Iochpe-Maxion S.A.

B3:MYPK3.SA

11.55 (BRL) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 14,955.2216,947.86913,688.3678,760.56810,016.3959,616.2997,487.946,816.4546,846.4565,911.6776,126.4935,698.5132,905.1392,227.3981,317.6071,827.7261,289.2821,247.5741,494.029
Cost of Revenue 13,446.97515,139.22711,984.2448,195.2558,831.1778,298.0236,332.9625,844.6665,954.4285,094.3485,267.3935,122.212,353.3831,810.7811,114.5961,470.7561,053.5761,028.3391,205.374
Gross Profit 1,508.2451,808.6421,704.123565.3131,185.2181,318.2761,154.978971.788892.028817.329859.1576.303551.756416.617203.011356.97235.706219.235288.655
Gross Profit Ratio 0.1010.1070.1240.0650.1180.1370.1540.1430.130.1380.140.1010.190.1870.1540.1950.1830.1760.193
Reseach & Development Expenses 00000000002.67300000000
General & Administrative Expenses 658.158545.636662.343501.831502.054494.228398.808384.373329.182274.865281.617215.01106.8985.08658.48752.38647.03541.75643.241
Selling & Marketing Expenses 81.67496.09578.48661.81253.77875.359162.157150.931155.56117.19129.11792.69988.95969.349.34173.15855.71952.14565.452
SG&A 755.973641.731740.829563.643555.832569.587560.965535.304484.742392.055410.734307.709195.849154.386107.828125.544102.75493.901108.693
Other Expenses 15.042-72.403-251.75322.093-77.121-2.466-3.247-18.365-8.383-10.78-4.3453.919-2.3460.6740.181-0.001-8.628-22.158-20.272
Operating Expenses 740.931569.328489.076585.736478.711608.447571.026538.909480.717383.465396.919299.448193.503155.06108.009125.315101.05782.839111.05
Operating Income 767.3141,157.7541,212.083-42.61676.255701.493496.556479.322449.602417.703240.635278.51358.253261.55780.55231.655125.043115.003140.487
Operating Income Ratio 0.0510.0680.089-0.0050.0680.0730.0660.070.0660.0710.0390.0490.1230.1170.0610.1270.0970.0920.094
Total Other Income Expenses Net -516.987-529.734-255.215-375.097-169.904-220.819-347.208-344.49-316.76-256.46-220.762-160.624-15.175-29.5060-27.582-8.628-22.158-20.272
Income Before Tax 250.327628.02956.868-417.707506.351480.674149.348134.832132.842161.243240.635117.886343.078232.05180.55204.073116.41592.845120.215
Income Before Tax Ratio 0.0170.0370.07-0.0480.0510.050.020.020.0190.0270.0390.0210.1180.1040.0610.1120.090.0740.08
Income Tax Expense 158.809223.848329.932.20784.936174.53269.13945.70212.99343.21129.33512.18119.64267.89825.417-10.02144.02435.00148.024
Net Income 30.733404.172537.221-419.914337.435201.3256.40321.53149.36667.777170.32966.864223.436164.15355.133214.09472.39157.7872.131
Net Income Ratio 0.0020.0240.039-0.0480.0340.0210.0010.0030.0070.0110.0280.0120.0770.0740.0420.1170.0560.0460.048
EPS 0.22.673.53-2.762.231.350.050.230.510.71.770.692.321.71.142.220.670.530.67
EPS Diluted 0.22.673.53-2.762.231.350.050.230.510.71.770.692.311.71.142.220.670.530.67
EBITDA 1,237.6011,648.9851,771.931514.2511,102.7011,014.029853.206702.458778.806647.64647.333478.485472.909349.677139.864268.094170.446135.831174.45
EBITDA Ratio 0.0830.0970.1290.0590.110.1050.1140.1030.1140.110.1060.0840.1630.1570.1060.1470.1320.1090.117