
First Western Financial, Inc.
NASDAQ:MYFW
23.14 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 271.582 | 236.041 | 276.222 | 245.799 | 257.889 | 254.442 | 271.484 | 297.568 | 295.067 | 196.512 | 165.248 | 171.221 | 452.826 | 385.492 | 310.235 | 289.089 | 375.936 | 155.989 | 250.358 | 191.676 | 118.514 | 78.638 | 146.176 | 92.769 | 69.766 | 73.357 | 70.418 | 58.464 | 37.076 | 9.502 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.727 | 55.562 | 32.233 | 25.532 | 30.843 | 36.666 | 40.654 | 47.018 | 52.5 | 58.903 | 61.491 | 51.698 | 53.61 | 43.695 | 45.492 | 47.89 | 49.859 | 53.65 | 0 |
Cash and Short Term Investments
| 271.582 | 236.041 | 276.222 | 245.799 | 257.889 | 254.442 | 271.484 | 297.568 | 295.067 | 196.512 | 165.248 | 171.606 | 511.553 | 441.703 | 342.468 | 314.621 | 406.779 | 192.655 | 291.012 | 238.694 | 171.014 | 137.541 | 207.667 | 144.467 | 123.376 | 117.052 | 115.91 | 106.354 | 86.935 | 63.152 | 0 |
Net Receivables
| 19.736 | 20.837 | 25.716 | 21.332 | 22.153 | 20.99 | 19.977 | 19.582 | 18.085 | 17.291 | 17.266 | 17.651 | 16.255 | 14.367 | 13.359 | 11.965 | 20.281 | 12.905 | 13.048 | 11.267 | 8.834 | 9.292 | 8.811 | 8.774 | 8.495 | 8.727 | 9.431 | 12.102 | 14.686 | 20.129 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 291.318 | 256.878 | 301.938 | 267.131 | 280.042 | 275.432 | 291.461 | 317.15 | 313.152 | 213.803 | 182.514 | 188.872 | 527.808 | 456.07 | 355.827 | 326.586 | 427.06 | 205.56 | 304.06 | 249.961 | 179.848 | 146.833 | 216.478 | 153.241 | 131.871 | 125.779 | 125.341 | 118.456 | 101.621 | 83.281 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.554 | 24.129 | 24.35 | 24.657 | 24.869 | 25.256 | 25.41 | 25.473 | 25.383 | 25.118 | 24.668 | 24.236 | 23.539 | 23.976 | 6.344 | 5.885 | 5.778 | 5.32 | 5.116 | 5.201 | 5.148 | 5.218 | 5.483 | 5.683 | 5.815 | 6.1 | 6.263 | 6.255 | 6.477 | 6.777 | 0 |
Goodwill
| 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | 0 | 30.4 | 0 | 0 | 0 | 30.588 | 0 | 0 | 0 | 24.191 | 24.191 | 24.191 | 19.686 | 19.686 | 19.686 | 23.239 | 24.811 | 24.811 | 24.811 | 24.811 | 24.811 | 24.811 | 0 |
Intangible Assets
| 1.176 | 1.227 | 1.284 | 1.341 | 1.397 | 1.454 | 31.916 | 31.977 | 32.04 | 1.704 | 32.181 | 32.258 | 32.335 | 1.314 | 24.246 | 24.25 | 24.254 | 0.067 | 0.072 | 0.076 | 0.026 | 0.028 | 0.036 | 0.088 | 0.229 | 0.402 | 0.565 | 0.773 | 1.003 | 1.233 | 0 |
Goodwill and Intangible Assets
| 31.576 | 31.627 | 31.684 | 31.741 | 31.797 | 31.854 | 31.916 | 31.977 | 32.04 | 32.104 | 32.181 | 32.258 | 32.335 | 31.902 | 24.246 | 24.25 | 24.254 | 24.258 | 24.263 | 24.267 | 19.712 | 19.714 | 19.722 | 23.327 | 25.04 | 25.213 | 25.376 | 25.584 | 25.814 | 26.044 | 0 |
Long Term Investments
| 2,497.711 | 2,514.529 | 2,459.691 | 2,545.331 | 2,538.128 | 2,595.495 | 2,606.233 | 2,584.271 | 2,551.855 | 2,551.2 | 2,445.024 | 2,249.766 | 1,945.337 | 1,968.724 | 1,643.167 | 1,609.124 | 1,710.607 | 1,684.689 | 1,588.398 | 1,485.995 | 1,103.987 | 1,042.582 | 992.277 | 969.738 | 944.316 | 903.835 | 871.829 | 874.085 | 834.664 | 830.897 | 0 |
Tax Assets
| 2.856 | 3.079 | 4.075 | 6.123 | 5.695 | 6.407 | 6.624 | 7.202 | 6.792 | 6.914 | 6.849 | 7.662 | 7.54 | 6.845 | 5.926 | 5.742 | 6.073 | 6.056 | 6.405 | 6.035 | 5.036 | 5.047 | 4.765 | 4.607 | 4.549 | 4.306 | 4.626 | 4.971 | 5.81 | 5.987 | 0 |
Other Non-Current Assets
| 58.285 | 88.795 | 90.21 | 62.572 | 51.686 | 41.018 | 41.109 | 39.573 | 39.285 | 37.609 | 37.463 | 38.699 | 40.102 | 40.621 | 40.762 | 37.717 | 37.806 | 47.772 | 44.655 | 39.067 | 40.132 | 32.288 | 33.2 | 33.869 | 33.097 | 19.091 | 18.092 | 17.222 | 17.235 | 16.673 | 0 |
Total Non-Current Assets
| 2,614.982 | 2,662.159 | 2,610.01 | 2,659.003 | 2,652.175 | 2,706.394 | 2,711.292 | 2,688.496 | 2,655.355 | 2,652.945 | 2,546.185 | 2,369.887 | 2,048.853 | 2,072.068 | 1,720.445 | 1,682.718 | 1,784.518 | 1,768.095 | 1,668.837 | 1,560.565 | 1,174.015 | 1,104.849 | 1,055.447 | 1,037.224 | 1,012.817 | 958.545 | 926.186 | 928.117 | 890 | 886.378 | 0 |
Total Assets
| 2,906.3 | 2,919.037 | 2,911.948 | 2,937.555 | 2,932.217 | 2,981.826 | 3,002.753 | 3,005.646 | 2,968.507 | 2,866.748 | 2,728.699 | 2,541.493 | 2,576.661 | 2,527.489 | 2,076.272 | 2,009.304 | 2,211.578 | 1,973.655 | 1,972.897 | 1,810.526 | 1,353.863 | 1,251.682 | 1,271.925 | 1,190.465 | 1,144.688 | 1,084.324 | 1,051.527 | 1,046.573 | 991.621 | 969.659 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2.371 | 1.995 | 3.339 | 2.243 | 2.415 | 3.793 | 3.203 | 1.788 | 1.786 | 1.125 | 0.664 | 0.304 | 0.312 | 0.355 | 0.357 | 0.312 | 0.612 | 0.453 | 0.347 | 0.205 | 0.417 | 0.299 | 0.356 | 0.274 | 0.329 | 0.231 | 0.211 | 0.231 | 0.216 | 0.197 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,515.397 | 2,514.209 | 2,503.054 | 2,410.892 | 2,531.97 | 2,529.039 | 2,419.996 | 2,375.394 | 2,391.927 | 2,405.229 | 2,167.447 | 2,169.998 | 2,272.112 | 2,205.703 | 1,782.299 | 1,679.053 | 1,807.825 | 1,619.91 | 1,563.672 | 1,406.932 | 1,178.45 | 1,086.784 | 1,108.904 | 1,005.177 | 978.101 | 937.758 | 878.639 | 843.742 | 818.227 | 816.117 | 0 |
Total Current Liabilities
| 2,517.768 | 2,516.204 | 2,506.393 | 2,413.135 | 2,534.385 | 2,532.832 | 2,423.199 | 2,377.182 | 2,393.713 | 2,406.354 | 2,168.111 | 2,170.302 | 2,272.424 | 2,206.058 | 1,782.656 | 1,679.365 | 1,808.437 | 1,620.363 | 1,564.019 | 1,407.137 | 1,178.867 | 1,087.083 | 1,109.26 | 1,005.451 | 978.43 | 937.989 | 878.85 | 843.973 | 818.443 | 816.314 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 96.233 | 109.603 | 114.881 | 243.956 | 121.881 | 178.051 | 312.209 | 364.823 | 313.552 | 199.018 | 305.809 | 119.776 | 60.099 | 77.66 | 97.574 | 145.023 | 222.289 | 173.854 | 236.522 | 236.757 | 24.459 | 16.56 | 16.56 | 42.62 | 26.921 | 21.56 | 51.158 | 89.033 | 61.363 | 41.998 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.803 | 0 | 0 | 0 | 3.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35.744 | 40.908 | 41.843 | 33.589 | 30.423 | 0 | 21.089 | 21.399 | 21.42 | 20.512 | 19.917 | 23.391 | 20.872 | 24.73 | 20.913 | 16.93 | 19.413 | 24.476 | 22.78 | 27.215 | 21.834 | 20.361 | 20.373 | 20.237 | 19.669 | 7.9 | 7.355 | 8.609 | 7.66 | 9.501 | 0 |
Total Non-Current Liabilities
| 131.977 | 150.511 | 156.724 | 277.545 | 152.304 | 199.892 | 333.298 | 386.222 | 334.972 | 219.53 | 325.726 | 143.167 | 80.971 | 102.39 | 118.487 | 161.953 | 241.702 | 198.33 | 259.302 | 263.972 | 46.293 | 36.921 | 36.933 | 62.857 | 46.59 | 29.46 | 58.513 | 97.642 | 69.023 | 51.499 | 0 |
Total Liabilities
| 2,649.745 | 2,666.715 | 2,663.117 | 2,690.68 | 2,696.689 | 2,739.088 | 2,756.497 | 2,763.404 | 2,728.685 | 2,625.884 | 2,493.837 | 2,313.469 | 2,353.395 | 2,308.448 | 1,901.143 | 1,841.318 | 2,050.139 | 1,818.693 | 1,823.321 | 1,671.109 | 1,225.16 | 1,124.004 | 1,146.193 | 1,068.308 | 1,025.02 | 967.449 | 937.363 | 941.615 | 887.466 | 867.813 | -95.928 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 63.7 | 59.515 | 56.767 | 54.633 | 53.557 | 51.042 | 54.261 | 51.143 | 49.637 | 51.887 | 46.416 | 40.195 | 35.713 | 30.189 | 28.272 | 21.855 | 15.578 | 9.579 | 4.705 | -4.925 | -13.621 | -14.955 | -17.527 | -19.933 | -21.337 | -23.199 | -24.923 | -26.226 | -26.712 | -27.296 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.811 | -0.778 | -1.21 | -0.649 | -0.753 | -1.198 | -0.578 | -0.869 | -1.716 | -1.517 | -1.592 | -1.665 | -1.73 | 0.223 | 0.477 | 0.509 | 0.579 | 0.68 | 0.823 | 0.844 | -0.757 | -0.164 | 0.233 | -0.005 | -0.733 | -1.285 | -1.838 | -1.601 | -1.653 | -0.928 | 95.928 |
Other Total Stockholders Equity
| 193.666 | 193.585 | 193.274 | 192.891 | 192.724 | 192.894 | 192.573 | 191.968 | 191.901 | 190.494 | 190.038 | 189.494 | 189.283 | 188.629 | 146.38 | 145.622 | 145.282 | 144.703 | 144.048 | 143.498 | 143.081 | 142.797 | 143.026 | 142.095 | 141.738 | 141.359 | 140.925 | 132.785 | 132.52 | 130.07 | 0 |
Total Shareholders Equity
| 256.555 | 252.322 | 248.831 | 246.875 | 245.528 | 242.738 | 246.256 | 242.242 | 239.822 | 240.864 | 234.862 | 228.024 | 223.266 | 219.041 | 175.129 | 167.986 | 161.439 | 154.962 | 149.576 | 139.417 | 128.703 | 127.678 | 125.732 | 122.157 | 119.668 | 116.875 | 114.164 | 104.958 | 104.155 | 101.846 | 95.928 |
Total Equity
| 256.555 | 252.322 | 248.831 | 246.875 | 245.528 | 242.738 | 246.256 | 242.242 | 239.822 | 240.864 | 234.862 | 228.024 | 223.266 | 219.041 | 175.129 | 167.986 | 161.439 | 154.962 | 149.576 | 139.417 | 128.703 | 127.678 | 125.732 | 122.157 | 119.668 | 116.875 | 114.164 | 104.958 | 104.155 | 101.846 | 95.928 |
Total Liabilities & Shareholders Equity
| 2,906.3 | 2,919.037 | 2,911.948 | 2,937.555 | 2,942.217 | 2,981.826 | 3,002.753 | 3,005.646 | 2,968.507 | 2,866.748 | 2,728.699 | 2,541.493 | 2,576.661 | 2,527.489 | 2,076.272 | 2,009.304 | 2,211.578 | 1,973.655 | 1,972.897 | 1,810.526 | 1,353.863 | 1,251.682 | 1,271.925 | 1,190.465 | 1,144.688 | 1,084.324 | 1,051.527 | 1,046.573 | 991.621 | 969.659 | 95.928 |