Myer Holdings Limited
ASX:MYR.AX
0.905 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,644.4 | 2,760.5 | 2,502 | 2,250.1 | 2,159.4 | 2,498.6 | 2,572.287 | 2,641.826 | 2,801.843 | 2,785.774 | 2,740.936 | 2,747.535 | 2,726.005 | 2,776.132 | 2,928.746 | 3,265 |
| Cost of Revenue
| 1,450 | 1,563.3 | 1,384.6 | 1,225.6 | 1,231.8 | 1,336.2 | 1,387.903 | 1,421.394 | 1,527.552 | 1,495.382 | 1,455.066 | 1,443.005 | 1,464.574 | 1,551.112 | 1,672.073 | 1,983 |
| Gross Profit
| 1,194.4 | 1,197.2 | 1,117.4 | 1,024.5 | 927.6 | 1,162.4 | 1,184.384 | 1,220.432 | 1,274.291 | 1,290.392 | 1,285.87 | 1,304.53 | 1,261.431 | 1,225.02 | 1,256.673 | 1,282 |
| Gross Profit Ratio
| 0.452 | 0.434 | 0.447 | 0.455 | 0.43 | 0.465 | 0.46 | 0.462 | 0.455 | 0.463 | 0.469 | 0.475 | 0.463 | 0.441 | 0.429 | 0.393 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 284.3 | 277.3 | 271 | 239.3 | 247 | 281.1 | 297.765 | 292.212 | 318.039 | 328.138 | 320.204 | 306.338 | 302.413 | 300.664 | 317.449 | 0 |
| Selling & Marketing Expenses
| 745.4 | 747.9 | 690.6 | 646.8 | 634.7 | 822.8 | 831.192 | 819.055 | 842.217 | 828.906 | 811.718 | 783.8 | 756.035 | 717.063 | 729.956 | 977 |
| SG&A
| 1,033.4 | 995.7 | 961 | 915 | 948.6 | 1,103.9 | 1,128.957 | 1,111.267 | 1,160.256 | 1,157.044 | 1,131.922 | 1,090.138 | 1,058.448 | 1,017.727 | 1,047.405 | 977 |
| Other Expenses
| 0 | 9.9 | 10.2 | 13.7 | -8.1 | 17.547 | 10.211 | -2.027 | 8.848 | -36.347 | 6.356 | 24.745 | 26.99 | 58.29 | 4.252 | 65 |
| Operating Expenses
| 1,033.4 | 995.7 | 961 | 915 | 948.6 | 1,116.4 | 1,670.147 | 1,179.396 | 1,179.055 | 1,218.623 | 1,125.566 | 1,091.887 | 1,117.197 | 1,096.708 | 1,190.964 | 1,042 |
| Operating Income
| 161 | 201.5 | 156.4 | 109.5 | -21 | 58.5 | 55.427 | 109.165 | 114.035 | 133.348 | 153.948 | 214.392 | 257.581 | 267.752 | 138.151 | 240 |
| Operating Income Ratio
| 0.061 | 0.073 | 0.063 | 0.049 | -0.01 | 0.023 | 0.022 | 0.041 | 0.041 | 0.048 | 0.056 | 0.078 | 0.094 | 0.096 | 0.047 | 0.074 |
| Total Other Income Expenses Net
| -97.8 | -112.2 | -84.3 | -42.7 | -220.1 | -24 | -550.264 | -78.952 | -33.34 | -84.314 | -15.55 | -27.908 | 8.54 | 47.814 | 4.252 | -92 |
| Income Before Tax
| 63.2 | 89.3 | 72.1 | 66.8 | -241.1 | 34.5 | -494.837 | 30.213 | 80.695 | 49.034 | 138.398 | 186.484 | 204.868 | 219.626 | 93.581 | 148 |
| Income Before Tax Ratio
| 0.024 | 0.032 | 0.029 | 0.03 | -0.112 | 0.014 | -0.192 | 0.011 | 0.029 | 0.018 | 0.05 | 0.068 | 0.075 | 0.079 | 0.032 | 0.045 |
| Income Tax Expense
| 19.7 | 28.9 | 23.1 | 20.4 | -68.7 | 10 | 8.835 | 18.274 | 20.152 | 19.208 | 39.856 | 56.607 | 63.801 | 59.961 | 26.399 | 44 |
| Net Income
| 43.5 | 60.4 | 49 | 46.4 | -172.4 | 24.474 | -486.002 | 11.939 | 60.543 | 29.826 | 98.499 | 127.212 | 139.365 | 159.724 | 67.182 | 104 |
| Net Income Ratio
| 0.016 | 0.022 | 0.02 | 0.021 | -0.08 | 0.01 | -0.189 | 0.005 | 0.022 | 0.011 | 0.036 | 0.046 | 0.051 | 0.058 | 0.023 | 0.032 |
| EPS
| 0.053 | 0.074 | 0.06 | 0.057 | -0.21 | 0.03 | -0.59 | 0.015 | 0.077 | 0.051 | 0.17 | 0.22 | 0.22 | 0.26 | 0.12 | 0.14 |
| EPS Diluted
| 0.051 | 0.072 | 0.059 | 0.056 | -0.21 | 0.03 | -0.59 | 0.014 | 0.077 | 0.051 | 0.17 | 0.22 | 0.22 | 0.26 | 0.11 | 0.14 |
| EBITDA
| 221.4 | 405.8 | 372.3 | 329 | 205.8 | 123.7 | 119.653 | 172.185 | 179.095 | 196.715 | 221.33 | 280 | 339.439 | 346.733 | 203.616 | 305 |
| EBITDA Ratio
| 0.084 | 0.147 | 0.149 | 0.146 | 0.095 | 0.05 | 0.047 | 0.065 | 0.064 | 0.071 | 0.081 | 0.102 | 0.125 | 0.125 | 0.07 | 0.093 |