First Western Financial, Inc.
NASDAQ:MYFW
19.58 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 45.028 | 45.681 | 44.076 | 22.865 | 22.397 | 25.379 | 1.42 | 29.293 | 27.08 | 26.918 | 23.929 | 25.341 | 23.721 | 23.668 | 23.411 | 30.95 | 26.223 | 16.698 | 16.418 | 16.728 | 16.546 | 14.947 | 13.533 | 14.426 | 14.469 | 14.652 | 15.699 | 14.12 | 13.156 | 12.314 |
| Cost of Revenue
| 0 | 0 | 6.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 0 | 0 | 0 | 0.728 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 45.028 | 45.681 | 37.993 | 22.865 | 22.397 | 25.379 | 1.42 | 29.293 | 27.08 | 26.918 | 23.929 | 25.341 | 23.721 | 23.668 | 21.958 | 30.95 | 26.223 | 16.698 | 15.69 | 16.728 | 16.546 | 14.82 | 13.533 | 14.426 | 14.469 | 14.652 | 15.699 | 14.12 | 13.156 | 12.314 |
| Gross Profit Ratio
| 1 | 1 | 0.862 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.938 | 1 | 1 | 1 | 0.956 | 1 | 1 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11.097 | 11.267 | 16.17 | 10.968 | 11.148 | 13.93 | 11.679 | 13.626 | 12.945 | 14.291 | 15.236 | 12.086 | 11.64 | 11.818 | 11.52 | 12.282 | 8.72 | 10.298 | 9.701 | 10.319 | 9.457 | 9.374 | 9.781 | 8.883 | 9.347 | 9.883 | 9.875 | 8.659 | 8.415 | 8.061 |
| Selling & Marketing Expenses
| 0.243 | 0.194 | 0.415 | 0.355 | 0.379 | 0.391 | 0.5 | 0.403 | 0.428 | 0.557 | 0.497 | 0.397 | 0.398 | 0.321 | 0.415 | 0.395 | 0.253 | 0.415 | 0.3 | 0.272 | 0.441 | 0.278 | 0.378 | 0.274 | 0.316 | 0.285 | 0.42 | 0.377 | 0.366 | 0.329 |
| SG&A
| 11.34 | 11.461 | 0.415 | 11.323 | 11.527 | 14.321 | 12.179 | 14.029 | 13.373 | 14.848 | 15.733 | 12.483 | 12.038 | 12.139 | 11.935 | 12.677 | 8.973 | 10.713 | 10.001 | 10.591 | 9.898 | 9.652 | 10.159 | 9.157 | 9.663 | 10.168 | 10.295 | 9.036 | 8.781 | 8.39 |
| Other Expenses
| -5.824 | -6.453 | -6.351 | -29.966 | -31.889 | -5.516 | 43.885 | -5.9 | -5.748 | -32.52 | 36.66 | -4.69 | -4.435 | 0 | 32.363 | 0 | 0 | 0 | 31.591 | 0 | 0 | 0 | 28.988 | 0 | 0 | -21.621 | -22.569 | -19.966 | -19.888 | -18.6 |
| Operating Expenses
| 5.824 | 6.453 | 6.351 | -18.643 | -20.362 | 0.391 | 1.46 | 0.403 | 20.585 | -17.672 | 1.613 | 0.397 | 0.398 | 0.321 | 1.478 | 0.395 | 0.253 | 0.415 | 1.292 | 0.272 | 0.441 | 0.278 | 1.253 | 0.274 | 0.316 | -11.453 | -12.274 | -10.93 | -11.107 | -10.21 |
| Operating Income
| 1.471 | 3.636 | 0.194 | 4.222 | 2.035 | 20.313 | 18.406 | 12.193 | 6.053 | 9.246 | 3.932 | 10.091 | 9.785 | 9.752 | 8.862 | 14.584 | 13.367 | 4.265 | 6.354 | 7.019 | 5.504 | 5.601 | 4.698 | 4.384 | 3.313 | 3.199 | 3.425 | 3.19 | 2.049 | 2.104 |
| Operating Income Ratio
| 0.033 | 0.08 | 0.004 | 0.185 | 0.091 | 0.8 | 12.962 | 0.416 | 0.224 | 0.343 | 0.164 | 0.398 | 0.413 | 0.412 | 0.379 | 0.471 | 0.51 | 0.255 | 0.387 | 0.42 | 0.333 | 0.375 | 0.347 | 0.304 | 0.229 | 0.218 | 0.218 | 0.226 | 0.156 | 0.171 |
| Total Other Income Expenses Net
| 1.415 | 3.579 | 0.194 | 4.222 | 2.035 | -15.152 | -11.105 | -3.958 | -0.077 | -1.93 | -1.345 | -1.625 | -1.597 | -1.713 | -1.76 | -1.762 | -1.912 | -2.581 | -3.465 | -3.833 | -3.539 | -3.45 | -2.446 | -2.152 | -1.928 | -1.646 | -1.532 | -1.51 | -1.437 | -1.282 |
| Income Before Tax
| 1.415 | 3.579 | 0.194 | 4.222 | 2.035 | 5.161 | 7.301 | 8.235 | 5.976 | 7.316 | 2.587 | 8.466 | 8.188 | 8.039 | 7.102 | 12.822 | 11.455 | 1.684 | 2.889 | 3.186 | 1.965 | 2.151 | 2.252 | 2.232 | 1.385 | 1.553 | 1.893 | 1.68 | 0.612 | 0.822 |
| Income Before Tax Ratio
| 0.031 | 0.078 | 0.004 | 0.185 | 0.091 | 0.203 | 5.142 | 0.281 | 0.221 | 0.272 | 0.108 | 0.334 | 0.345 | 0.34 | 0.303 | 0.414 | 0.437 | 0.101 | 0.176 | 0.19 | 0.119 | 0.144 | 0.166 | 0.155 | 0.096 | 0.106 | 0.121 | 0.119 | 0.047 | 0.067 |
| Income Tax Expense
| 0.339 | 1.064 | -0.061 | 1.104 | 0.529 | 1.341 | 1.83 | 2.014 | 1.494 | 1.792 | 0.67 | 2.049 | 1.911 | 2.04 | 2.228 | 3.192 | 2.759 | 0.35 | 0.317 | 0.78 | 0.561 | 0.524 | 0.528 | 0.543 | 0.337 | 0.367 | 1.848 | 0.632 | 0.208 | 0.296 |
| Net Income
| 1.076 | 2.515 | 0.255 | 3.118 | 1.506 | 3.82 | 5.471 | 6.221 | 4.482 | 5.524 | 1.917 | 6.417 | 6.277 | 5.999 | 4.874 | 9.63 | 8.696 | 1.334 | 2.572 | 2.406 | 1.404 | 1.627 | 1.724 | 1.434 | 1.048 | 1.186 | 0.045 | 1.048 | 0.404 | 0.526 |
| Net Income Ratio
| 0.024 | 0.055 | 0.006 | 0.136 | 0.067 | 0.151 | 3.853 | 0.212 | 0.166 | 0.205 | 0.08 | 0.253 | 0.265 | 0.253 | 0.208 | 0.311 | 0.332 | 0.08 | 0.157 | 0.144 | 0.085 | 0.109 | 0.127 | 0.099 | 0.072 | 0.081 | 0.003 | 0.074 | 0.031 | 0.043 |
| EPS
| 0.11 | 0.26 | 0.027 | 0.33 | 0.16 | 0.4 | 0.58 | 0.66 | 0.47 | 0.57 | 0.24 | 0.8 | 0.79 | 0.76 | 0.61 | 1.22 | 1.1 | 0.17 | 0.33 | 0.3 | 0.18 | 0.21 | 0.22 | 0.19 | 0.14 | 0.15 | 0.006 | 0.14 | 0.054 | 0.11 |
| EPS Diluted
| 0.11 | 0.26 | 0.027 | 0.32 | 0.16 | 0.39 | 0.56 | 0.64 | 0.46 | 0.57 | 0.23 | 0.78 | 0.76 | 0.74 | 0.61 | 1.2 | 1.1 | 0.17 | 0.32 | 0.3 | 0.18 | 0.21 | 0.22 | 0.19 | 0.14 | 0.15 | 0.006 | 0.13 | 0.052 | 0.11 |
| EBITDA
| -0.056 | -0.057 | 0.194 | 4.284 | 2.097 | 20.377 | 18.483 | 12.27 | -0.077 | 9.323 | 3.936 | 10.096 | 9.789 | 9.756 | 8.866 | 14.588 | 13.405 | 4.541 | 6.361 | 7.071 | 5.646 | 5.774 | 5.213 | 4.941 | 3.89 | 3.772 | 4.041 | 3.794 | 2.658 | 2.722 |
| EBITDA Ratio
| -0.001 | -0.001 | 0.004 | 0.187 | 0.094 | 0.803 | 13.016 | 0.419 | -0.003 | 0.346 | 0.164 | 0.398 | 0.413 | 0.412 | 0.379 | 0.471 | 0.511 | 0.272 | 0.387 | 0.423 | 0.341 | 0.386 | 0.385 | 0.343 | 0.269 | 0.257 | 0.257 | 0.269 | 0.202 | 0.221 |