Myomo, Inc.
AMEX:MYO
2.89 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9.208 | 7.521 | 3.754 | 4.756 | 5.08 | 5.959 | 3.447 | 4.042 | 3.968 | 3.678 | 3.868 | 4.032 | 4.384 | 3.104 | 2.336 | 3.79 | 1.927 | 0.859 | 1.008 | 1.521 | 0.607 | 0.88 | 0.83 | 0.89 | 0.609 | 0.632 | 0.313 | 0.547 | 0.489 | 0.307 | 0.216 | 0.448 | 0.184 | 0.254 | 0.217 | 0.14 | 0.14 | 0.205 | 0.205 |
| Cost of Revenue
| 2.262 | 2.195 | 1.455 | 1.652 | 1.591 | 1.677 | 1.139 | 1.414 | 1.331 | 1.267 | 1.29 | 0.909 | 1.11 | 0.902 | 0.623 | 1.008 | 0.855 | 0.419 | 0.319 | 0.296 | 0.194 | 0.251 | 0.176 | 0.226 | 0.194 | 0.2 | 0.108 | 0.204 | 0.124 | 0.099 | 0.079 | 0.096 | 0.077 | 0.05 | 0.059 | 0.049 | 0.049 | 0.074 | 0.074 |
| Gross Profit
| 6.946 | 5.326 | 2.299 | 3.105 | 3.489 | 4.281 | 2.308 | 2.628 | 2.637 | 2.411 | 2.578 | 3.122 | 3.274 | 2.203 | 1.713 | 2.782 | 1.071 | 0.44 | 0.689 | 1.224 | 0.412 | 0.63 | 0.654 | 0.663 | 0.415 | 0.432 | 0.205 | 0.343 | 0.364 | 0.208 | 0.138 | 0.352 | 0.107 | 0.204 | 0.158 | 0.091 | 0.091 | 0.131 | 0.131 |
| Gross Profit Ratio
| 0.754 | 0.708 | 0.612 | 0.653 | 0.687 | 0.718 | 0.67 | 0.65 | 0.665 | 0.655 | 0.667 | 0.774 | 0.747 | 0.71 | 0.733 | 0.734 | 0.556 | 0.512 | 0.684 | 0.805 | 0.68 | 0.715 | 0.788 | 0.746 | 0.682 | 0.683 | 0.655 | 0.627 | 0.746 | 0.678 | 0.637 | 0.786 | 0.582 | 0.802 | 0.728 | 0.652 | 0.652 | 0.641 | 0.641 |
| Reseach & Development Expenses
| 1.249 | 1.007 | 0.956 | 0.878 | 0.717 | 0.564 | 0.477 | 0.5 | 0.69 | 0.633 | 0.66 | 0.788 | 0.641 | 0.6 | 0.526 | 0.419 | 0.346 | 0.398 | 0.507 | 0.545 | 0.545 | 0.536 | 0.535 | 0.53 | 0.45 | 0.487 | 0.372 | 0.357 | 0.329 | 0.709 | 0.357 | 0.407 | 0.238 | 0.258 | 0.213 | 0.212 | 0.212 | 0.222 | 0.222 |
| General & Administrative Expenses
| 3.253 | 2.656 | 2.87 | 3.804 | 3.973 | 3.973 | 3.81 | 3.326 | 3.717 | 3.628 | 3.703 | 3.979 | 3.746 | 0 | 0 | 3.209 | 0 | 0 | 0 | 3.26 | 2.693 | 2.8 | 2.801 | 2.869 | 2.674 | 2.627 | 2.236 | 1.803 | 1.47 | 0 | 0 | 1.001 | 0 | 0 | 0 | 0.725 | 0.725 | 0 | 0 |
| Selling & Marketing Expenses
| 3.401 | 2.777 | 2.362 | 0.856 | 0.823 | 0.846 | 0.692 | 1.032 | 1.048 | 1.036 | 0.953 | 1.061 | 0.917 | 0 | 0 | 0.841 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.06 | 0.06 | 0 | 0 |
| SG&A
| 6.654 | 5.433 | 5.232 | 4.66 | 4.796 | 4.82 | 4.502 | 4.357 | 4.765 | 4.664 | 4.656 | 5.041 | 4.663 | 4.202 | 4.12 | 4.05 | 3.271 | 2.89 | 3.605 | 3.26 | 2.693 | 2.8 | 2.801 | 2.869 | 2.674 | 2.627 | 2.236 | 1.803 | 1.47 | 1.433 | 1.144 | 1.043 | 0.803 | 0.634 | 0.503 | 0.784 | 0.784 | 0.827 | 0.827 |
| Other Expenses
| 0 | 0 | 0 | 0.005 | -0 | -0.006 | -0 | 0.015 | 0.029 | 0.004 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 7.903 | 6.441 | 6.188 | 5.538 | 5.513 | 5.384 | 4.979 | 4.857 | 5.456 | 5.297 | 5.316 | 5.828 | 5.304 | 4.802 | 4.646 | 4.469 | 3.616 | 3.288 | 4.112 | 3.805 | 3.237 | 3.336 | 3.337 | 3.398 | 3.124 | 3.114 | 2.608 | 2.159 | 1.799 | 2.141 | 1.501 | 1.449 | 1.041 | 0.892 | 0.716 | 0.94 | 0.94 | 1.049 | 1.049 |
| Operating Income
| -0.958 | -1.115 | -3.889 | -2.433 | -2.024 | -1.103 | -2.671 | -2.229 | -2.819 | -2.886 | -2.738 | -2.706 | -2.03 | -2.6 | -2.932 | -1.687 | -2.545 | -2.849 | -3.422 | -2.581 | -2.825 | -2.706 | -2.683 | -2.735 | -2.708 | -2.682 | -2.403 | -1.816 | -1.435 | -1.933 | -1.364 | -1.097 | -0.934 | -0.689 | -0.558 | -0.849 | -0.849 | -0.918 | -0.918 |
| Operating Income Ratio
| -0.104 | -0.148 | -1.036 | -0.512 | -0.399 | -0.185 | -0.775 | -0.552 | -0.71 | -0.785 | -0.708 | -0.671 | -0.463 | -0.837 | -1.255 | -0.445 | -1.321 | -3.318 | -3.395 | -1.697 | -4.657 | -3.074 | -3.232 | -3.075 | -4.447 | -4.241 | -7.673 | -3.317 | -2.937 | -6.304 | -6.307 | -2.448 | -5.07 | -2.71 | -2.573 | -6.07 | -6.07 | -4.477 | -4.477 |
| Total Other Income Expenses Net
| 0.076 | 0.107 | 0.135 | 0.044 | 0.042 | 0.085 | 0.069 | 0.039 | 0.012 | -0.029 | -0.001 | -0.005 | -0.004 | -0.006 | -0 | -0.015 | -0.23 | -0.437 | -0.379 | -0.181 | 0.037 | 0.141 | 0.085 | 0.043 | 0.059 | 0.053 | 0.057 | -0.084 | 0.176 | -5.448 | -0.193 | -0.114 | -0.084 | -0.071 | -0.069 | -0.051 | -0.051 | -0.047 | -0.047 |
| Income Before Tax
| -0.882 | -1.008 | -3.753 | -2.389 | -1.983 | -1.018 | -2.602 | -2.191 | -2.806 | -2.915 | -2.739 | -2.711 | -2.034 | -2.606 | -2.933 | -1.701 | -2.775 | -3.286 | -3.801 | -2.762 | -2.788 | -2.565 | -2.598 | -2.692 | -2.65 | -2.63 | -2.345 | -1.9 | -1.259 | -7.382 | -1.556 | -1.211 | -1.018 | -0.76 | -0.628 | -0.901 | -0.901 | -0.964 | -0.964 |
| Income Before Tax Ratio
| -0.096 | -0.134 | -1 | -0.502 | -0.39 | -0.171 | -0.755 | -0.542 | -0.707 | -0.793 | -0.708 | -0.672 | -0.464 | -0.839 | -1.255 | -0.449 | -1.441 | -3.827 | -3.771 | -1.816 | -4.596 | -2.914 | -3.13 | -3.026 | -4.351 | -4.158 | -7.489 | -3.471 | -2.577 | -24.07 | -7.198 | -2.703 | -5.528 | -2.991 | -2.893 | -6.438 | -6.438 | -4.705 | -4.705 |
| Income Tax Expense
| 0.085 | 0.114 | 0.082 | 0.071 | 0.046 | -0.004 | 0.042 | -0.023 | 0.023 | -0.006 | 0.076 | 0.022 | 0.023 | 0.016 | 0.028 | -0.003 | 0.001 | 0.001 | 0.001 | 0.142 | -0.051 | -0.24 | -0.127 | -0.048 | -0.072 | -0.055 | -0.073 | -5.005 | -0.395 | 10.751 | 0.218 | 0.114 | 0.084 | 0.071 | 0.191 | 0.193 | 0.193 | 0.184 | 0.184 |
| Net Income
| -0.966 | -1.122 | -3.836 | -2.46 | -2.029 | -1.014 | -2.644 | -2.167 | -2.83 | -2.909 | -2.815 | -2.733 | -2.057 | -2.621 | -2.961 | -1.698 | -2.777 | -3.287 | -3.802 | -2.762 | -2.788 | -2.565 | -2.598 | -2.692 | -2.65 | -2.63 | -2.345 | -1.9 | -1.259 | -7.382 | -1.556 | -1.211 | -1.018 | -0.76 | -0.818 | -1.093 | -1.093 | -1.148 | -1.148 |
| Net Income Ratio
| -0.105 | -0.149 | -1.022 | -0.517 | -0.399 | -0.17 | -0.767 | -0.536 | -0.713 | -0.791 | -0.728 | -0.678 | -0.469 | -0.844 | -1.267 | -0.448 | -1.441 | -3.828 | -3.771 | -1.816 | -4.596 | -2.914 | -3.13 | -3.026 | -4.351 | -4.158 | -7.489 | -3.471 | -2.577 | -24.07 | -7.198 | -2.703 | -5.528 | -2.991 | -3.773 | -7.815 | -7.815 | -5.601 | -5.601 |
| EPS
| -0.026 | -0.03 | -0.1 | -0.07 | -0.058 | -0.036 | -0.11 | -0.29 | -0.4 | -0.42 | -0.41 | -0.42 | -0.36 | -0.46 | -0.57 | -0.37 | -0.7 | -1.12 | -2.14 | -1.55 | -4.87 | -4.5 | -5.22 | -6.49 | -6.4 | -6.36 | -5.91 | -7.54 | -6.21 | -95.76 | -7.28 | -5.67 | -0.16 | -0.12 | -24.56 | -32.82 | -32.82 | -34.46 | -34.46 |
| EPS Diluted
| -0.026 | -0.03 | -0.1 | -0.07 | -0.058 | -0.036 | -0.11 | -0.29 | -0.4 | -0.42 | -0.41 | -0.42 | -0.36 | -0.46 | -0.57 | -0.37 | -0.7 | -1.12 | -2.14 | -1.55 | -4.87 | -4.5 | -5.22 | -6.49 | -6.4 | -6.36 | -5.91 | -7.54 | -6.21 | -95.76 | -7.28 | -5.67 | -0.16 | -0.12 | -24.56 | -32.82 | -32.82 | -34.46 | -34.46 |
| EBITDA
| -0.958 | -1.014 | -3.8 | -2.309 | -1.897 | -0.943 | -2.521 | -2.045 | -2.666 | -2.78 | -2.616 | -2.597 | -1.993 | -2.565 | -2.87 | -1.687 | -2.737 | -3.219 | -3.422 | -2.556 | -2.763 | -2.542 | -2.576 | -2.714 | -2.688 | -2.668 | -2.388 | -1.812 | -1.433 | -1.931 | -1.362 | -1.095 | -0.932 | -0.687 | -0.556 | -0.847 | -0.847 | -0.917 | -0.917 |
| EBITDA Ratio
| -0.104 | -0.135 | -1.012 | -0.495 | -0.399 | -0.158 | -0.726 | -0.552 | -0.671 | -0.739 | -0.676 | -0.643 | -0.441 | -0.817 | -1.228 | -0.445 | -1.307 | -3.287 | -3.369 | -1.706 | -4.639 | -3.161 | -3.257 | -3.08 | -4.437 | -4.223 | -7.675 | -3.158 | -3.386 | 10.992 | -6.182 | -2.444 | -5.06 | -2.71 | -2.564 | -6.059 | -6.059 | -4.472 | -4.472 |