
First Western Financial, Inc.
NASDAQ:MYFW
23.14 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44.543 | 42.004 | 45.062 | 45.028 | 45.681 | 41.95 | 42.58 | 40.334 | 40.518 | 37.649 | 33.026 | 28.573 | 28.266 | 24.258 | 26.638 | 25.048 | 25.114 | 23.411 | 32.442 | 27.897 | 19.279 | 18.853 | 20.261 | 19.76 | 18.026 | 15.979 | 16.578 | 16.397 | 16.094 | 17.231 | 15.63 | 14.593 | 13.596 |
Cost of Revenue
| 19.836 | 20.227 | 23.023 | 24.61 | 22.4 | 30.155 | 20.044 | 19.78 | 14.829 | 11.86 | 5.489 | 2.012 | 1.591 | 2.157 | 1.706 | 1.337 | 1.446 | 2.18 | 2.988 | 3.798 | 2.948 | 3.609 | 3.633 | 3.136 | 3.273 | 2.795 | 2.17 | 1.928 | 1.459 | 1.528 | 1.816 | 1.699 | 1.506 |
Gross Profit
| 24.718 | 21.777 | 22.039 | 20.416 | 23.275 | 11.795 | 22.536 | 20.554 | 25.689 | 25.789 | 27.537 | 26.561 | 26.918 | 22.101 | 24.932 | 23.721 | 23.668 | 21.263 | 29.454 | 24.099 | 16.331 | 15.244 | 16.728 | 16.546 | 14.82 | 13.184 | 14.426 | 14.469 | 14.652 | 15.699 | 13.814 | 12.894 | 12.09 |
Gross Profit Ratio
| 0.555 | 0.518 | 0.489 | 0.453 | 0.51 | 0.281 | 0.529 | 0.51 | 0.634 | 0.685 | 0.834 | 0.93 | 0.952 | 0.911 | 0.936 | 0.947 | 0.942 | 0.908 | 0.908 | 0.864 | 0.847 | 0.809 | 0.826 | 0.837 | 0.822 | 0.825 | 0.87 | 0.882 | 0.91 | 0.911 | 0.884 | 0.884 | 0.889 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.48 | 14.141 | 11.439 | 11.097 | 11.267 | 12.673 | 10.968 | 11.148 | 13.098 | 11.057 | 11.566 | 12.945 | 12.058 | 9.762 | 11.141 | 10.736 | 10.876 | 12.273 | 11.25 | 7.727 | 9.329 | 10.463 | 9.358 | 8.441 | 8.305 | 8.827 | 7.918 | 8.347 | 10.215 | 8.779 | 7.679 | 7.478 | 7.163 |
Selling & Marketing Expenses
| 0.216 | 0.397 | 0.374 | 0.243 | 0.194 | 0.415 | 0.355 | 0.379 | 0.391 | 0.5 | 0.403 | 0.428 | 0.557 | 0.497 | 0.397 | 0.398 | 0.321 | 0.415 | 0.395 | 0.253 | 0.415 | 0.3 | 0.272 | 0.441 | 0.278 | 0.378 | 0.274 | 0.316 | 0.285 | 0.42 | 0.377 | 0.366 | 0.329 |
SG&A
| 11.696 | 14.538 | 11.813 | 11.34 | 11.461 | 13.088 | 11.323 | 11.527 | 13.489 | 11.557 | 11.969 | 13.373 | 12.615 | 10.259 | 11.538 | 11.134 | 11.197 | 12.688 | 11.645 | 7.98 | 9.744 | 10.764 | 9.63 | 8.882 | 8.583 | 9.205 | 8.192 | 8.663 | 10.5 | 9.199 | 8.056 | 7.844 | 7.492 |
Other Expenses
| 7.665 | 3.325 | 7.555 | 7.661 | 8.235 | 3.064 | 6.991 | 6.992 | 7.039 | 6.931 | 7.333 | 7.212 | 6.744 | 9.255 | 4.928 | 4.389 | 4.432 | 1.473 | 4.987 | 4.664 | 4.903 | 1.59 | 3.812 | 5.777 | 4.019 | 1.727 | 3.984 | 4.421 | 2.582 | 4.611 | 4.078 | 4.438 | 3.776 |
Operating Expenses
| 19.361 | 17.863 | 19.368 | 19.001 | 19.696 | 16.152 | 18.314 | 18.519 | 20.528 | 18.488 | 19.302 | 20.585 | 19.359 | 19.514 | 16.466 | 15.523 | 15.629 | 14.161 | 16.632 | 12.644 | 14.647 | 12.354 | 13.442 | 14.659 | 12.602 | 10.932 | 12.176 | 13.084 | 13.082 | 13.81 | 12.134 | 12.282 | 11.268 |
Operating Income
| 5.357 | 3.914 | 2.671 | 1.415 | 3.579 | -4.357 | 4.222 | 2.035 | 5.161 | 7.301 | 8.235 | 5.976 | 7.316 | 2.587 | 8.466 | 8.188 | 8.039 | 7.102 | 12.822 | 11.455 | 1.684 | 2.89 | 3.186 | 1.965 | 2.151 | 2.252 | 2.232 | 1.385 | 1.553 | 1.893 | 1.68 | 0.612 | 0.822 |
Operating Income Ratio
| 0.12 | 0.093 | 0.059 | 0.031 | 0.078 | -0.104 | 0.099 | 0.05 | 0.127 | 0.194 | 0.249 | 0.209 | 0.259 | 0.107 | 0.318 | 0.327 | 0.32 | 0.303 | 0.395 | 0.411 | 0.087 | 0.153 | 0.157 | 0.099 | 0.119 | 0.141 | 0.135 | 0.084 | 0.096 | 0.11 | 0.107 | 0.042 | 0.06 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 5.357 | 3.914 | 2.671 | 1.415 | 3.579 | -4.357 | 4.222 | 2.035 | 5.161 | 7.301 | 8.235 | 5.976 | 7.316 | 2.587 | 8.466 | 8.188 | 8.039 | 7.102 | 12.822 | 11.455 | 1.684 | 2.889 | 3.186 | 1.965 | 2.151 | 2.252 | 2.232 | 1.385 | 1.553 | 1.893 | 1.68 | 0.612 | 0.822 |
Income Before Tax Ratio
| 0.12 | 0.093 | 0.059 | 0.031 | 0.078 | -0.104 | 0.099 | 0.05 | 0.127 | 0.194 | 0.249 | 0.209 | 0.259 | 0.107 | 0.318 | 0.327 | 0.32 | 0.303 | 0.395 | 0.411 | 0.087 | 0.153 | 0.157 | 0.099 | 0.119 | 0.141 | 0.135 | 0.084 | 0.096 | 0.11 | 0.107 | 0.042 | 0.06 |
Income Tax Expense
| 1.172 | 1.166 | 0.537 | 0.339 | 1.064 | -1.138 | 1.104 | 0.529 | 1.341 | 1.83 | 2.014 | 1.494 | 1.792 | 0.67 | 2.049 | 1.911 | 2.04 | 2.228 | 3.192 | 2.759 | 0.35 | 0.317 | 0.78 | 0.561 | 0.524 | 0.528 | 0.543 | 0.337 | 0.367 | 1.848 | 0.632 | 0.208 | 0.296 |
Net Income
| 4.185 | 2.748 | 2.134 | 1.076 | 2.515 | -3.219 | 3.118 | 1.506 | 3.82 | 5.471 | 6.221 | 4.482 | 5.524 | 1.917 | 6.417 | 6.277 | 5.999 | 4.874 | 9.63 | 8.696 | 1.334 | 2.572 | 2.406 | 1.404 | 1.627 | 1.724 | 1.689 | 1.048 | 1.186 | 0.045 | 1.048 | 0.404 | 0.526 |
Net Income Ratio
| 0.094 | 0.065 | 0.047 | 0.024 | 0.055 | -0.077 | 0.073 | 0.037 | 0.094 | 0.145 | 0.188 | 0.157 | 0.195 | 0.079 | 0.241 | 0.251 | 0.239 | 0.208 | 0.297 | 0.312 | 0.069 | 0.136 | 0.119 | 0.071 | 0.09 | 0.108 | 0.102 | 0.064 | 0.074 | 0.003 | 0.067 | 0.028 | 0.039 |
EPS
| 0.43 | 0.28 | 0.22 | 0.11 | 0.26 | 0.03 | 0.33 | 0.16 | 0.4 | 0.58 | 0.66 | 0.47 | 0.59 | 0.24 | 0.8 | 0.79 | 0.76 | 0.61 | 1.22 | 1.1 | 0.17 | 0.33 | 0.3 | 0.18 | 0.21 | 0.22 | 0.19 | 0.064 | 0.11 | 0.006 | 0.082 | -0.03 | -0.01 |
EPS Diluted
| 0.43 | 0.28 | 0.22 | 0.11 | 0.26 | 0.03 | 0.32 | 0.16 | 0.39 | 0.56 | 0.64 | 0.46 | 0.57 | 0.23 | 0.78 | 0.76 | 0.74 | 0.61 | 1.2 | 1.1 | 0.17 | 0.32 | 0.3 | 0.18 | 0.21 | 0.22 | 0.19 | 0.064 | 0.11 | 0.006 | 0.062 | -0.03 | -0.01 |
EBITDA
| 6.029 | 4.57 | 3.324 | 2.046 | 4.204 | -3.728 | 4.806 | 2.617 | 5.743 | 7.82 | 8.768 | 6.618 | 7.865 | 2.983 | 8.758 | 8.477 | 8.323 | 7.381 | 13.102 | 11.731 | 1.96 | 3.198 | 3.538 | 2.432 | 2.695 | 2.767 | 2.789 | 1.962 | 2.126 | 2.509 | 2.284 | 1.221 | 1.44 |
EBITDA Ratio
| 0.135 | 0.109 | 0.074 | 0.045 | 0.092 | -0.089 | 0.113 | 0.065 | 0.142 | 0.208 | 0.265 | 0.232 | 0.278 | 0.123 | 0.329 | 0.338 | 0.331 | 0.315 | 0.404 | 0.421 | 0.102 | 0.17 | 0.175 | 0.123 | 0.15 | 0.173 | 0.168 | 0.12 | 0.132 | 0.146 | 0.146 | 0.084 | 0.106 |