 | 0.076 | 0.097 | 0.093 | 0.08 | 0.062 | 0.072 | 0.065 | 0.083 | 0.098 | 0.039 | 0.039 | 0.039 | 0.045 | 0.054 | 0.086 | 0.054 | 0.079 | 0.073 | 0.061 | 0.022 | 0.021 | -0.034 | -0.09 | -0.074 |