PT Samindo Resources Tbk
IDX:MYOH.JK
1720 (IDR) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 179.558 | 134.187 | 141.511 | 160.662 | 173.472 | 254.455 | 241.115 | 188.07 | 190.106 | 226.332 | 243.133 | 201.11 | 185.651 |
| Cost of Revenue
| 143.514 | 108.509 | 114.596 | 120.188 | 137.55 | 212.686 | 190.911 | 160.672 | 154.166 | 184.061 | 206.958 | 172.778 | 161.594 |
| Gross Profit
| 36.045 | 25.678 | 26.915 | 40.474 | 35.922 | 41.768 | 50.204 | 27.398 | 35.94 | 42.271 | 36.175 | 28.333 | 24.057 |
| Gross Profit Ratio
| 0.201 | 0.191 | 0.19 | 0.252 | 0.207 | 0.164 | 0.208 | 0.146 | 0.189 | 0.187 | 0.149 | 0.141 | 0.13 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.401 | 2.799 | 1.958 | 1.8 | 1.679 | 2.32 | 2.162 | 2.131 | 7.255 | 6.64 | 6.468 | 5.585 | 6.66 |
| Selling & Marketing Expenses
| 0 | 0 | 0.216 | 0.15 | 0.128 | 0.204 | 0.215 | 0.208 | 0.287 | 0.399 | 0.467 | 0.448 | 0.31 |
| SG&A
| 3.401 | 2.799 | 1.958 | 1.8 | 1.679 | 2.32 | 2.162 | 2.131 | 7.255 | 6.64 | 6.468 | 5.585 | 6.66 |
| Other Expenses
| 9.165 | 5.043 | 5.182 | 6.14 | 5.867 | 6.849 | 0.982 | 0.292 | 0.242 | 0.92 | 0.523 | -0.251 | -0.325 |
| Operating Expenses
| 12.566 | 7.842 | 7.139 | 7.94 | 7.546 | 9.169 | 8.652 | 9.409 | 7.255 | 6.64 | 6.468 | 5.334 | 6.335 |
| Operating Income
| 23.478 | 17.836 | 18.768 | 34.642 | 29.049 | 35.31 | 41.552 | 17.988 | 28.686 | 35.631 | 29.707 | 22.999 | 17.721 |
| Operating Income Ratio
| 0.131 | 0.133 | 0.133 | 0.216 | 0.167 | 0.139 | 0.172 | 0.096 | 0.151 | 0.157 | 0.122 | 0.114 | 0.095 |
| Total Other Income Expenses Net
| -1.151 | 4.763 | -1.069 | 2.063 | 0.634 | 2.326 | -0.104 | -0.957 | 0.75 | -2.143 | -1.041 | -3.662 | -1.024 |
| Income Before Tax
| 22.327 | 22.6 | 18.698 | 34.597 | 29.01 | 34.925 | 41.448 | 17.017 | 29.453 | 33.488 | 29.022 | 19.215 | 16.535 |
| Income Before Tax Ratio
| 0.124 | 0.168 | 0.132 | 0.215 | 0.167 | 0.137 | 0.172 | 0.09 | 0.155 | 0.148 | 0.119 | 0.096 | 0.089 |
| Income Tax Expense
| 6.129 | 4.105 | 4.597 | 7.64 | 6.476 | 8.827 | 10.519 | 4.71 | 8.194 | 8.755 | 7.451 | 4.982 | 4.343 |
| Net Income
| 15.924 | 18.481 | 14.071 | 26.926 | 22.509 | 26.072 | 30.899 | 12.282 | 21.218 | 24.685 | 21.53 | 14.206 | 3.714 |
| Net Income Ratio
| 0.089 | 0.138 | 0.099 | 0.168 | 0.13 | 0.102 | 0.128 | 0.065 | 0.112 | 0.109 | 0.089 | 0.071 | 0.02 |
| EPS
| 0.007 | 0.008 | 0.006 | 0.012 | 0.01 | 0.012 | 0.014 | 0.006 | 0.01 | 0.011 | 0.01 | 0.007 | 0.003 |
| EPS Diluted
| 0.007 | 0.008 | 0.006 | 0.012 | 0.01 | 0.012 | 0.014 | 0.006 | 0.01 | 0.011 | 0.01 | 0.007 | 0.003 |
| EBITDA
| 26.694 | 23.508 | 19.128 | 35.033 | 29.44 | 35.411 | 41.946 | 17.688 | 30.44 | 34.899 | 31.991 | 20.225 | 17.135 |
| EBITDA Ratio
| 0.149 | 0.175 | 0.135 | 0.218 | 0.17 | 0.139 | 0.174 | 0.094 | 0.16 | 0.154 | 0.132 | 0.101 | 0.092 |