Myers Industries, Inc.
NYSE:MYE
11.71 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 205.067 | 220.236 | 207.102 | 191.077 | 197.798 | 208.453 | 215.739 | 212.84 | 228.065 | 233.156 | 225.486 | 199.579 | 200.058 | 187.369 | 174.429 | 137.467 | 132.258 | 118.394 | 122.25 | 116.818 | 125.48 | 134.285 | 139.115 | 138.388 | 135.219 | 140.56 | 152.568 | 140.106 | 144.075 | 142.303 | 141.703 | 130.064 | 132.676 | 144.117 | 151.205 | 139.194 | 141.661 | 164.335 | 156.348 | 158.271 | 162.109 | 152.784 | 208.789 | 211.286 | 194.92 | 204.024 | 214.98 | 214.008 | 197.29 | 181.101 | 198.789 | 195.363 | 190.045 | 176.805 | 193.441 | 188.244 | 187.045 | 175.906 | 186.422 | 188.293 | 165.412 | 173.15 | 190.1 | 189.92 | 213.955 | 214.609 | 249.346 | 232.78 | 213.921 | 225.622 | 246.471 | 194.33 | 185.838 | 238.22 | 244.857 | 231.443 | 210.989 | 225.022 | 236.225 | 221.416 | 199.381 | 196.755 | 185.519 | 176.507 | 152.4 | 168.964 | 163.22 | 159.331 | 146.626 | 153.096 | 148.939 | 148.506 | 141.447 | 152.738 | 165.26 | 171.291 | 153.542 | 166.235 | 161.586 | 166.6 | 139.8 | 147.6 | 126.7 | 110.5 | 92.2 | 101.1 | 88.2 | 95.5 | 81.1 | 86.2 | 76.8 | 90.5 | 77.9 | 80 | 72.6 | 83 | 74.7 | 75.6 | 67.5 | 79.8 | 66.2 | 68.4 | 59.7 | 65.9 | 61.2 | 63.6 | 54.4 | 63.7 | 57.2 | 59.9 | 48.6 | 52 | 49 | 50.9 | 43.7 | 53.4 | 50.8 | 52.6 | 45.3 | 53.2 | 47.9 | 50.4 | 43.2 | 52.1 | 46.1 | 45.2 | 39 | 42.9 | 38.4 | 29.4 | 21 | 25.7 | 22.5 | 22.6 | 18.8 | 23.4 | 21 |
Cost of Revenue
| 139.937 | 144.519 | 142.633 | 133.605 | 135.419 | 140.043 | 144.674 | 147.766 | 156.417 | 158.44 | 153.558 | 147.763 | 145.86 | 132.375 | 124.016 | 97.63 | 85.191 | 75.821 | 79.767 | 77.587 | 85.894 | 87.349 | 93.556 | 96.292 | 93.128 | 92.569 | 105.453 | 101.849 | 103.336 | 103.02 | 99.7 | 94.049 | 96.758 | 99.581 | 103.034 | 98.94 | 99.975 | 113.754 | 110.591 | 119.12 | 122.148 | 110.252 | 158.761 | 161.384 | 141.281 | 148.255 | 156.662 | 156.818 | 144.561 | 133.737 | 140.791 | 140.653 | 142.543 | 132.772 | 141.416 | 144.061 | 145.568 | 141.955 | 141.51 | 150.71 | 128.886 | 131.535 | 134.883 | 144.215 | 165.898 | 165.216 | 189.386 | 180.474 | 162.134 | 167.794 | 172.705 | 142.571 | 138.818 | 165.858 | 175.452 | 165.071 | 153.658 | 166.379 | 172.398 | 156.39 | 145.286 | 138.159 | 124.461 | 123.946 | 108.24 | 119.241 | 109.377 | 108.537 | 102.231 | 101.364 | 94.44 | 98.719 | 95.477 | 102.447 | 106.369 | 105.823 | 94.617 | 98.174 | 93.635 | 93.6 | 79.6 | 85.6 | 71.3 | 65.7 | 57.5 | 62.1 | 53.6 | 59.8 | 53.8 | 56.1 | 49.6 | 58.9 | 52.1 | 51.5 | 45.4 | 52.4 | 49.5 | 50.1 | 43.6 | 51 | 42.6 | 42.6 | 38.2 | 41.2 | 40.3 | 40.7 | 34.1 | 40.3 | 39.7 | 38.6 | 30.7 | 31.4 | 31.7 | 32.5 | 27.8 | 34.2 | 33.3 | 34.2 | 29.5 | 34.3 | 32 | 33.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 65.13 | 75.717 | 64.469 | 57.472 | 62.379 | 68.41 | 71.065 | 65.074 | 71.648 | 74.716 | 71.928 | 51.816 | 54.198 | 54.994 | 50.413 | 39.837 | 47.067 | 42.573 | 42.483 | 39.231 | 39.586 | 46.936 | 45.559 | 42.096 | 42.091 | 47.991 | 47.115 | 38.257 | 40.739 | 39.283 | 42.003 | 36.015 | 35.918 | 44.536 | 48.171 | 40.254 | 41.686 | 50.581 | 45.757 | 39.151 | 39.961 | 42.532 | 50.028 | 49.902 | 53.639 | 55.769 | 58.318 | 57.19 | 52.729 | 47.364 | 57.998 | 54.71 | 47.502 | 44.033 | 52.025 | 44.183 | 41.477 | 33.951 | 44.912 | 37.583 | 36.526 | 41.615 | 55.217 | 45.706 | 48.057 | 49.393 | 59.96 | 52.306 | 51.786 | 57.828 | 73.766 | 51.759 | 47.02 | 72.362 | 69.405 | 66.372 | 57.332 | 58.642 | 63.827 | 65.026 | 54.095 | 58.596 | 61.058 | 52.561 | 44.16 | 49.724 | 53.843 | 50.794 | 44.395 | 51.731 | 54.498 | 49.787 | 45.97 | 50.291 | 58.891 | 65.468 | 58.925 | 68.061 | 67.952 | 73 | 60.2 | 62 | 55.4 | 44.8 | 34.7 | 39 | 34.6 | 35.7 | 27.3 | 30.1 | 27.2 | 31.6 | 25.8 | 28.5 | 27.2 | 30.6 | 25.2 | 25.5 | 23.9 | 28.8 | 23.6 | 25.8 | 21.5 | 24.7 | 20.9 | 22.9 | 20.3 | 23.4 | 17.5 | 21.3 | 17.9 | 20.6 | 17.3 | 18.4 | 15.9 | 19.2 | 17.5 | 18.4 | 15.8 | 18.9 | 15.9 | 16.5 | 43.2 | 52.1 | 46.1 | 45.2 | 39 | 42.9 | 38.4 | 29.4 | 21 | 25.7 | 22.5 | 22.6 | 18.8 | 23.4 | 21 |
Gross Profit Ratio
| 0.318 | 0.344 | 0.311 | 0.301 | 0.315 | 0.328 | 0.329 | 0.306 | 0.314 | 0.32 | 0.319 | 0.26 | 0.271 | 0.294 | 0.289 | 0.29 | 0.356 | 0.36 | 0.348 | 0.336 | 0.315 | 0.35 | 0.327 | 0.304 | 0.311 | 0.341 | 0.309 | 0.273 | 0.283 | 0.276 | 0.296 | 0.277 | 0.271 | 0.309 | 0.319 | 0.289 | 0.294 | 0.308 | 0.293 | 0.247 | 0.247 | 0.278 | 0.24 | 0.236 | 0.275 | 0.273 | 0.271 | 0.267 | 0.267 | 0.262 | 0.292 | 0.28 | 0.25 | 0.249 | 0.269 | 0.235 | 0.222 | 0.193 | 0.241 | 0.2 | 0.221 | 0.24 | 0.29 | 0.241 | 0.225 | 0.23 | 0.24 | 0.225 | 0.242 | 0.256 | 0.299 | 0.266 | 0.253 | 0.304 | 0.283 | 0.287 | 0.272 | 0.261 | 0.27 | 0.294 | 0.271 | 0.298 | 0.329 | 0.298 | 0.29 | 0.294 | 0.33 | 0.319 | 0.303 | 0.338 | 0.366 | 0.335 | 0.325 | 0.329 | 0.356 | 0.382 | 0.384 | 0.409 | 0.421 | 0.438 | 0.431 | 0.42 | 0.437 | 0.405 | 0.376 | 0.386 | 0.392 | 0.374 | 0.337 | 0.349 | 0.354 | 0.349 | 0.331 | 0.356 | 0.375 | 0.369 | 0.337 | 0.337 | 0.354 | 0.361 | 0.356 | 0.377 | 0.36 | 0.375 | 0.342 | 0.36 | 0.373 | 0.367 | 0.306 | 0.356 | 0.368 | 0.396 | 0.353 | 0.361 | 0.364 | 0.36 | 0.344 | 0.35 | 0.349 | 0.355 | 0.332 | 0.327 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 49.561 | 50.157 | 98.832 | 40.698 | 49.751 | 49.081 | 34.323 | 48.856 | 46.72 | 44.79 | 30.902 | 0 | 0 | 37.048 | 74.009 | 0 | 28.617 | 29.416 | 76.78 | 29.515 | 34.809 | 32.268 | 79.832 | 0 | 31.906 | 32.773 | 78.889 | 0 | 31.159 | 32.345 | 78.158 | 0 | 0 | 0 | 89.665 | 0 | 0 | 0 | 74.8 | 0 | 0 | 0 | 69.84 | 0 | 0 | 0 | 77.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2.1 | 3 | -5.6 | 3 | 2.6 | 3 | 13.1 | 2.9 | 5.6 | 3.2 | 10.4 | 0 | 0 | 2.5 | 56.322 | 0 | 1.7 | 1.7 | 56.35 | 2 | 2 | 2.2 | 59.503 | 0 | 2.6 | 2.7 | 56.614 | 0 | 2 | 2.3 | 60.44 | 0 | 0 | 0 | 60.752 | 0 | 0 | 0 | 60.261 | 0 | 0 | 0 | 55.398 | 0 | 0 | 0 | 85.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 47.686 | 51.661 | 53.157 | 35.756 | 43.698 | 52.351 | 52.081 | 47.423 | 51.756 | 52.32 | 47.99 | 41.302 | 42.531 | 40.121 | 39.548 | 34.971 | 33.927 | 30.317 | 31.116 | 30.338 | 31.515 | 36.809 | 34.468 | 34.975 | 34.381 | 34.506 | 35.473 | 33.724 | 36.391 | 33.159 | 34.645 | 35.128 | 32.932 | 32.041 | 38.497 | 38.43 | 39.108 | 30.839 | 39.041 | 31.505 | 42.639 | 31.246 | 47.389 | 44.407 | 41.564 | 42.65 | 45.074 | 42.215 | 42.957 | 37.372 | 40.881 | 43.353 | 40.243 | 35.36 | 39.656 | 36.578 | 35.183 | 33.96 | 34.431 | 31.889 | 36.299 | 42.801 | 43.188 | 40.411 | 42.837 | 42.006 | 43.199 | 48.002 | 45.356 | 49.717 | 46.809 | 37.427 | 36.1 | 53.476 | 48.941 | 50.36 | 45.276 | 47.7 | 47.895 | 52.153 | 46.345 | 45.845 | 43.906 | 43.727 | 39.972 | 41.93 | 39.938 | 40.722 | 36.408 | 37.53 | 34.588 | 41.579 | 38.28 | 39.533 | 39.607 | 42.543 | 36.831 | 37.951 | 36.984 | 42.4 | 36.1 | 35 | 30.2 | 24 | 21.7 | 21.8 | 18.6 | 18.1 | 17.3 | 17.5 | 15.9 | 18.2 | 16.3 | 16 | 15.3 | 20.4 | 16.2 | 15.3 | 14.8 | 17 | 14.5 | 14.7 | 13.3 | 15 | 13.5 | 13.6 | 12.7 | 14.7 | 12.8 | 12.9 | 11.7 | 13.6 | 11.7 | 11 | 10.5 | 12.4 | 11.2 | 10.9 | 10.2 | 11.9 | 9.7 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 2.328 | 0 | 0 | 0 | 0 | 0 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.331 | 33.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,533.492 | 0 | 9.794 | 11.11 | 10.926 | 10.998 | 9.5 | 11.9 | 7.9 | 8.2 | 5.2 | 4.2 | 4.2 | 4 | 3.3 | 3.3 | 3.4 | 3.1 | 2.5 | 3.1 | 2.9 | 2.8 | 2.2 | 3 | 2.6 | 2.7 | 2.6 | 2.4 | 2.3 | 2.2 | 1.7 | 2 | 1.7 | 2.1 | 1.5 | 0 | 1.6 | 1.7 | 1 | 1.5 | 1.6 | 1.6 | 0.8 | 1.6 | 1.5 | 1.5 | 1 | 1.4 | 1.3 | 0 | -166.3 | 0 | 0 | 0 | -120.3 | 0 | 0 | 0 | -82.2 | 0 | 0 | 0 | -78.8 | 0 |
Operating Expenses
| 47.686 | 51.661 | 53.157 | 35.756 | 43.698 | 52.351 | 52.081 | 48.026 | 51.756 | 52.32 | 47.99 | 41.302 | 42.531 | 40.121 | 39.548 | 34.971 | 33.927 | 30.317 | 19.192 | 30.338 | 31.515 | 36.809 | 34.468 | 34.975 | 67.712 | 34.506 | 35.473 | 33.724 | 36.391 | 33.159 | 34.645 | 35.128 | 32.932 | 32.041 | 38.497 | 38.43 | 39.108 | 30.839 | 39.041 | 31.505 | 42.639 | 31.246 | 47.389 | 44.407 | 41.564 | 42.65 | 45.074 | 42.215 | 42.957 | 37.372 | 40.881 | 43.353 | 40.243 | 35.36 | 39.656 | 36.578 | 35.183 | 33.96 | 34.431 | 31.889 | 36.299 | 42.801 | 43.188 | 110.559 | 42.837 | 42.006 | 43.199 | 48.002 | 45.356 | 49.717 | 46.809 | 37.427 | 36.1 | 163.299 | 48.941 | 49.311 | 45.276 | 47.7 | 47.895 | 52.153 | 46.345 | 45.845 | 43.906 | 43.727 | 39.972 | 41.93 | 39.938 | 40.722 | 36.408 | 37.53 | 34.588 | 41.579 | 38.28 | 39.533 | 39.607 | 52.336 | 47.94 | 48.877 | 47.982 | 51.9 | 48 | 42.9 | 38.4 | 29.2 | 25.9 | 26 | 22.6 | 21.4 | 20.6 | 20.9 | 19 | 20.7 | 19.4 | 18.9 | 18.1 | 22.6 | 19.2 | 17.9 | 17.5 | 19.6 | 16.9 | 17 | 15.5 | 16.7 | 15.5 | 15.3 | 14.8 | 16.2 | 12.8 | 14.5 | 13.4 | 14.6 | 13.2 | 12.6 | 12.1 | 13.2 | 12.8 | 12.4 | 11.7 | 12.9 | 11.1 | 11.2 | 0 | -166.3 | 0 | 0 | 0 | -120.3 | 0 | 0 | 0 | -82.2 | 0 | 0 | 0 | -78.8 | 0 |
Operating Income
| -4.764 | 24.056 | 11.312 | 21.716 | 18.703 | 16.142 | 18.957 | 11.795 | 19.897 | 17.034 | 24.405 | 10.75 | 11.817 | 15.869 | 10.865 | 4.856 | 13.14 | 12.256 | 23.298 | 8.806 | 8.06 | 10.182 | 10.218 | 7.033 | -25.839 | 13.111 | 12.022 | 4.003 | 7.111 | 5.58 | 7.358 | 0.887 | 2.986 | 11.166 | 1.129 | 1.824 | 2.578 | 19.742 | 6.716 | 7.646 | -2.678 | 11.286 | 2.639 | 5.495 | 12.075 | 13.119 | 13.244 | 14.975 | 9.772 | 9.992 | 17.117 | 10.108 | 7.259 | 8.673 | 12.369 | -64.409 | 6.294 | -0.009 | 10.481 | 4.381 | 0.227 | -1.186 | 10.758 | -64.853 | 5.221 | 7.386 | 16.761 | 4.304 | 6.43 | 8.11 | 26.957 | 14.332 | 10.919 | -90.937 | 20.464 | 17.061 | 12.056 | 10.942 | 15.932 | 12.872 | 7.75 | 12.751 | 17.152 | 8.834 | 4.188 | 7.794 | 13.906 | 10.072 | 7.987 | 14.202 | 19.91 | 8.207 | 7.69 | 10.758 | 19.284 | 13.131 | 10.985 | 19.184 | 19.969 | 21.1 | 12.2 | 19.1 | 17 | 15.6 | 8.8 | 13 | 12 | 14.3 | 6.7 | 9.2 | 8.2 | 10.9 | 6.4 | 9.6 | 9.1 | 8 | 6 | 7.6 | 6.4 | 9.2 | 6.7 | 8.8 | 6 | 8 | 5.4 | 7.6 | 5.5 | 7.2 | 4.7 | 6.8 | 4.5 | 6 | 4.1 | 5.8 | 3.8 | 6 | 4.7 | 6 | 4.1 | 6 | 4.8 | 5.3 | 43.2 | -114.2 | 46.1 | 45.2 | 39 | -77.4 | 38.4 | 29.4 | 21 | -56.5 | 22.5 | 22.6 | 18.8 | -55.4 | 21 |
Operating Income Ratio
| -0.023 | 0.109 | 0.055 | 0.114 | 0.095 | 0.077 | 0.088 | 0.055 | 0.087 | 0.073 | 0.108 | 0.054 | 0.059 | 0.085 | 0.062 | 0.035 | 0.099 | 0.104 | 0.191 | 0.075 | 0.064 | 0.076 | 0.073 | 0.051 | -0.191 | 0.093 | 0.079 | 0.029 | 0.049 | 0.039 | 0.052 | 0.007 | 0.023 | 0.077 | 0.007 | 0.013 | 0.018 | 0.12 | 0.043 | 0.048 | -0.017 | 0.074 | 0.013 | 0.026 | 0.062 | 0.064 | 0.062 | 0.07 | 0.05 | 0.055 | 0.086 | 0.052 | 0.038 | 0.049 | 0.064 | -0.342 | 0.034 | -0 | 0.056 | 0.023 | 0.001 | -0.007 | 0.057 | -0.341 | 0.024 | 0.034 | 0.067 | 0.018 | 0.03 | 0.036 | 0.109 | 0.074 | 0.059 | -0.382 | 0.084 | 0.074 | 0.057 | 0.049 | 0.067 | 0.058 | 0.039 | 0.065 | 0.092 | 0.05 | 0.027 | 0.046 | 0.085 | 0.063 | 0.054 | 0.093 | 0.134 | 0.055 | 0.054 | 0.07 | 0.117 | 0.077 | 0.072 | 0.115 | 0.124 | 0.127 | 0.087 | 0.129 | 0.134 | 0.141 | 0.095 | 0.129 | 0.136 | 0.15 | 0.083 | 0.107 | 0.107 | 0.12 | 0.082 | 0.12 | 0.125 | 0.096 | 0.08 | 0.101 | 0.095 | 0.115 | 0.101 | 0.129 | 0.101 | 0.121 | 0.088 | 0.119 | 0.101 | 0.113 | 0.082 | 0.114 | 0.093 | 0.115 | 0.084 | 0.114 | 0.087 | 0.112 | 0.093 | 0.114 | 0.091 | 0.113 | 0.1 | 0.105 | 1 | -2.192 | 1 | 1 | 1 | -1.804 | 1 | 1 | 1 | -2.198 | 1 | 1 | 1 | -2.368 | 1 |
Total Other Income Expenses Net
| -8.091 | -9.334 | -6.512 | -4.487 | -1.539 | 0.083 | -1.646 | 3.573 | -1.719 | 4.372 | 0.467 | 0.236 | 0.15 | 0.996 | -0.995 | -0.01 | -1.204 | -1.194 | 0.007 | -0.087 | -0.011 | 0.055 | -0.873 | -0.088 | -0.218 | -0.374 | 0.38 | -2.418 | 2.763 | -0.544 | -1.975 | -2.086 | -2.015 | -1.329 | -8.545 | -2.1 | -1.729 | -2.467 | -2.702 | -2.647 | -2.637 | -1.667 | -3.158 | -1.222 | -2.224 | -2.232 | -1.092 | -1.187 | -1.194 | -1.054 | -1.081 | -1.067 | -1.264 | -1.153 | -1.237 | 1.995 | -1.722 | -1.851 | -1.8 | -1.313 | -1.869 | -0.891 | -1.271 | -3 | -2.729 | -2.778 | -3 | 23.182 | -3.945 | -4.422 | -3.565 | -3.675 | -4.022 | -109.823 | -3.95 | -3.989 | -3.86 | -3.899 | -3.836 | -3.748 | 1.525 | -3.032 | -3.144 | -2.524 | -2.386 | -2.661 | -2.503 | -2.775 | -3.017 | -2.975 | -3.043 | -3.686 | -4.426 | -4.999 | -5.588 | -5.883 | -5.581 | -5.286 | -5.611 | -4.9 | -4.5 | -3.3 | -2.4 | -0.1 | -0.5 | -0.2 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.2 | 0.1 | 0.1 | -0.2 | 0 | 0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | -0.4 | 0.1 | -0.3 | -0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -12.855 | 14.722 | 4.8 | 17.229 | 17.164 | 14.352 | 17.311 | 15.368 | 18.178 | 21.406 | 23.258 | 9.592 | 10.761 | 14.87 | 9.87 | 3.635 | 11.936 | 11.062 | 22.229 | 7.782 | 7.067 | 9.165 | 9.169 | 5.93 | -26.722 | 11.798 | 10.383 | 0.651 | 5.326 | 3.795 | 5.383 | -1.199 | 0.971 | 9.113 | -0.89 | -0.276 | 0.849 | 17.275 | 4.014 | 4.999 | -5.315 | 9.619 | 1.06 | 4.273 | 10.963 | 12.003 | 12.152 | 13.788 | 8.578 | 8.938 | 16.036 | 9.041 | 5.995 | 7.52 | 11.132 | -62.414 | 4.572 | -1.86 | 8.681 | 2.559 | -1.755 | -3.329 | 8.312 | -67.854 | 2.492 | 4.609 | 13.76 | 27.487 | 2.485 | 3.688 | 23.391 | 10.657 | 6.897 | -95.154 | 16.514 | 13.072 | 8.195 | 7.043 | 12.096 | 9.124 | 5.877 | 9.719 | 14.008 | 6.309 | 1.802 | 5.132 | 11.403 | 7.297 | 4.97 | 11.226 | 16.867 | 4.521 | 3.264 | 5.759 | 13.696 | 7.248 | 5.404 | 13.898 | 14.358 | 16.2 | 7.7 | 15.8 | 14.6 | 15.5 | 8.3 | 12.8 | 11.9 | 14 | 6.6 | 9.1 | 8.1 | 11 | 6.3 | 9.5 | 8.9 | 7.8 | 5.6 | 7.4 | 6.4 | 9 | 6.6 | 8.6 | 5.9 | 7.9 | 5.2 | 7.3 | 5.1 | 6.8 | 4.4 | 6.4 | 4.2 | 5.7 | 3.7 | 5.3 | 3.2 | 5.3 | 4 | 5.2 | 3.3 | 5.1 | 3.9 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.063 | 0.067 | 0.023 | 0.09 | 0.087 | 0.069 | 0.08 | 0.072 | 0.08 | 0.092 | 0.103 | 0.048 | 0.054 | 0.079 | 0.057 | 0.026 | 0.09 | 0.093 | 0.182 | 0.067 | 0.056 | 0.068 | 0.066 | 0.043 | -0.198 | 0.084 | 0.068 | 0.005 | 0.037 | 0.027 | 0.038 | -0.009 | 0.007 | 0.063 | -0.006 | -0.002 | 0.006 | 0.105 | 0.026 | 0.032 | -0.033 | 0.063 | 0.005 | 0.02 | 0.056 | 0.059 | 0.057 | 0.064 | 0.043 | 0.049 | 0.081 | 0.046 | 0.032 | 0.043 | 0.058 | -0.332 | 0.024 | -0.011 | 0.047 | 0.014 | -0.011 | -0.019 | 0.044 | -0.357 | 0.012 | 0.021 | 0.055 | 0.118 | 0.012 | 0.016 | 0.095 | 0.055 | 0.037 | -0.399 | 0.067 | 0.056 | 0.039 | 0.031 | 0.051 | 0.041 | 0.029 | 0.049 | 0.076 | 0.036 | 0.012 | 0.03 | 0.07 | 0.046 | 0.034 | 0.073 | 0.113 | 0.03 | 0.023 | 0.038 | 0.083 | 0.042 | 0.035 | 0.084 | 0.089 | 0.097 | 0.055 | 0.107 | 0.115 | 0.14 | 0.09 | 0.127 | 0.135 | 0.147 | 0.081 | 0.106 | 0.105 | 0.122 | 0.081 | 0.119 | 0.123 | 0.094 | 0.075 | 0.098 | 0.095 | 0.113 | 0.1 | 0.126 | 0.099 | 0.12 | 0.085 | 0.115 | 0.094 | 0.107 | 0.077 | 0.107 | 0.086 | 0.11 | 0.076 | 0.104 | 0.073 | 0.099 | 0.079 | 0.099 | 0.073 | 0.096 | 0.081 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -1.977 | 4.443 | 1.297 | 4.69 | 4.417 | 3.747 | 4.335 | 1.94 | 4.507 | 5.575 | 5.921 | 2.337 | 2.858 | 3.795 | 2.565 | 0.645 | 3.251 | 2.694 | 5.503 | 2.035 | 1.848 | 2.559 | 2.526 | 2.804 | -5.585 | 3.19 | 2.628 | -1.17 | 2.05 | 1.783 | 2.255 | 0.048 | 0.547 | 3.429 | 2.446 | -0.151 | 0.218 | 6.35 | 1.392 | 1.2 | -1.697 | 3.292 | 0.38 | 0.954 | 4.475 | 3.691 | 4.269 | 5.267 | 2.782 | 3.28 | 6.051 | 3.127 | -1.219 | 2.862 | 4.412 | -11.93 | 1.353 | -0.761 | 3.151 | 0.517 | -1.175 | -1.928 | 3.21 | -8.782 | 1.174 | 1.728 | 5.112 | 9.294 | 0.98 | 1.175 | 8.654 | 3.325 | 2.663 | 4.824 | 5.717 | 4.382 | 3.249 | 1.893 | 4.327 | 2.194 | 2.057 | 3.616 | 5.152 | 1.959 | 0.295 | 1.856 | 4.211 | 3.253 | 1.902 | 4.425 | 6.821 | 2.189 | 1.573 | 2.578 | 5.709 | 2.788 | 2.255 | 5.84 | 6.026 | 6.4 | 3.7 | 6.6 | 6.3 | 6.3 | 3.4 | 5.2 | 4.9 | 5.8 | 2.7 | 3.8 | 3.3 | 4.5 | 2.6 | 3.9 | 3.7 | 3.2 | 2.3 | 3 | 2.6 | 3.7 | 2.7 | 3.5 | 2.4 | 3.3 | 2.1 | 2.9 | 1.8 | 2.7 | 1.7 | 2.6 | 1.7 | 2.4 | 1.5 | 2.2 | 1.3 | 2 | 1.6 | 2.1 | 1.4 | 2 | 1.6 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -10.878 | 10.279 | 3.503 | 12.539 | 12.747 | 10.605 | 12.976 | 13.428 | 13.671 | 15.831 | 17.337 | 7.255 | 7.903 | 11.075 | 7.305 | 2.99 | 8.685 | 8.368 | 16.726 | 5.738 | 5.219 | 6.606 | 6.77 | 2.338 | -21.139 | 8.608 | 6.844 | -18.253 | 3.257 | 1.993 | 3.114 | -1.458 | 0.414 | 5.494 | -3.393 | 0.18 | 0.333 | 11.419 | 5.239 | -10.057 | -2.743 | 5.749 | 0.68 | 3.319 | 6.488 | 8.312 | 7.883 | 8.521 | 5.796 | 5.658 | 9.985 | 5.914 | 7.214 | 4.658 | 6.72 | -50.484 | 3.219 | -1.099 | 5.53 | 0.941 | -5.326 | -1.401 | 5.102 | -59.072 | 1.318 | 2.88 | 10.38 | 18.193 | 1.505 | 2.513 | 32.525 | 14.1 | 6.056 | -99.978 | 10.797 | 8.69 | 4.946 | 5.15 | 7.769 | 6.93 | 3.82 | 6.103 | 8.856 | 4.35 | 1.507 | 3.276 | 7.192 | 4.044 | 3.068 | 6.801 | 10.046 | 2.332 | 1.691 | 3.181 | 7.987 | 4.46 | 3.149 | 8.058 | 8.332 | 9.8 | 4 | 9.2 | 8.3 | 9.2 | 4.9 | 7.6 | 7 | 8.2 | 3.9 | 5.3 | 4.8 | 6.5 | 3.7 | 5.6 | 5.2 | 4.6 | 3.3 | 4.4 | 3.8 | 5.3 | 3.9 | 5.1 | 3.5 | 4.6 | 3.1 | 4.4 | 3.3 | 4.1 | 2.7 | 3.8 | 2.5 | 3.3 | 2.2 | 3.1 | 1.9 | 3.3 | 2.4 | 3.1 | 1.9 | 3.1 | 2.3 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.053 | 0.047 | 0.017 | 0.066 | 0.064 | 0.051 | 0.06 | 0.063 | 0.06 | 0.068 | 0.077 | 0.036 | 0.04 | 0.059 | 0.042 | 0.022 | 0.066 | 0.071 | 0.137 | 0.049 | 0.042 | 0.049 | 0.049 | 0.017 | -0.156 | 0.061 | 0.045 | -0.13 | 0.023 | 0.014 | 0.022 | -0.011 | 0.003 | 0.038 | -0.022 | 0.001 | 0.002 | 0.069 | 0.034 | -0.064 | -0.017 | 0.038 | 0.003 | 0.016 | 0.033 | 0.041 | 0.037 | 0.04 | 0.029 | 0.031 | 0.05 | 0.03 | 0.038 | 0.026 | 0.035 | -0.268 | 0.017 | -0.006 | 0.03 | 0.005 | -0.032 | -0.008 | 0.027 | -0.311 | 0.006 | 0.013 | 0.042 | 0.078 | 0.007 | 0.011 | 0.132 | 0.073 | 0.033 | -0.42 | 0.044 | 0.038 | 0.023 | 0.023 | 0.033 | 0.031 | 0.019 | 0.031 | 0.048 | 0.025 | 0.01 | 0.019 | 0.044 | 0.025 | 0.021 | 0.044 | 0.067 | 0.016 | 0.012 | 0.021 | 0.048 | 0.026 | 0.021 | 0.048 | 0.052 | 0.059 | 0.029 | 0.062 | 0.066 | 0.083 | 0.053 | 0.075 | 0.079 | 0.086 | 0.048 | 0.061 | 0.063 | 0.072 | 0.047 | 0.07 | 0.072 | 0.055 | 0.044 | 0.058 | 0.056 | 0.066 | 0.059 | 0.075 | 0.059 | 0.07 | 0.051 | 0.069 | 0.061 | 0.064 | 0.047 | 0.063 | 0.051 | 0.063 | 0.045 | 0.061 | 0.043 | 0.062 | 0.047 | 0.059 | 0.042 | 0.058 | 0.048 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.29 | 0.28 | 0.095 | 0.34 | 0.35 | 0.29 | 0.35 | 0.37 | 0.37 | 0.43 | 0.47 | 0.2 | 0.22 | 0.31 | 0.2 | 0.08 | 0.24 | 0.23 | 0.47 | 0.16 | 0.15 | 0.18 | 0.19 | 0.07 | -0.6 | 0.26 | 0.22 | -0.6 | 0.11 | 0.07 | 0.1 | -0.049 | 0.01 | 0.18 | -0.11 | 0.01 | 0.01 | 0.37 | 0.16 | -0.32 | -0.087 | 0.18 | 0.02 | 0.1 | 0.19 | 0.25 | 0.24 | 0.25 | 0.17 | 0.17 | 0.3 | 0.17 | 0.21 | 0.13 | 0.19 | -1.43 | 0.09 | -0.031 | 0.16 | 0.027 | -0.15 | -0.04 | 0.14 | -1.68 | 0.04 | 0.08 | 0.3 | 0.52 | 0.04 | 0.07 | 0.93 | 0.4 | 0.17 | -2.86 | 0.31 | 0.25 | 0.14 | 0.15 | 0.22 | 0.2 | 0.11 | 0.16 | 0.25 | 0.13 | 0.046 | 0.1 | 0.22 | 0.12 | 0.091 | 0.2 | 0.22 | 0.072 | 0.051 | 0.063 | 0.24 | 0.14 | 0.063 | 0.25 | 0.25 | 0.29 | 0.072 | 0.15 | 0.13 | 0.27 | 0.081 | 0.13 | 0.11 | 0.24 | 0.063 | 0.079 | 0.071 | 0.19 | 0.054 | 0.081 | 0.076 | 0.14 | 0.049 | 0.057 | 0.052 | 0.16 | 0.052 | 0.055 | 0.038 | 0.14 | 0.034 | 0.045 | 0.034 | 0.13 | 0.027 | 0.033 | 0.022 | 0.11 | 0.02 | 0.024 | 0.016 | 0.11 | 0.02 | 0.021 | 0.014 | 0.1 | 0.017 | 0.016 | 0.011 | 0.082 | 0.013 | 0.013 | 0.008 | 0.055 | 0.008 | 0.005 | 0.003 | 0.044 | 0.003 | 0.003 | 0.002 | 0.027 | 0.003 |
EPS Diluted
| -0.29 | 0.28 | 0.094 | 0.34 | 0.34 | 0.29 | 0.35 | 0.36 | 0.37 | 0.43 | 0.47 | 0.2 | 0.22 | 0.3 | 0.2 | 0.08 | 0.24 | 0.23 | 0.47 | 0.16 | 0.15 | 0.18 | 0.19 | 0.07 | -0.6 | 0.26 | 0.22 | -0.59 | 0.11 | 0.07 | 0.1 | -0.049 | 0.01 | 0.18 | -0.11 | 0.01 | 0.01 | 0.37 | 0.16 | -0.32 | -0.087 | 0.17 | 0.02 | 0.1 | 0.19 | 0.25 | 0.23 | 0.25 | 0.17 | 0.17 | 0.29 | 0.17 | 0.21 | 0.13 | 0.19 | -1.43 | 0.09 | -0.031 | 0.16 | 0.027 | -0.15 | -0.04 | 0.14 | -1.68 | 0.04 | 0.08 | 0.3 | 0.52 | 0.04 | 0.07 | 0.93 | 0.4 | 0.17 | -2.85 | 0.31 | 0.25 | 0.14 | 0.15 | 0.22 | 0.2 | 0.11 | 0.16 | 0.25 | 0.13 | 0.046 | 0.1 | 0.22 | 0.12 | 0.091 | 0.2 | 0.22 | 0.072 | 0.051 | 0.063 | 0.24 | 0.14 | 0.063 | 0.25 | 0.25 | 0.29 | 0.072 | 0.15 | 0.13 | 0.27 | 0.081 | 0.13 | 0.11 | 0.24 | 0.063 | 0.079 | 0.071 | 0.19 | 0.054 | 0.081 | 0.076 | 0.14 | 0.049 | 0.057 | 0.052 | 0.16 | 0.052 | 0.055 | 0.038 | 0.14 | 0.034 | 0.045 | 0.034 | 0.13 | 0.027 | 0.033 | 0.022 | 0.11 | 0.02 | 0.024 | 0.016 | 0.11 | 0.02 | 0.021 | 0.014 | 0.1 | 0.017 | 0.016 | 0.011 | 0.082 | 0.013 | 0.013 | 0.008 | 0.055 | 0.008 | 0.005 | 0.003 | 0.044 | 0.003 | 0.003 | 0.002 | 0.027 | 0.003 |
EBITDA
| -4.764 | 34.123 | 19.809 | 27.598 | 18.703 | 21.736 | 24.602 | 17.048 | 25.172 | 22.396 | 29.259 | 10.514 | 16.546 | 20.364 | 16.126 | 4.866 | 17.286 | 18.193 | 29.115 | 8.893 | 13.662 | 10.127 | 17.129 | 7.121 | -19.194 | 20.197 | 18.287 | 4.533 | 11.543 | 6.124 | 15.876 | 0.887 | 11.615 | 12.495 | 18.173 | 9.733 | 11.079 | 29.184 | 15.843 | 16.396 | 6.855 | 14.444 | 11.972 | 14.153 | 22.497 | 22.16 | 22.395 | 23.364 | 18.139 | 17.941 | 25.419 | 18.075 | 16.033 | 17.468 | 12.369 | 17.017 | 14.489 | -0.009 | 10.481 | 15.278 | 0.227 | -1.186 | 21.909 | -54.775 | 15.311 | 17.469 | 26.856 | 13.17 | 17.051 | 17.636 | 35.672 | 20.93 | 15.545 | 27.271 | 29.067 | 24.574 | 21.518 | 20.243 | 25.653 | 22.429 | 16.416 | 22.359 | 26.971 | 16.398 | 14.428 | 17.333 | 23.117 | 19.429 | 16.874 | 22.966 | 28.616 | 18.919 | 18.735 | 21.832 | 30.358 | 22.925 | 22.095 | 30.11 | 30.967 | 30.6 | 24.1 | 27 | 25.2 | 20.8 | 13 | 17.2 | 16 | 17.6 | 10.1 | 12.6 | 11.3 | 13.4 | 9.5 | 12.5 | 11.9 | 10.1 | 8.9 | 10.2 | 9.1 | 11.7 | 9.1 | 11.1 | 8.2 | 9.7 | 7.6 | 9.3 | 7.6 | 8.6 | 6.3 | 8.5 | 6.3 | 6.9 | 5.5 | 7.3 | 5.3 | 6.8 | 6.2 | 7.4 | 5.5 | 6.9 | 6.1 | 6.5 | 43.2 | -114.2 | 46.1 | 45.2 | 39 | -77.4 | 38.4 | 29.4 | 21 | -56.5 | 22.5 | 22.6 | 18.8 | -55.4 | 21 |
EBITDA Ratio
| -0.023 | 0.155 | 0.096 | 0.144 | 0.095 | 0.104 | 0.114 | 0.08 | 0.11 | 0.096 | 0.13 | 0.053 | 0.083 | 0.109 | 0.092 | 0.035 | 0.131 | 0.154 | 0.238 | 0.076 | 0.109 | 0.075 | 0.123 | 0.051 | -0.142 | 0.144 | 0.12 | 0.032 | 0.08 | 0.043 | 0.112 | 0.007 | 0.088 | 0.087 | 0.12 | 0.07 | 0.078 | 0.178 | 0.101 | 0.104 | 0.042 | 0.095 | 0.057 | 0.067 | 0.115 | 0.109 | 0.104 | 0.109 | 0.092 | 0.099 | 0.128 | 0.093 | 0.084 | 0.099 | 0.064 | 0.09 | 0.077 | -0 | 0.056 | 0.081 | 0.001 | -0.007 | 0.115 | -0.288 | 0.072 | 0.081 | 0.108 | 0.057 | 0.08 | 0.078 | 0.145 | 0.108 | 0.084 | 0.114 | 0.119 | 0.106 | 0.102 | 0.09 | 0.109 | 0.101 | 0.082 | 0.114 | 0.145 | 0.093 | 0.095 | 0.103 | 0.142 | 0.122 | 0.115 | 0.15 | 0.192 | 0.127 | 0.132 | 0.143 | 0.184 | 0.134 | 0.144 | 0.181 | 0.192 | 0.184 | 0.172 | 0.183 | 0.199 | 0.188 | 0.141 | 0.17 | 0.181 | 0.184 | 0.125 | 0.146 | 0.147 | 0.148 | 0.122 | 0.156 | 0.164 | 0.122 | 0.119 | 0.135 | 0.135 | 0.147 | 0.137 | 0.162 | 0.137 | 0.147 | 0.124 | 0.146 | 0.14 | 0.135 | 0.11 | 0.142 | 0.13 | 0.133 | 0.112 | 0.143 | 0.121 | 0.127 | 0.122 | 0.141 | 0.121 | 0.13 | 0.127 | 0.129 | 1 | -2.192 | 1 | 1 | 1 | -1.804 | 1 | 1 | 1 | -2.198 | 1 | 1 | 1 | -2.368 | 1 |