Myers Industries, Inc.

NYSE:MYE

14.46 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 37.34532.7330.2924.76830.69228.24123.13920.42422.43417.57617.65514.82913.54316.66628.30183.74672.32273.21475.52774.81475.20567.31658.89446.50538.943.0152.524.5114.6737.3257.8885.5386.4995.6017.3445.243.8873.724.6768.35835.7925.7386.5397.00422.2584.0533.9486.46835.6123.2966.8012.8516.9367.0534.7055.826.0558.7894.7287.77122.81815.80510.41712.07213.17510.6657.5597.58813.28812.796.6376.51627.62322.62219.15922.13215.24117.5168.01910.92115.1649.4425.6678.7884.8376.411.7025.97211.7687.2117.0755.9894.75.8132.1786.0141.3775.331.17.912.513.134.83.75.22.16.30.51.67.55.64.74.54.63.44.362.81.82.32.71.91.73.10.71.43.41.82.61.83.22.22.51.92.52.12.21.42.51.42.51.61.88.57.2
Short Term Investments 0.8000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 37.34532.7330.2924.76830.69228.24123.13920.42422.43417.57617.65514.82913.54316.66628.30183.74672.32273.21475.52774.81475.20567.31658.89446.50538.943.0152.524.5114.6737.3257.8885.5386.4995.6017.3445.243.8873.724.6768.35835.7925.7386.5397.00422.2584.0533.9486.46835.6123.2966.8012.8516.9367.0534.7055.826.0558.7894.7287.77122.81815.80510.41712.07213.17510.6657.5597.58813.28812.796.6376.51627.62322.62219.15922.13215.24117.5168.01910.92115.1649.4425.6678.7884.8376.411.7025.97211.7687.2117.0755.9894.75.8132.1786.0141.3775.331.17.912.513.134.83.75.22.16.30.51.67.55.64.74.54.63.44.362.81.82.32.71.91.73.10.71.43.41.82.61.83.22.22.51.92.52.12.21.42.51.42.51.61.88.57.2
Net Receivables 139.357139.249128.633117.362116.771130.616133.716128.839132.002132.689103.208116.1598.6194.61984.7575.53971.2765.25562.42165.12973.1271.91477.83176.29375.74389.90689.60488.27879.2275.58273.81877.51777.67785.33986.2688.1998.50395.45490.78599.4686.324130.833112.459108.279108.518124.076115.508111.96796.386114.786105.83101.299101.577115.80498.799104.6788.879103.85186.67484.14290.905115.46494.78114.758124.144148.797129.632132.145140.221173.7398.83103.682147.88157.796144.951144.42145.168159.335151.068141.179130.145134.011114.039113.719117.881124.554111.207109.071108.613118.364104.603107.729107.014121.887125.921116.673119.591123.466115.8117.7111.1105.362.958.462.158.954.952.55456.857.653.554.451.952.549.549.55051.244.443.840.640.438.739.538.538.336.8383330.632.630.728.930.733.13230.830.129.729.529.124.913.613.4
Inventory 105.796105.03590.84496.2398.238102.14193.351108.158108.90299.65293.55190.37879.48269.84865.91948.13749.55149.12744.2644.00942.34142.48943.59644.3149.36247.8447.02548.97248.28450.52246.02348.58455.69860.21254.73861.19465.79167.60264.74381.64964.734118.848106.524117.92106.115109.413107.502120.472107.472102.90195.217103.695106.695105.09196.40488.65491.18396.579100.201100.78399.431100.308113.533128.96128.715118.211125.156129.291125.326123.40486.79794.702113.889114.073115.808107.416105.163116.18120.36296.49190.33287.18483.85379.6981.47282.04883.179.36477.17777.54181.34979.45681.91384.55188.80488.07284.02383.12184.481.169.370.653.4494847.843.140.640.742.939.838.537.540.441.243.741.84239.435.436.735.634.934.735.131.730.930.929.228.625.124.224.826.927.825.725.625.62626.927.825.223.715.114.1
Other Current Assets 13.0456.6836.8549.05110.9195.7817.00110.49111.3014.8895.57.2019.5769.6144.764.5535.7463.0362.8343.4414.61.8092.5343.053.9881.7522.20411.5313.72211.4014.78714.0233.47413.455.96611.3248.6449.5229.0714.7411.04410.3749.38811.56412.02311.47212.63814.81414.2712.39310.60410.59513.12211.86913.9391414.1120.00114.9458.77814.47115.15313.91712.18912.31814.72415.46212.01510.4629.888105.24289.43813.21710.7524.4093.1245.7935.3374.6233.6785.2176.9194.3746.1665.9153.7995.1313.1452.8481.0533.5911.6191.8552.3652.4031.5962.0651.515.71.81.41.42.62.12.543.145.42.43.32.44.1441.41.81.52.32.21.72.41.92.52.11.42.32.32.72.11.81.512.12.33.43.22.42.93.22.531.811.7
Total Current Assets 295.543283.697256.621247.411256.62266.779257.207267.912274.639254.806219.914228.558201.211190.747183.73211.975198.889190.632185.042187.393195.266183.528182.855170.158168.033151.181150.012153.292144.541144.83141.151145.662151.975164.602154.308165.948176.825176.298287.049345.022334.592265.793234.91244.767248.914249.014239.596253.721253.74233.376218.452218.44228.33239.817213.847213.144200.229221.691206.548214.324227.625246.73232.648267.979278.353292.396277.809281.039289.298319.811307.523306.496302.608305.243284.328277.093271.366298.368284.072252.268240.858237.557207.933208.363210.105216.811201.14197.552200.406204.169196.619194.794195.481214.616219.307212.354207.055213.427207208.5194.3190.4153.7113.2117.8112.8107.497.6101.7109.6106.399.1100.5100.9101.198.999.196.394.784.384.980.578.97977.47374.971.872.565.560.760.55959.863.364.36360.261.561.262.358.952.238.236.4
Non-Current Assets:
Property, Plant & Equipment, Net 167.002169.715135.922134.32134.153134.184130.474127.707123.997120.074121.334121.028106.815104.0492.34358.8859.12959.39360.86562.4863.19964.86365.4673.01173.7979.54983.90491.93493.226105.426111.482118.285124.355128.403130.773129.103131.439129.766138.228134.57495.657146.522149.478147.745142.255146.039150.483145.704133.399136.013140.934137.497142.312146.74151.815150.894152.016156.656158.418165.669179.106188.86198.905197.213202.922205.762213.97224.463210.591210.777151.3154.021190.017193.194195.722193.881196.995203.162210.489204.492190.159194.508183.844181.376185.499189.297190.795189.358189.084186.87190.736193.681199.548202.191204.198181.73185.271186.505189.5182.5157.6160.6109.4105.7103.3102.890.691.387.485.380.77573.471.369.466.560.861.361.460.160.659.657.754.253.751.850.745.64342.339.339.238.338.438.737.836353434.533.232.83013.414
Goodwill 310.042310.2695.39295.12995.3995.16695.15795.28396.09388.95188.77889.2579.579.35479.25666.4266.20265.8166.77466.42859.50559.2959.06859.66659.4759.66959.97160.04859.59259.30659.21959.45959.61359.60564.03558.37262.55361.82566.63970.20351.73760.90560.64261.22360.28561.03961.05653.64544.68844.78844.66644.52341.08241.04640.892112.738111.864112.105111.927112.048110.063109.709109.862173.15173.341173.31171.462173.601185.224177.329162.215162.215162.215266.302263,883.2740000000224,298.302000204,465.504199.086199.406186.242187.9600186.2000000000000000000000000000000000000000000000000000
Intangible Assets 164.643168.80345.12946.78548.4450.09651.75253.40855.08148.75650.18151.60738.6539.84441.03825.47726.36628.49730.75432.90926.58328.44830.2832.51834.61836.78339.04942.37744.03945.88447.99450.55553.06356.22458.5361.35265.52367.54572.23575.84613.30920.22821.11522.58423.37925.00225.83921.36615.93416.7717.26717.72517.65318.25818.66719.06418.60119.65220.00320.51621.14121.25922.29125.12626.37727.15728.33628.60919.42620.1965.976.37511.11211.421275.622273.551274.44280.634286.152270.4263.103263.098226.62217.629216.077210.436206.8882.1652.32.3362.835194.9763.0543.192197.161181.732190.664192.557199.4211158.6152.839.630.226.525.522.923.223.616.917.119.419.719.919.920.212.212.412.512.712.812.913.113.313.413.613.7130010.710.91111.211.711.711.712.112.61313.41415.300
Goodwill and Intangible Assets 474.685479.063140.521141.914143.83145.262146.909148.691151.174137.707138.959140.857118.15119.198120.29491.89792.56894.30797.52899.33786.08887.73889.34892.18494.08896.45299.02102.425103.631105.19107.213110.014112.676115.829122.565119.724128.076129.37138.874146.04965.04681.13381.75783.80783.66486.04186.89575.01160.62261.55861.93362.24858.73559.30459.559131.802130.465131.757131.93132.564131.204130.968132.153198.276199.718200.467199.798202.21204.65197.525168.185168.59173.327277.723275.622273.551274.44280.634286.152270.4263.103263.098226.62217.629216.077210.436206.888201.251201.706188.578190.795194.9763.054189.392197.161181.732190.664192.557199.4211158.6152.839.630.226.525.522.923.223.616.917.119.419.719.919.920.212.212.412.512.712.812.913.113.313.413.613.7130010.710.91111.211.711.711.712.112.61313.41415.300
Long Term Investments 000-141.914-143.8300000-138.959000-120.294000-97.5280-86.0880-89.3480-94.175-96.54-99.1418.632-103.87818.367-107.42918.204-112.77918.062-123.405-120.158-128.573-129.8580-164.988-81.663-105.327-106.09-115.727-113.63-116.511-116.573-103.081-84.518-85.542-23.893-24.168-24.943-84.236-24.793-38.024-168.673-170.335-38.371-179.796-174.703-42.793-43,149.153-51,546.102-50,999.806-49,694.523-50,540.27-53,211.869-44,330.53-43,370.069-5.512-36,091.592-36,678.521-35,110.72-29,839.947-29,459.575-29,563.657-28,963.0890-26,026.247-25,354.614-24,828.162-21,924.269-19,628.399-18,989.9730-17,201.131-13,972.1570-12,616.718-12,595.697-10,97300000000000000000000000000000000000000000000000000000
Tax Assets 0.2090.2090.2090.1290.1290.130.1290.1050.1060.1060.1060.0840.0840.0840.0840.1780.8560.7165.8076.0746.495.355.274.8580.0870.0880.120.2530.2470.2520.2160.1030.1030.0930.840.4340.4970.488018.93916.61724.19424.33331.9229.96630.4729.67828.0723.89623.98423.89324.16824.94324.93224.79338.02438.20838.57838.37147.23243.49942.79343,149.15351,546.10250,999.80649,694.52350,540.2753,211.86944,330.5343,370.0695.51236,091.59236,678.52135,110.7229,839.94729,459.57529,563.65728,963.089026,026.24725,354.61424,828.16221,924.26919,628.39918,989.973017,201.13113,972.157012,616.71812,595.69710,973188.9610000000000000000000000000000000000000000000000000000
Other Non-Current Assets 14.19414.4528.358149.261151.8089.8427.9155.3094.0964.552143.1954.2664.2156.212123.8583.4533.4033.819101.4252.00288.0414.30995.061.242118.866118.92122.0266.871133.0393.784129.0513.087133.9742.618145.018150.331158.05159.6223.857150.34968.39484.56785.06986.89291.80293.5594.77782.768.05668.9297.4387.7376.8966.2627.17415.572146.844147.83813.07157.56141.2854.8855.19419.37615.20210.9795.9753.6724.084.2134.97437.2423.6193.894.3356.6526.2825.7334.8896.0344.885.2193.2293.2713.3913.4983.6593.8233.3753.844.0174.6173.6773.8454.1314.0093.9413.7274.54.83.84.547.277.23.22.82.42.533.1333.22.93.93.53.43.32.92.82.72.732.82.83.512.412.52.32.42.62.62.72.32.62.633.13.345.91.11
Total Non-Current Assets 656.09663.439285.01283.71286.09289.418285.427281.812279.373262.439264.635266.235229.264229.534216.285154.408155.956158.235168.097169.893157.73162.26165.79171.295192.656198.469205.93220.115226.265233.019240.533249.693258.329265.005275.791279.434289.489289.388280.959284.923164.051231.089234.547234.637234.057239.589245.26228.404201.455204.942210.305207.482207.937213.002218.548298.268298.86304.494303.418323.229320.391324.713336.252414.865417.842417.208419.743430.345419.321412.512354.46359.853366.963474.807475.679474.084477.717489.529501.53480.926458.141462.825413.694402.276404.967403.231401.342394.433394.165379.288385.548393.274395.24395.428405.49367.471379.875382.789393.4398.3320317.9153143.1136.8135.5116.7117.3113.4104.7100.897.596.194.292.589.676.977.277.376.176.375.373.570.270.168.267.262.155.454.852.352.551.952.253.151.850.349.749.650.649.950.851.214.515
Total Assets 951.633947.136541.631531.121542.71556.197542.634549.724554.012517.245484.549494.793430.475420.281400.015366.383354.845348.867353.139357.286352.996345.788348.645341.453360.689349.65355.942373.407370.806377.849381.684395.355410.304429.607430.099445.382466.314465.686568.008629.945498.643496.882469.457479.404482.971488.603484.856482.125455.195438.318428.757425.922436.267452.819432.395511.412499.089526.185509.966537.553548.016571.443568.9682.844696.195709.604697.552711.384708.618732.324661.983666.349669.571780.051760.007751.176749.083787.898785.603733.194698.999700.381621.627610.639615.072620.043602.482591.985594.571583.457582.166588.067590.721610.044624.797579.825586.93596.216600.4606.8514.3508.3306.7256.3254.6248.3224.1214.9215.1214.3207.1196.6196.6195.1193.6188.5176173.5172160.4161.2155.8152.4149.2147.5141.2142.1133.9127.9120.3113113110.9112116.4116.1113.3109.9111.1111.8112.2109.7103.452.751.4
Liabilities & Equity:
Current Liabilities:
Account Payables 93.09781.49479.0580.7681.74493.47773.53697.131104.314101.27681.6978.55281.61469.93361.1547.56244.85749.45646.86754.19652.82753.81860.84951.37556.14166.61263.58161.9954.6556.65448.98851.02541.26655.44371.3158.31769.24973.84477.98966.29864.56670.70598.26369.57864.71763.77372.41768.31358.88858.84664.71760.94753.30166.57864.14356.20548.01457.83763.91644.63544.81943.97154.99363.46266.27680.12578.26868.72859.28270.17448.11151.5773.67373.48867.83963.16759.81172.5272.85950.17954.00150.18839.73143.53141.36646.34449.97140.97644.6940.53544.81936.3838.18345.30549.96442.90739.96450.2439.637.234.433.915.914.414.714.914.414.712.318.415.215.816.615.111.912.914.91519.812.312.211.812.311.914.412.116.314.915.211.99.311.89.310.712.112.711.110.610.711.79.70000
Short Term Debt 26.43526.89332.53432.17932.21432.5796.6956.6686.2835.745.8415.8645.3244.75644.35341.76141.50241.742.0572.21521.895030.5710027.546030.46600026.92324.0851.092034.59731.10138.88637.66233.091031.93200000.3050.3050.3050.3050.3050.3050.3050.30565.7365.42565.42565.4250.384.4250.4862.0212.3973.0964.3173.6263.6653.7293.0643.2353.5083.6581.0253.2411.6442.3333.2812.1071.452.7093.5134.45226.04625.57827.73120.6921.05917.92519.63517.76817.34616.96417.37815.89314.11515.68313.74212.54.87.88.56.42.71.90.80.810.50.50.50.50.50.510.70.70.70.70.60.60.61.41.51.64.54.65.15.15.15.25.15.25.35.45.45.65.45.55.65.666.322.4
Tax Payables 2.6465.6124.2530.3242.3264.8895.2235.9945.5674.1432.7593.7962.7185.0652.5244.8964.1491.9171.1041.9982.4555.4291.4031.271.1691.4741.6642.1853.072.282.1782.0692.0253.5031.7331.3975.1471.945.0262.6866.2083.0799.282.8773.0615.3183.6966.041.72810.16.1086.1458.47812.575.8915.9982.3777.3781.1872.5062.746.6041,812.661874.1492,891.8942,193.1192,036.232,646.9683,186.9092,741.30703,165.9173,517.1043,035.0492,558.2173,116.93,964.6093,341.21503,207.3843,825.0563,328.982,874.1713,118.6894,002.38803,260.3043,016.35203,115.8042,632.6632,627.6193,423.2810000000000000000000000000000000000000000000000000000
Deferred Revenue 5.3695.096.4580.3242.3266.93810.6076.5414.9044.9915.1944.6723.7143.6682.9072.7623.1932.3942.6182.3092.1381.9873.3653.2762.8411.8743.1024.0482.5972.3292.6883.112.4647.5779.3512.8362.7745.43910.5915.2954.667.51810.194000000026.8350000000028.04820.906012.989000000041.5935.312000000000049.99200000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 38.76848.72347.06550.61648.02342.21546.92442.98744.5537.00839.77538.95736.49635.33333.83732.90130.89126.16531.08330.55829.629.78333.2091.01529.3328.1324.42432.282-0.00127.20127.63626.012.4647.57736.15136.0022.7745.43927.12234.98931.67432.4110.19444.62439.36939.642.0643.92632.83943.85618.79944.45741.71445.13541.88341.49432.31540.40539.6844.79914.12141.55726.96638.90737.6250.02176.5845.64248.60446.49841.79136.62747.36554.06670.16358.5652.08963.46661.28651.62848.4554.665-043.57544.83646.39246.70842.35542.9443.61542.31342.75842.40550.10749.72641.9743.00843.4650.146.645.747.328.924.525.429.124.418.62021.221.215.116.719.819.512.912.313.613.611.511.511.310.710.51111.610.89.29.71010.87.98.17.78.98.38.68.710.29.29.118.8228.67.4
Total Current Liabilities 163.669162.2165.107163.879164.307175.209137.762153.327160.051149.015132.5128.045127.148113.69142.247124.986120.443119.75582.62589.27886.56587.48397.42386.23788.31296.61898.65398.3287.71286.18479.31280.14573.11794.682117.90497.155109.394115.823154.588144.244133.991110.633150.583114.202104.086103.373114.477112.54492.032103.007110.656105.70995.32112.018106.331163.429145.754163.667169.02577.86284.27186.01496.97104.766106.993134.464158.475118.034111.614119.735134.727127.018124.696128.579141.242123.371114.233139.267136.252103.258105.16108.36794.175113.152111.78120.467117.369104.389105.555103.785104.89996.48497.552112.79115.58398.99298.655107.442102.288.687.989.751.241.64244.839.634.332.840.136.931.433.835.432.426.527.929.334.124.424.323.724.423.92728.231.729.2302725.324.822.623.726.426.425.324.726.426.524.424.828.310.69.8
Non-Current Liabilities:
Long Term Debt 380.45381.04531.98964.77683.61393.978125.667130.677136.377124.306124.197145.89185.29997.0451.33740.86640.89841.11681.2592.12481.20891.24676.7987.01678.654144.363151.036158.01170.114179.571189.522197.93217.44218.471193.006214.735201.385204.671236.429276.867137.734116.69144.34775.4995.988103.57892.81496.38101.8279.84573.72579.92590.42590.52483.5341.40551.4154.6138.89144.605156.393181.532169.546197.32204.422195.26167.254223.189241.528263.659198.275221.61232.323249.734249.524261.312270.766276.17275.252282.627266.607268.705211.003199.476208.008214.912212.223226.865229.77243.192247.145261.578271.104273.751284.273267.872267.667273.289280.1293.4210.2205.848.816.91916.74.38.27.94.54.64.64.9713.317.76.974.27.311.611.710.713.611.325.324.923.518.717.814.617.419.522.225.427.728.428.629.833.237.938.435.56.18.6
Deferred Revenue Non-Current 33.30935.65630.9670007.5087.0526.46305.4419.3569.5479.7422.95800000001.2371.27004.265000000000013.21614.28100024.33300029.67800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 62.1163.1088.669.9618.9548.0827.5087.0526.4635.8195.4412.8091.8730.9952.9580000000-1.2370.2023.4923.8954.26511.72910.44210.52710.5829.1339.4769.8279.72316.92813.27713.21614.28118.93916.61724.19424.33331.9229.96630.4729.67828.0723.89623.98423.89324.16824.94324.93224.79338.02438.20838.57838.37147.23243.49942.79343.14951.5465149.69550.5453.21244.33143.3735.40136.09236.67935.11129.8429.4629.56428.96328.09426.02625.35524.82821.92419.62818.9918.27717.20113.97213.8912.61712.59610.97310.98810.96211.0389.98410.0439.81510.34.544.243.94.143.53.33.33.33.32.72.72.72.73.22.92.92.92.12.12.12.11.11.11.11.50.70.70.70.71.31.51.51.51.71.61.61.61.71.71.71.62.52.4
Other Non-Current Liabilities 17.54313.47612.10810.28411.41413.6817.7626.6397.413.9677.6453.1674.6274.56111.41512.93311.80911.77322.58212.06422.8138.63319.7947.6718.978.8483.9717.6167.7267.9239.2359.3729.40110.83612.35412.06312.31-0.728-0.44213.89314.98216.638-9.64617.53717.91117.089-11.81316.04115.12914.92914.34313.1076.7416.7845.9366.4335.7145.6925.68211.3956.4466.4136.3974.754.7713.9884.0144.1394.4474.44712.92214.27212.66712.6670000000000000000000000000.10-0.10.1000000-0.10-0.10.10.100-0.10-0.1-0.100.10-0.100.100.1000-0.10.1-0.1-0.1-0.10.10000-0.1000-0.1
Total Non-Current Liabilities 493.412493.28583.72485.021103.981115.741148.445151.42156.703144.092142.724161.223101.346112.33868.66853.79952.70752.889103.832104.188104.02199.87996.58496.15991.116157.106163.537177.355188.282198.021209.339216.435236.317239.134215.083243.726226.972230.375264.549309.699169.333157.52383.367124.947143.865151.137140.357140.491140.845118.758111.961117.2122.109122.24114.25985.86295.33298.8882.943203.232206.338230.738219.091253.616260.192248.942221.808280.54290.306311.476246.597271.974281.668297.511279.364290.772300.329305.133303.347308.653291.962293.533232.927219.105226.998233.189229.424240.838243.66255.808259.741272.551282.092284.713295.311277.856277.71283.103290.5297.9214.1210.152.820.823.120.77.811.511.17.87.87.47.79.71620.89.89.879.413.813.812.714.712.526.426.524.219.418.515.218.820.923.626.829.53030.231.434.939.540.137.18.610.9
Total Liabilities 657.081655.485248.831248.9268.288290.95286.207304.747316.754293.107275.224289.268228.494226.028210.915178.785173.15172.644186.457193.466190.586187.362194.007182.396179.428253.724262.19275.675275.994284.205288.651296.58309.434333.816332.987340.881336.366346.198419.137453.943303.324268.156233.95239.149247.951254.51254.834253.035232.877221.765222.617222.909217.429234.258220.59249.291241.086262.547251.968281.094290.609316.752316.061358.382367.185383.406380.282398.574401.92431.211381.325398.991406.364426.09420.606414.142414.563444.4439.599411.911397.122401.9327.102332.256338.779353.656346.793345.226349.215359.593364.64369.035379.645397.502410.894376.848376.365390.545392.7386.5302299.810462.465.165.547.445.843.947.944.738.841.545.148.447.337.739.141.133.838.137.537.138.639.554.658.253.449.445.540.543.643.547.353.255.955.354.957.861.463.964.965.419.220.7
Equity:
Preferred Stock 000000000000000000000000000000000000002.30000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 22.87922.83422.60822.5922.57222.52522.33222.32122.30422.22522.17222.1522.10922.05421.93921.85821.84521.82821.78521.66321.64621.62721.54721.52321.4318.59818.54718.41818.38818.26818.23418.1631817.93917.89518.25518.76118.7318.85519.08519.1920.28720.31320.40420.36120.32920.31620.48320.47320.33620.31220.40521.26721.49121.48621.48321.48121.47821.47421.47321.4721.4621,450.6721,444.44621,434.98121,423.85821,416.84921,409.28521,397.63721,378.696021,332.31921.30221.28621.18921.16421.13221.11321.09120.9718.44318.38818.36918.34818.32518.31118.30118.29314.59814.52314.50414.48613.26813.24413.23513.22612.05412.1612.312.811.700000000000000000000000000000000000000000000
Retained Earnings -31.789-37.053-35.519-43.013-50.717-56.236-63.977-72.306-80.975-91.777-104.166-106.484-109.419-115.566-117.918-115.99-119.788-123.237-135.117-136.192-136.557-138.306-141.187-138.714-112.759-116.545-119.507-97.121-96.228-94.075-93.06-87.506-83.831-85.227-77.825-74.533-70.722-77.935-78.99-62.518-55.64-57.243-53.509-53.779-57.3-62.585-67.356-73.057-76.121-79.184-86.466-90.023-94.827-96.992-101.221-48.442-49.357-45.926-49.147-48.002-40.559-37.042-40.02921.15721.95221.18412.9156.6847.0256.357-24.023-36.282-40.561.22752.17545.22442.01638.60232.56627.36860.13455.54648.245.35945.3643.58937.90135.36133.81628.45419.83918.93846.61144.72838.03834.87359.00752.1344536.472.164.156.948.84538.332.224.950.646.142.136.533.628.724.220.339.435.632.527.824.519.91712.937.333.530.72724.921.41916.125.522.821.318.327.124.322.619.828.62526.22223
Accumulated Other Comprehensive Income/Loss -20.124-17.646-16.815-17.934-16.986-17.751-17.793-18.386-16.01-14.831-15.401-15.766-14.892-15.362-15.773-17.273-17.884-19.104-16.349-17.211-16.745-17.503-18.28-15.849-16.498-16.375-14.541-30.683-33.063-33.273-34.174-33.101-32.278-34.195-39.11-44.406-32.573-34.698-11.688-4.3535.2852.4812.4274.9784.7239.71710.64311.6258.6999.3117.2946.62112.79811.97410.1648.2665.7568.6186.7774.837-0.815-6.32-4.576.54510.9749.5249.3211.6735.8611.67312.49712.23912.9172.655-1.5243.2764.52217.2326.0898.7715.3257.29410.935-2.068-3.798-11.743-16.591-22.829-22.142-37.049-34.412-31.655-39.22-35.39-27.15-34.741-25.84-25.82-19-1.5-6.500000000000000000000000000000000000000000000
Other Total Stockholders Equity 323.586323.516322.526320.578319.553316.709315.865313.348311.939308.521306.72305.625304.183303.127300.852299.003297.522296.736296.363295.56294.066292.608292.558292.097289.088210.248209.253207.118205.715202.724202.033201.219198.979197.274196.152205.185214.482213.391218.394223.788226.484263.201266.276268.652267.236266.632266.419270.039269.267266.09265266.01279.6282.088281.376280.814280.123279.468278.894278.151277.311276.593-21,153.232-21,147.685-21,138.896-21,128.368-21,121.814-21,114.831-21,103.824-21,085.613292.184-21,040.918269.488268.793267.562267.369266.85266.553266.258264.174217.974217.253217.02216.744216.407216.23216.078215.934219.085217.937217.595217.263190.417189.96189.78189.619165.344167.197169.4172.6135144.4145.8145.1144.5144.5144.5144.2120.6120.3120.3121.3121.5121.3121120.998.998.898.498.898.698.498.397.770.753.153.253.553.653.453.553.341.941.941.941.930.930.730.730.619.719.811.811.57.7
Total Shareholders Equity 294.552291.651292.8282.221274.422265.247256.427244.977237.258224.138209.325205.525201.981194.253189.1187.598181.695176.223166.682163.82162.41158.426154.638159.057181.26195.92693.75297.73294.81293.64493.03398.775100.8795.79197.112104.501129.948119.488148.871176.002195.319228.726235.507240.255235.02234.093230.022229.09222.318216.553206.14203.013218.838218.561211.805262.121258.003263.638257.998256.459257.407254.691252.839324.462329.011326.198317.27312.811306.699301.112280.659267.358263.207353.961339.401337.034334.521343.498346.004321.284301.877298.482294.524278.383276.294266.386255.69246.758245.356223.865217.526219.033211.077212.542213.903202.977210.565205.671207.7220.3212.3208.5202.7193.9189.5182.8176.7169.1171.2166.4162.4157.8155.1150145.2141.2138.3134.4130.9126.6123.1118.3115.3110.610886.683.980.578.574.872.569.467.464.763.260.2585553.350.448.344.83833.530.7
Total Equity 294.552291.651292.8282.221274.422265.247256.427244.977237.258224.138209.325205.525201.981194.253189.1187.598181.695176.223166.682163.82162.41158.426154.638159.057181.26195.92693.75297.73294.81293.64493.03398.775100.8795.79197.112104.501129.948119.488148.871176.002195.319228.726235.507240.255235.02234.093230.022229.09222.318216.553206.14203.013218.838218.561211.805262.121258.003263.638257.998256.459257.407254.691252.839324.462329.011326.198317.27312.811306.699301.112280.659267.358263.207353.961339.401337.034334.521343.498346.004321.284301.877298.482294.524278.383276.294266.386255.69246.758245.356223.865217.526219.033211.077212.542213.903202.977210.565205.671207.7220.3212.3208.5202.7193.9189.5182.8176.7169.1171.2166.4162.4157.8155.1150145.2141.2138.3134.4130.9126.6123.1118.3115.3110.610886.683.980.578.574.872.569.467.464.763.260.2585553.350.448.344.83833.530.7
Total Liabilities & Shareholders Equity 951.633947.136541.631531.121542.71556.197542.634549.724554.012517.245484.549494.793430.475420.281400.015366.383354.845348.867353.139357.286352.996345.788348.645341.453360.689349.65355.942373.407370.806377.849381.684395.355410.304429.607430.099445.382466.314465.686568.008629.945498.643496.882469.457479.404482.971488.603484.856482.125455.195438.318428.757425.922436.267452.819432.395511.412499.089526.185509.966537.553548.016571.443568.9682.844696.195709.604697.552711.384708.618732.324661.983666.349669.571780.051760.007751.176749.083787.898785.603733.194698.999700.381621.627610.639615.072620.043602.482591.985594.571583.457582.166588.067590.721610.044624.797579.825586.93596.216600.4606.8514.3508.3306.7256.3254.6248.3224.1214.9215.1214.3207.1196.6196.6195.1193.6188.5176173.5172160.4161.2155.8152.4149.2147.5141.2142.1133.9127.9120.3113113110.9112116.4116.1113.3109.9111.1111.8112.2109.7103.452.751.4