
Mainz Biomed B.V.
NASDAQ:MYNZ
2.45 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 6.236 | 0.978 | 7.071 | 10.911 | 17.142 | 26.007 | 8.728 | 0.195 | 0.123 | 0.031 | 0.051 | 0.051 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.236 | 0.978 | 7.071 | 10.911 | 17.142 | 26.007 | 8.728 | 0.195 | 0.123 | 0.031 | 0.051 | 0.051 |
Net Receivables
| 0.214 | 0.139 | 0.355 | 0.371 | 0.064 | 0.059 | 0.017 | 0.075 | 0.044 | 0.011 | 0.01 | 0.01 |
Inventory
| 0.373 | 0.521 | 0.614 | 0.387 | 0.175 | 0.037 | 0 | 0 | 0 | -0 | -0 | -0 |
Other Current Assets
| 1.022 | 0.752 | 0.941 | 0.456 | 0.997 | 0.696 | 0.77 | 0.012 | 0.019 | 0.005 | 0.004 | 0.004 |
Total Current Assets
| 7.844 | 2.39 | 8.98 | 12.125 | 18.378 | 26.798 | 9.609 | 0.282 | 0.186 | 0.047 | 0.065 | 0.065 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 2.377 | 2.858 | 3.034 | 3.549 | 1.839 | 0.806 | 0.432 | 0.453 | 0.487 | 0.122 | 0.114 | 0.114 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 3.206 | 3.395 | 3.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.017 | 3.206 | 3.395 | 3.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0.023 | 0.012 | -0.432 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5.394 | 6.064 | 6.429 | 7.18 | 1.863 | 0.817 | 0.432 | 0.453 | 0.487 | 0.122 | 0.114 | 0.114 |
Total Assets
| 13.238 | 8.454 | 15.409 | 19.305 | 20.241 | 27.615 | 10.041 | 0.734 | 0.673 | 0.168 | 0.179 | 0.179 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 1.254 | 1.653 | 2.326 | 2.744 | 1.333 | 0.503 | 0.833 | 0.027 | 0.251 | 0.062 | 0.05 | 0.05 |
Short Term Debt
| 2.405 | 6.243 | 5.225 | 5.988 | 1.326 | 1.118 | 0.249 | 0 | 0.267 | 0.055 | 0.043 | 0.043 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.038 | 0.02 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.139 | 0 | 0.199 | 0 | 0 | 0.001 | 0.002 | 0 | 0.001 | 0.001 |
Other Current Liabilities
| 2.29 | 2.118 | 1.547 | 1.977 | 1.584 | 0.852 | 0.268 | 0.606 | 0.163 | 0.058 | 0.021 | 0.021 |
Total Current Liabilities
| 5.95 | 10.014 | 9.237 | 10.708 | 4.243 | 2.474 | 1.352 | 0.672 | 0.702 | 0.175 | 0.115 | 0.115 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0.866 | 2.027 | 2.196 | 2.545 | 1.902 | 1.37 | 2.328 | 2.474 | 2.713 | 0.566 | 0.447 | 0.447 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.376 | 0.552 | 0.727 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.105 | 0.105 |
Total Non-Current Liabilities
| 1.242 | 2.579 | 2.923 | 3.42 | 1.902 | 1.37 | 2.328 | 2.474 | 2.713 | 0.678 | 0.552 | 0.552 |
Total Liabilities
| 7.192 | 12.593 | 12.16 | 14.128 | 6.145 | 3.844 | 3.68 | 3.147 | 3.415 | 0.854 | 0.667 | 0.667 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.922 | 0.276 | 0.236 | 0.176 | 0.165 | 0.163 | 0.141 | 0.114 | 0.106 | 0.027 | 0.027 | 0.027 |
Retained Earnings
| -90.979 | -80.352 | -69.328 | -57.845 | -43.032 | -29.247 | -16.645 | -5.217 | -4.955 | -1.239 | -1.092 | -1.092 |
Accumulated Other Comprehensive Income/Loss
| 27.038 | 21.8 | 20.834 | 19.635 | 18.132 | 14.599 | 9.739 | 2.69 | 2.107 | -0.041 | -0.023 | -0.023 |
Other Total Stockholders Equity
| 69.065 | 54.137 | 51.508 | 43.212 | 38.832 | 38.257 | 13.126 | 2.744 | 0.042 | 0.568 | 0.6 | 0.6 |
Total Shareholders Equity
| 6.047 | -4.139 | 3.249 | 5.177 | 14.096 | 23.772 | 6.361 | -2.412 | -2.742 | -0.685 | -0.488 | -0.488 |
Total Equity
| 6.047 | -4.139 | 3.249 | 5.177 | 14.096 | 23.772 | 6.361 | -2.412 | -2.742 | -0.685 | -0.488 | -0.488 |
Total Liabilities & Shareholders Equity
| 13.238 | 8.454 | 15.409 | 19.305 | 20.241 | 27.615 | 10.041 | 0.734 | 0.673 | 0.168 | 0.179 | 0.179 |