MyMD Pharmaceuticals, Inc.
NASDAQ:MYMD
1.81 (USD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -9.8 | -2.364 | 4.043 | -4.168 | -1.512 | -3.746 | -3.694 | -3.636 | -4.122 | -3.24 | -5.467 | -19.699 | -1.483 | -4.169 | -0 | -3.628 | -3.539 | -1.339 | -0.837 | -0.795 | -0.917 | -3.838 | -3.084 | -2.067 | -1.86 | -2.612 | -1.178 | -0.667 | -1.349 | -1.096 | 0.31 | -1.009 | -1.509 | -3.577 | -2.327 | -2.086 | -1.322 | -0.912 | -1.124 | -0.495 | -0.596 | -0.782 | -0.544 | -0.261 | 0.06 | -0.552 | -0.87 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.001 | 0.012 | 0 | 0.02 | 0.02 | 0.02 | 0.015 | 0.061 | 0.06 | 0.056 | 0.056 | 0.067 | 0.061 | 0.061 | 0.061 | 0.064 | 0.108 | 0.057 | 0.056 | 0.058 | 0.081 | 0.081 | 0.08 | 0.088 | 0.088 | 0.087 | 0.087 | 0.089 | -0.013 | 0.191 | 0.088 | 0.271 | 0.026 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.488 | 1.62 | 0.385 | 1.025 | 0.02 | 0.045 | 0.085 | 0.127 | 0.081 | -15.126 | 0.09 | 14.709 | 0.327 | -4.642 | 3.812 | 0 | 1.234 | 0.132 | 0.123 | 0.129 | 0.016 | 0.023 | 0.001 | 0.003 | 0.02 | 0.262 | 0.01 | 0.007 | 0.005 | 0.005 | 0.02 | 0.018 | 0.008 | 0.397 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.337 | 2.152 | 0.13 | 0.01 | -1.476 | 1.384 | -0.745 | -0.063 | 1.654 | -1.566 | -1.07 | -1.257 | -1.288 | 0.595 | 5.238 | 9.656 | 0.623 | 5.839 | -0.69 | -0.254 | -0.811 | -0.912 | -3.111 | -1.064 | 2.232 | 5.15 | -1.058 | -0.511 | 2.48 | -1.048 | 0.177 | -0.933 | -1.519 | -2.189 | -1.718 | -1.939 | -0.558 | -2.098 | -0.954 | 0.048 | 12.804 | 0.029 | -0.484 | 1.505 | -0.65 | -0.872 | 0.232 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.303 | 0.004 | 0.342 | 0 | 0.188 | 0.035 | 0.058 | -0.152 | 0.047 | 0.129 | -0.093 | 0.548 | -0.77 | -0.198 | -0.516 | 0.051 | 0.137 | -0.196 | 0.093 | -0.173 | 0.469 | 0.793 | -0.768 | 0.02 | -0.675 | -0.031 | -0.907 | -0.287 | -0.213 | -0.338 | 0.238 | -0.904 | -0.259 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | -0 | 0 | -0.033 | 0.006 | 0.057 | -0.016 | 0.162 | 0.02 | -0.048 | -0.051 | 0.214 | 0.102 | -0.051 | -0.101 | -0.126 | 0.025 | -0.005 | -0.081 | -0.176 | -0.133 | 0.148 | -0.065 | -0.117 | -0.032 | -0.087 | 0.36 | 0.06 | -0.217 | 0.046 | 0.074 | -0.074 | -0.166 |
Change In Accounts Payables
| 0.145 | 1.682 | -0.123 | 0.787 | -1.304 | 0.956 | -1.124 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0.897 | -15.974 | -6.458 | 0 | 0.157 | -0.245 | -0.463 | 0.107 | -0.328 | 0.45 | 0.472 | -0.405 | 0.204 | 0.122 | 0.088 | -0.338 | 0.388 | -0.256 | 0.023 | -0.126 | 0.412 | 0.091 | 0.236 | 0.088 | 0.872 | 0.028 | 0.028 | -0.39 | 0.139 | 0.113 | -0.208 | 0.073 | 1.004 | 0 |
Other Working Capital
| 0.192 | 0.47 | 0.252 | -0.778 | -0.172 | 0.428 | 0.379 | -0.487 | 0 | -1.566 | 0 | 0 | 0 | 0 | 21.01 | 15.772 | 0 | 5.526 | -0.485 | 0.094 | -0.749 | -0.794 | -3.71 | -1.396 | 2.141 | 5.502 | -1.085 | -0.032 | 2.869 | -1.446 | 0.604 | -1.043 | -1.141 | -2.893 | -2.469 | -1.555 | -0.601 | -2.178 | -0.918 | 1.014 | 13.121 | 0.043 | -0.042 | 1.429 | 0.106 | -1.543 | 0.398 |
Other Non Cash Items
| 7.406 | -3.341 | -7.714 | -0.786 | -1.004 | 0.068 | 0.266 | 0.004 | 0.021 | 15.12 | 0.002 | 0.472 | -0.039 | 2.609 | -14.01 | -7.956 | -0.286 | -5.153 | 0.422 | 0.038 | 0.948 | 2.023 | 4.077 | 1.055 | -2.25 | -4.294 | 1.102 | 0.078 | -2.759 | 1.435 | -1.733 | 1.17 | 1.244 | 4.178 | 2.927 | 2.223 | 0.557 | 1.796 | 0.831 | -0.602 | -13.128 | -0.197 | -0.613 | -1.229 | 0.082 | 1.179 | 0.137 |
Operating Cash Flow
| -1.912 | -1.933 | -3.156 | -3.92 | -3.972 | -2.248 | -4.087 | -3.568 | -2.366 | -4.812 | -6.446 | -5.776 | -2.483 | -1.248 | -4.96 | -1.916 | -1.967 | -0.502 | -0.962 | -0.862 | -0.749 | -2.643 | -2.057 | -2.018 | -1.8 | -1.426 | -1.062 | -1.032 | -1.562 | -0.639 | -1.118 | -0.696 | -1.72 | -1.132 | -1.037 | -1.722 | -1.242 | -1.127 | -0.962 | -0.962 | -0.832 | -0.862 | -1.654 | 0.206 | -0.42 | 0.027 | -0.475 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | -0.038 | -0.017 | 0 | -0.02 | -0.017 | -0.035 | -0.007 | 0.002 | -0.084 | -0.053 | -0.016 | 0 | -0.045 | -0 | -0.023 | -0.002 | 0 | -0.023 | 0.365 | -0.457 | -0.008 | -0.188 | 0.11 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.018 | -0.116 | -0.139 | -0.175 | -13.025 | -0.062 | -4.768 | -0.006 | -0.001 | -0.002 | -0.002 | 15.259 | -15.269 | -9.771 | -0.025 | -0.034 | -0.042 | -6.618 | -0.025 | -0.032 | -0.03 | -1.28 | -0.041 | -1.296 | -3.972 | -5 | -0.004 | -1.503 | -1.202 | 0.001 | -0.01 | -0.008 | -0.019 | -0.009 | -0.018 | -0.007 | -0.027 | -0.014 | -0.023 | -0.005 | -12.509 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.75 | 6.05 | 3.5 | 4 | 1.75 | 2.75 | 2.5 | 3.5 | 3 | 3 | 5.5 | 8.48 | 1.503 | 0.003 | 0.003 | 0.004 | 2.304 | 0.301 | 1.202 | 0.502 | 0.853 | 0.853 | 3.154 | 2.005 | 0.302 | 0 | 1.004 | 0.65 | 1.095 | 0.55 | 0.951 | 0.901 | 1.601 | 1.202 | 1.202 | 1.653 | 1.253 | 0.954 | 1.249 | 1.081 | 0 | -0.1 | 0 | 0 | 0.091 | 0 | 0 |
Other Investing Activites
| 0.001 | 0.006 | 0.003 | 0.004 | -0.011 | 0.003 | -0.002 | 0.003 | 0 | 0 | 0 | 3.181 | -1.8 | -1.2 | 0 | 0 | 0 | 0.006 | -0.1 | 0 | 0 | -0 | 0 | 0 | 0 | -7.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.059 | 0 | 0 | 0 | 0.005 | 0.1 | 0.191 | -0.091 | 0 | 0 | 0 |
Investing Cash Flow
| 0.732 | 5.934 | 3.361 | 3.825 | -11.275 | 2.688 | -2.268 | 3.494 | 2.999 | 2.998 | 5.498 | 26.92 | -15.566 | -10.968 | -0.021 | -0.031 | 2.262 | -6.31 | 1.077 | 0.47 | 0.823 | -0.427 | 3.082 | 0.708 | -3.708 | -5.017 | 1 | -0.873 | -0.124 | 0.516 | 0.934 | 0.895 | 1.498 | 1.141 | 1.169 | 1.647 | 1.122 | 0.94 | 1.203 | 1.075 | -12.504 | -0.023 | 0.556 | -0.548 | 0.084 | -0.188 | 0.11 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -29.197 | 0 | 0 | 14.686 | 5.55 | 5.55 | 0 | 0 | 0 | 0 | 0 | 0 | 23.026 | 6.158 | 0 | 0 | 2.148 | 0 | 0 | 0 | 1.95 | 0 | 0 | 0 | 2.391 | 0 | -0.04 | 3.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.101 | -0 | 0 | 1.6 | 0 | 0.465 | 0.211 |
Common Stock Repurchased
| -0.073 | -0.09 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.744 | 0 | 0.418 | 0 | 4.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.134 | -1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.068 | -0.077 | 0 | 0.015 | 0.015 | -5.55 | 0.001 | 0 | 0 | 0.995 | 0.195 | -1.116 | 0.024 | -23.42 | 3.566 | 12.163 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 1.438 | 5.717 | 4.356 | 0 | 0.056 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0.745 | 0.308 | 0.225 | -0.225 | 0.225 | 0 | 0 |
Financing Cash Flow
| -1.275 | -1.619 | 0 | 0 | 14.686 | 0 | 5.55 | 0 | 0 | 0.995 | 0.195 | -1.116 | -0.024 | 1.349 | 9.724 | 12.581 | 0 | 6.966 | -0.042 | 0 | 0 | 1.95 | 0 | 1.438 | 5.717 | 6.746 | 0 | 0.017 | 3.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 13.539 | 0.307 | 0.225 | 1.375 | 0.225 | 0.465 | 0.211 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.175 | -0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.47 | 0.024 | 10.968 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.455 | 2.383 | 0.204 | -0.095 | -0.561 | 0.439 | -0.805 | -0.074 | 0.633 | -0.819 | -0.752 | 1.558 | -18.049 | 0.101 | 4.743 | 10.634 | 0.295 | 0.154 | 0.115 | -0.392 | 0.074 | -1.12 | 1.025 | 0.129 | 0.209 | 0.303 | -0.062 | -1.888 | 2.012 | -0.123 | -0.184 | 0.199 | -0.222 | 0.009 | 0.132 | -0.075 | -0.12 | -0.187 | 0.24 | 0.096 | 0.202 | -0.578 | -0.873 | 1.032 | -0.112 | 0.304 | -0.154 |
Cash At End Of Period
| 0.226 | 2.681 | 0.298 | 0.094 | 0.189 | 0.749 | 0.31 | 1.115 | 1.189 | 0.556 | 1.375 | 2.127 | 0.569 | 0.148 | 16.305 | 11.562 | 0.928 | 0.633 | 0.478 | 0.364 | 0.756 | 0.682 | 1.801 | 0.776 | 0.647 | 0.438 | 0.135 | 0.197 | 2.085 | 0.073 | 0.196 | 0.38 | 0.18 | 0.402 | 0.393 | 0.261 | 0.336 | 0.456 | 0.643 | 0.402 | 0.306 | 0.104 | 0.681 | 1.554 | 0.522 | 0.633 | 0.329 |