Myomo, Inc. (MYO) - Quarterly Cash Flow Statement

Home
MYO
Financials

2.89 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1
Operating Activities:
Net Income Numbers are in millions	4.957	-1.122	-3.836	-2.46	-2.029	-1.014	-2.644	-2.167	-2.83	-2.909	-2.815	-2.733	-2.057	-2.621	-2.961	-1.698	-2.777	-3.287	-3.802	-2.762	-2.788	-2.565	-2.598	-2.692	-2.65	-2.63	-2.345	-1.9	-1.259	-7.382	-1.556	-1.211	-1.018	-0.76	-0.628	-0.901	-0.901	-0.964	-0.964
Depreciation & Amortization Numbers are in millions	-0.19	0.101	0.088	0.08	0.127	0.16	0.15	0.145	0.14	0.135	0.122	0.114	0.097	0.063	0.062	0.029	0.027	0.027	0.026	0.024	0.026	0.023	0.022	0.021	0.02	0.014	0.015	0.004	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.001	0.001
Deferred Income Tax Numbers are in millions	0	0	0	-1.011	0.07	-0.004	0	0	0	0	0	0	0	0	0	-0.007	0.172	0.33	0.101	-0.11	-0.015	0	0	0	0	0	0	-0.104	0.03	0	0	-0.022	-0.045	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	-0.228	-0.092	0.32	0.334	0.33	0.28	0.171	0.273	0.306	0.345	0.266	0.265	0.302	0.363	0.166	0.203	0.182	0.106	0.123	0.168	0.147	0.386	0.208	0.172	0.151	0.156	0.336	0.041	-0.057	0.275	0.02	0.022	0.045	0.017	0.011	0.011	0.011	0.016	0.016
Change In Working Capital Numbers are in millions	0.563	-0.73	0.167	-0.295	-0.175	0.336	0.427	-0.744	-0.462	-0.328	0.084	0.545	-0.55	-1.206	0.623	0.335	0.596	-0.958	0.876	-0.132	0.338	-0.03	-0.726	-0.047	0.028	0.088	-0.255	0.493	-0.468	0.164	0.317	0.282	-0.344	0.193	-0.109	0.118	0.118	0.064	0.064
Accounts Receivables Numbers are in millions	0.102	-0.821	0.719	0.13	-0.861	-0.105	0.341	-0.315	-0.239	0.329	0.273	0.236	-1.088	-0.364	0.17	-0.609	0.018	-0.033	0.101	-0.29	0.197	0.085	-0.034	-0.062	0.048	-0.234	0.146	-0.041	-0.002	-0.206	0.066	0.096	0.025	-0.001	-0.119	0.05	0.05	0.008	0.008
Change In Inventory Numbers are in millions	0.816	-0.219	-0.597	-0.295	-0.159	0.226	-0.157	0.145	-0.256	-0.267	-0.23	-0.171	0.081	0.058	-0.087	0.053	-0.081	-0.074	-0.17	0.089	-0.107	-0.064	-0.132	0.011	-0.042	-0.046	-0.064	-0.089	0.005	-0.033	-0.043	0.05	0.021	0.023	0.027	-0.008	-0.008	0.016	0.016
Change In Accounts Payables Numbers are in millions	-0.991	0.904	0.087	-0.352	1.253	0.502	0.387	-0.448	0.222	-0.781	0.295	-0.952	0.559	-0.934	0.952	-0.975	0.661	-0.829	0.975	0.191	0.175	0.066	-0.433	0.053	0.291	0.449	-0.327	0.347	-0.346	0.354	0.367	0.35	-0.073	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.636	-0.594	-0.042	0.221	-0.408	-0.287	-0.143	-0.126	-0.188	0.39	0.041	1.433	0.457	-0.901	-0.413	1.866	-0.002	-0.023	-0.031	-0.122	0.073	-0.119	-0.127	-0.049	-0.27	-0.083	-0.009	0.277	-0.124	0.048	-0.073	-0.214	-0.317	0.171	-0.017	0.077	0.077	0.039	0.039
Other Non Cash Items Numbers are in millions	-6.597	0.173	0.303	0.996	-0.038	-0.044	0.079	0.029	0.047	0.076	0.02	-0.02	-0.001	0.005	-0.003	-0.016	0.032	0.116	0.231	0.167	0.002	-0.101	-0.025	0.034	-0.032	0.027	-0.016	0.035	-0.224	5.355	0.056	0.024	0.046	0.274	0.013	-0.01	-0.01	-0.004	-0.004
Operating Cash Flow Numbers are in millions	-1.494	-1.916	-3.246	-2.356	-1.715	-0.286	-1.817	-2.464	-2.799	-2.648	-2.323	-1.829	-2.21	-3.397	-2.113	-1.154	-1.768	-3.666	-2.445	-2.644	-2.29	-2.288	-3.12	-2.513	-2.483	-2.345	-2.265	-1.43	-1.976	-1.585	-1.162	-0.904	-1.314	-0.274	-0.711	-0.78	-0.78	-0.887	-0.887
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0.179	-0.119	-0.06	-0.032	-0.054	-0.015	-0.045	-0.003	-0.006	-0.053	-0.05	-0.024	-0.055	-0.203	-0.044	-0.015	-0.022	0	-0.008	-0.014	-0.003	-0.029	-0.005	-0.009	-0.036	-0.017	-0.065	-0.06	-0.002	-0.001	-0.004	-0.002	0	0	0	-0.011	-0.011	-0.003	-0.003
Acquisitions Net Numbers are in millions	0	0	0	-2.326	1.261	2.949	0	0.199	0	0	-0.199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	5.483	0	-5.483	-0.674	-2.011	-3.199	0	0	0	0	-0.199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	-4.45	2.45	2	3	0.75	0.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	1.613	2.271	-3.543	2.326	-1.261	-2.949	-0.045	-0.199	0	0	-0.199	-0.326	0	0	-0.139	-0.046	0	0	-0.008	-0.052	0	0	-0.005	-0.127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investing Cash Flow Numbers are in millions	2.825	2.331	-3.543	2.294	-1.315	-2.964	-0.045	-0.003	-0.006	-0.053	-0.249	-0.024	-0.055	-0.203	-0.044	-0.015	-0.022	0	-0.008	-0.014	-0.003	-0.029	-0.005	-0.009	-0.036	-0.017	-0.065	-0.06	-0.002	-0.001	-0.004	-0.002	0	0	0	-0.011	-0.011	-0.003	-0.003
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.704	0	0	0	0	0	0	0	0	-1.019	-0.143	0	1.77	1.21	1.161	-0.009	0.595	0	0	0	0
Common Stock Issued Numbers are in millions	-5.362	0	4.599	-9.722	2.916	0	3.708	0.377	0	0	0	4.78	1.1	0	7.288	-18.554	4.375	0.675	13.505	-5.604	0	0	5.649	0	0	0	0	0	-0.055	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	4.599	-4.599	0	0	0	-0.008	0	0	0	0	0	0	0	0	0	-0	0	0	0	-0	0	-0.235	0	-0.003	-0.003	-0.005	-0.063	0	0	0	0	-0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.2	4.599	0.763	0	1.034	-0.008	2.064	0	0	0	0	4.78	-0.001	0.001	7.288	0.019	0	-0.002	13.418	2.795	-0.002	-0.248	0.169	-0.03	-0.068	-0.048	3.487	0.103	-0.088	7.292	0.003	0	0.003	0	0	0.213	0.213	0.778	0.778
Financing Cash Flow Numbers are in millions	-0.2	0	5.362	0	3.95	-0.008	5.772	0.377	0	0	0	4.78	1.099	0.001	7.288	0.019	4.375	0.673	11.714	2.795	-0.047	-0.248	5.818	-0.03	-0.071	-0.048	3.487	9.491	-0.174	7.292	1.773	1.21	1.163	-0.009	0.595	0.213	0.213	0.778	0.778
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.014	-0.003	-0.01	0.021	-0.014	2.572	0.007	0.017	-0.011	-0.006	-0.01	-0.01	0	0	-0.001	-0.001	-0	0	-0	0	0	0	0	0	0	0	0	0	0	-0.052	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	1.145	0.411	-1.437	-0.04	0.905	-3.257	3.918	-2.074	-2.816	-2.707	-2.582	2.918	-1.166	-3.599	5.13	-1.151	2.584	-2.993	9.261	0.137	-2.341	-2.565	2.693	-2.553	-2.59	-2.41	1.157	8.001	-2.152	5.654	0.607	0.304	-0.151	-0.283	-0.116	-0.579	-0.579	-0.112	-0.112
Cash At End Of Period Numbers are in millions	6.991	5.846	5.435	6.871	6.912	6.006	9.264	5.346	7.42	10.236	12.943	15.524	12.607	13.772	17.371	12.241	13.393	10.808	13.801	4.54	4.403	6.744	9.309	6.616	9.168	11.759	14.168	12.959	4.958	7.11	1.456	0.797	0.493	0.644	0.927	-0.579	1.621	2.2	-0.112

Myomo, Inc.

AMEX:MYO Add to watchlist

AMEX:MYO