Myers Industries, Inc.
NYSE:MYE
11.71 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.71 | 37.345 | 32.73 | 30.29 | 24.768 | 30.692 | 28.241 | 23.139 | 20.424 | 22.434 | 17.576 | 17.655 | 14.829 | 13.543 | 16.666 | 28.301 | 83.746 | 72.322 | 73.214 | 75.527 | 74.814 | 75.205 | 67.316 | 58.894 | 46.505 | 38.94 | 3.015 | 2.52 | 4.511 | 4.673 | 7.325 | 7.888 | 5.538 | 6.499 | 5.601 | 7.344 | 5.24 | 3.887 | 3.72 | 4.676 | 8.358 | 35.792 | 5.738 | 6.539 | 7.004 | 22.258 | 4.053 | 3.948 | 6.468 | 35.612 | 3.296 | 6.801 | 2.851 | 6.936 | 7.053 | 4.705 | 5.82 | 6.055 | 8.789 | 4.728 | 7.771 | 22.818 | 15.805 | 10.417 | 12.072 | 13.175 | 10.665 | 7.559 | 7.588 | 13.288 | 12.79 | 6.637 | 6.516 | 27.623 | 22.622 | 19.159 | 22.132 | 15.241 | 17.516 | 8.019 | 10.921 | 15.164 | 9.442 | 5.667 | 8.788 | 4.837 | 6.41 | 1.702 | 5.972 | 11.768 | 7.211 | 7.075 | 5.989 | 4.7 | 5.813 | 2.178 | 6.014 | 1.377 | 5.33 | 1.1 | 7.9 | 12.5 | 13.1 | 34.8 | 3.7 | 5.2 | 2.1 | 6.3 | 0.5 | 1.6 | 7.5 | 5.6 | 4.7 | 4.5 | 4.6 | 3.4 | 4.3 | 6 | 2.8 | 1.8 | 2.3 | 2.7 | 1.9 | 1.7 | 3.1 | 0.7 | 1.4 | 3.4 | 1.8 | 2.6 | 1.8 | 3.2 | 2.2 | 2.5 | 1.9 | 2.5 | 2.1 | 2.2 | 1.4 | 2.5 | 1.4 | 2.5 | 1.6 | 1.8 | 8.5 | 7.2 |
Short Term Investments
| 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29.71 | 37.345 | 32.73 | 30.29 | 24.768 | 30.692 | 28.241 | 23.139 | 20.424 | 22.434 | 17.576 | 17.655 | 14.829 | 13.543 | 16.666 | 28.301 | 83.746 | 72.322 | 73.214 | 75.527 | 74.814 | 75.205 | 67.316 | 58.894 | 46.505 | 38.94 | 3.015 | 2.52 | 4.511 | 4.673 | 7.325 | 7.888 | 5.538 | 6.499 | 5.601 | 7.344 | 5.24 | 3.887 | 3.72 | 4.676 | 8.358 | 35.792 | 5.738 | 6.539 | 7.004 | 22.258 | 4.053 | 3.948 | 6.468 | 35.612 | 3.296 | 6.801 | 2.851 | 6.936 | 7.053 | 4.705 | 5.82 | 6.055 | 8.789 | 4.728 | 7.771 | 22.818 | 15.805 | 10.417 | 12.072 | 13.175 | 10.665 | 7.559 | 7.588 | 13.288 | 12.79 | 6.637 | 6.516 | 27.623 | 22.622 | 19.159 | 22.132 | 15.241 | 17.516 | 8.019 | 10.921 | 15.164 | 9.442 | 5.667 | 8.788 | 4.837 | 6.41 | 1.702 | 5.972 | 11.768 | 7.211 | 7.075 | 5.989 | 4.7 | 5.813 | 2.178 | 6.014 | 1.377 | 5.33 | 1.1 | 7.9 | 12.5 | 13.1 | 34.8 | 3.7 | 5.2 | 2.1 | 6.3 | 0.5 | 1.6 | 7.5 | 5.6 | 4.7 | 4.5 | 4.6 | 3.4 | 4.3 | 6 | 2.8 | 1.8 | 2.3 | 2.7 | 1.9 | 1.7 | 3.1 | 0.7 | 1.4 | 3.4 | 1.8 | 2.6 | 1.8 | 3.2 | 2.2 | 2.5 | 1.9 | 2.5 | 2.1 | 2.2 | 1.4 | 2.5 | 1.4 | 2.5 | 1.6 | 1.8 | 8.5 | 7.2 |
Net Receivables
| 122.723 | 139.357 | 139.249 | 128.633 | 117.362 | 116.771 | 130.616 | 133.716 | 128.839 | 132.002 | 132.689 | 103.208 | 116.15 | 98.61 | 94.619 | 84.75 | 75.539 | 71.27 | 65.255 | 62.421 | 65.129 | 73.12 | 71.914 | 77.831 | 76.293 | 75.743 | 89.906 | 89.604 | 88.278 | 79.22 | 75.582 | 73.818 | 77.517 | 77.677 | 85.339 | 86.26 | 88.19 | 98.503 | 95.454 | 90.785 | 99.46 | 86.324 | 130.833 | 112.459 | 108.279 | 108.518 | 124.076 | 115.508 | 111.967 | 96.386 | 114.786 | 105.83 | 101.299 | 101.577 | 115.804 | 98.799 | 104.67 | 88.879 | 103.851 | 86.674 | 84.142 | 90.905 | 115.464 | 94.78 | 114.758 | 124.144 | 148.797 | 129.632 | 132.145 | 140.221 | 173.73 | 98.83 | 103.682 | 147.88 | 157.796 | 144.951 | 144.42 | 145.168 | 159.335 | 151.068 | 141.179 | 130.145 | 134.011 | 114.039 | 113.719 | 117.881 | 124.554 | 111.207 | 109.071 | 108.613 | 118.364 | 104.603 | 107.729 | 107.014 | 121.887 | 125.921 | 116.673 | 119.591 | 123.466 | 115.8 | 117.7 | 111.1 | 105.3 | 62.9 | 58.4 | 62.1 | 58.9 | 54.9 | 52.5 | 54 | 56.8 | 57.6 | 53.5 | 54.4 | 51.9 | 52.5 | 49.5 | 49.5 | 50 | 51.2 | 44.4 | 43.8 | 40.6 | 40.4 | 38.7 | 39.5 | 38.5 | 38.3 | 36.8 | 38 | 33 | 30.6 | 32.6 | 30.7 | 28.9 | 30.7 | 33.1 | 32 | 30.8 | 30.1 | 29.7 | 29.5 | 29.1 | 24.9 | 13.6 | 13.4 |
Inventory
| 105.103 | 105.796 | 105.035 | 90.844 | 96.23 | 98.238 | 102.141 | 93.351 | 108.158 | 108.902 | 99.652 | 93.551 | 90.378 | 79.482 | 69.848 | 65.919 | 48.137 | 49.551 | 49.127 | 44.26 | 44.009 | 42.341 | 42.489 | 43.596 | 44.31 | 49.362 | 47.84 | 47.025 | 48.972 | 48.284 | 50.522 | 46.023 | 48.584 | 55.698 | 60.212 | 54.738 | 61.194 | 65.791 | 67.602 | 64.743 | 81.649 | 64.734 | 118.848 | 106.524 | 117.92 | 106.115 | 109.413 | 107.502 | 120.472 | 107.472 | 102.901 | 95.217 | 103.695 | 106.695 | 105.091 | 96.404 | 88.654 | 91.183 | 96.579 | 100.201 | 100.783 | 99.431 | 100.308 | 113.533 | 128.96 | 128.715 | 118.211 | 125.156 | 129.291 | 125.326 | 123.404 | 86.797 | 94.702 | 113.889 | 114.073 | 115.808 | 107.416 | 105.163 | 116.18 | 120.362 | 96.491 | 90.332 | 87.184 | 83.853 | 79.69 | 81.472 | 82.048 | 83.1 | 79.364 | 77.177 | 77.541 | 81.349 | 79.456 | 81.913 | 84.551 | 88.804 | 88.072 | 84.023 | 83.121 | 84.4 | 81.1 | 69.3 | 70.6 | 53.4 | 49 | 48 | 47.8 | 43.1 | 40.6 | 40.7 | 42.9 | 39.8 | 38.5 | 37.5 | 40.4 | 41.2 | 43.7 | 41.8 | 42 | 39.4 | 35.4 | 36.7 | 35.6 | 34.9 | 34.7 | 35.1 | 31.7 | 30.9 | 30.9 | 29.2 | 28.6 | 25.1 | 24.2 | 24.8 | 26.9 | 27.8 | 25.7 | 25.6 | 25.6 | 26 | 26.9 | 27.8 | 25.2 | 23.7 | 15.1 | 14.1 |
Other Current Assets
| 17.71 | 13.045 | 6.683 | 6.854 | 9.051 | 10.919 | 5.781 | 7.001 | 10.491 | 11.301 | 4.889 | 5.5 | 7.201 | 9.576 | 9.614 | 4.76 | 4.553 | 5.746 | 3.036 | 2.834 | 3.441 | 4.6 | 1.809 | 2.534 | 3.05 | 3.988 | 1.752 | 2.204 | 11.531 | 3.722 | 11.401 | 4.787 | 14.023 | 3.474 | 13.45 | 5.966 | 11.324 | 8.644 | 9.522 | 9.07 | 14.74 | 11.044 | 10.374 | 9.388 | 11.564 | 12.023 | 11.472 | 12.638 | 14.814 | 14.27 | 12.393 | 10.604 | 10.595 | 13.122 | 11.869 | 13.939 | 14 | 14.112 | 0.001 | 14.945 | 8.778 | 14.471 | 15.153 | 13.917 | 12.189 | 12.318 | 14.724 | 15.462 | 12.015 | 10.462 | 9.888 | 105.242 | 89.438 | 13.217 | 10.752 | 4.409 | 3.124 | 5.793 | 5.337 | 4.623 | 3.678 | 5.217 | 6.919 | 4.374 | 6.166 | 5.915 | 3.799 | 5.131 | 3.145 | 2.848 | 1.053 | 3.591 | 1.619 | 1.855 | 2.365 | 2.403 | 1.596 | 2.065 | 1.51 | 5.7 | 1.8 | 1.4 | 1.4 | 2.6 | 2.1 | 2.5 | 4 | 3.1 | 4 | 5.4 | 2.4 | 3.3 | 2.4 | 4.1 | 4 | 4 | 1.4 | 1.8 | 1.5 | 2.3 | 2.2 | 1.7 | 2.4 | 1.9 | 2.5 | 2.1 | 1.4 | 2.3 | 2.3 | 2.7 | 2.1 | 1.8 | 1.5 | 1 | 2.1 | 2.3 | 3.4 | 3.2 | 2.4 | 2.9 | 3.2 | 2.5 | 3 | 1.8 | 1 | 1.7 |
Total Current Assets
| 275.246 | 295.543 | 283.697 | 256.621 | 247.411 | 256.62 | 266.779 | 257.207 | 267.912 | 274.639 | 254.806 | 219.914 | 228.558 | 201.211 | 190.747 | 183.73 | 211.975 | 198.889 | 190.632 | 185.042 | 187.393 | 195.266 | 183.528 | 182.855 | 170.158 | 168.033 | 151.181 | 150.012 | 153.292 | 144.541 | 144.83 | 141.151 | 145.662 | 151.975 | 164.602 | 154.308 | 165.948 | 176.825 | 176.298 | 287.049 | 345.022 | 334.592 | 265.793 | 234.91 | 244.767 | 248.914 | 249.014 | 239.596 | 253.721 | 253.74 | 233.376 | 218.452 | 218.44 | 228.33 | 239.817 | 213.847 | 213.144 | 200.229 | 221.691 | 206.548 | 214.324 | 227.625 | 246.73 | 232.648 | 267.979 | 278.353 | 292.396 | 277.809 | 281.039 | 289.298 | 319.811 | 307.523 | 306.496 | 302.608 | 305.243 | 284.328 | 277.093 | 271.366 | 298.368 | 284.072 | 252.268 | 240.858 | 237.557 | 207.933 | 208.363 | 210.105 | 216.811 | 201.14 | 197.552 | 200.406 | 204.169 | 196.619 | 194.794 | 195.481 | 214.616 | 219.307 | 212.354 | 207.055 | 213.427 | 207 | 208.5 | 194.3 | 190.4 | 153.7 | 113.2 | 117.8 | 112.8 | 107.4 | 97.6 | 101.7 | 109.6 | 106.3 | 99.1 | 100.5 | 100.9 | 101.1 | 98.9 | 99.1 | 96.3 | 94.7 | 84.3 | 84.9 | 80.5 | 78.9 | 79 | 77.4 | 73 | 74.9 | 71.8 | 72.5 | 65.5 | 60.7 | 60.5 | 59 | 59.8 | 63.3 | 64.3 | 63 | 60.2 | 61.5 | 61.2 | 62.3 | 58.9 | 52.2 | 38.2 | 36.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 165.191 | 167.002 | 169.715 | 135.922 | 134.32 | 134.153 | 134.184 | 130.474 | 127.707 | 123.997 | 120.074 | 121.334 | 121.028 | 106.815 | 104.04 | 92.343 | 58.88 | 59.129 | 59.393 | 60.865 | 62.48 | 63.199 | 64.863 | 65.46 | 73.011 | 73.79 | 79.549 | 83.904 | 91.934 | 93.226 | 105.426 | 111.482 | 118.285 | 124.355 | 128.403 | 130.773 | 129.103 | 131.439 | 129.766 | 138.228 | 134.574 | 95.657 | 146.522 | 149.478 | 147.745 | 142.255 | 146.039 | 150.483 | 145.704 | 133.399 | 136.013 | 140.934 | 137.497 | 142.312 | 146.74 | 151.815 | 150.894 | 152.016 | 156.656 | 158.418 | 165.669 | 179.106 | 188.86 | 198.905 | 197.213 | 202.922 | 205.762 | 213.97 | 224.463 | 210.591 | 210.777 | 151.3 | 154.021 | 190.017 | 193.194 | 195.722 | 193.881 | 196.995 | 203.162 | 210.489 | 204.492 | 190.159 | 194.508 | 183.844 | 181.376 | 185.499 | 189.297 | 190.795 | 189.358 | 189.084 | 186.87 | 190.736 | 193.681 | 199.548 | 202.191 | 204.198 | 181.73 | 185.271 | 186.505 | 189.5 | 182.5 | 157.6 | 160.6 | 109.4 | 105.7 | 103.3 | 102.8 | 90.6 | 91.3 | 87.4 | 85.3 | 80.7 | 75 | 73.4 | 71.3 | 69.4 | 66.5 | 60.8 | 61.3 | 61.4 | 60.1 | 60.6 | 59.6 | 57.7 | 54.2 | 53.7 | 51.8 | 50.7 | 45.6 | 43 | 42.3 | 39.3 | 39.2 | 38.3 | 38.4 | 38.7 | 37.8 | 36 | 35 | 34 | 34.5 | 33.2 | 32.8 | 30 | 13.4 | 14 |
Goodwill
| 280.855 | 310.042 | 310.26 | 95.392 | 95.129 | 95.39 | 95.166 | 95.157 | 95.283 | 96.093 | 88.951 | 88.778 | 89.25 | 79.5 | 79.354 | 79.256 | 66.42 | 66.202 | 65.81 | 66.774 | 66.428 | 59.505 | 59.29 | 59.068 | 59.666 | 59.47 | 59.669 | 59.971 | 60.048 | 59.592 | 59.306 | 59.219 | 59.459 | 59.613 | 59.605 | 64.035 | 58.372 | 62.553 | 61.825 | 66.639 | 70.203 | 51.737 | 60.905 | 60.642 | 61.223 | 60.285 | 61.039 | 61.056 | 53.645 | 44.688 | 44.788 | 44.666 | 44.523 | 41.082 | 41.046 | 40.892 | 112.738 | 111.864 | 112.105 | 111.927 | 112.048 | 110.063 | 109.709 | 109.862 | 173.15 | 173.341 | 173.31 | 171.462 | 173.601 | 185.224 | 177.329 | 162.215 | 162.215 | 162.215 | 266.302 | 263,883.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,298.302 | 0 | 0 | 0 | 204,465.504 | 199.086 | 199.406 | 186.242 | 187.96 | 0 | 0 | 186.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 170.112 | 164.643 | 168.803 | 45.129 | 46.785 | 48.44 | 50.096 | 51.752 | 53.408 | 55.081 | 48.756 | 50.181 | 51.607 | 38.65 | 39.844 | 41.038 | 25.477 | 26.366 | 28.497 | 30.754 | 32.909 | 26.583 | 28.448 | 30.28 | 32.518 | 34.618 | 36.783 | 39.049 | 42.377 | 44.039 | 45.884 | 47.994 | 50.555 | 53.063 | 56.224 | 58.53 | 61.352 | 65.523 | 67.545 | 72.235 | 75.846 | 13.309 | 20.228 | 21.115 | 22.584 | 23.379 | 25.002 | 25.839 | 21.366 | 15.934 | 16.77 | 17.267 | 17.725 | 17.653 | 18.258 | 18.667 | 19.064 | 18.601 | 19.652 | 20.003 | 20.516 | 21.141 | 21.259 | 22.291 | 25.126 | 26.377 | 27.157 | 28.336 | 28.609 | 19.426 | 20.196 | 5.97 | 6.375 | 11.112 | 11.421 | 275.622 | 273.551 | 274.44 | 280.634 | 286.152 | 270.4 | 263.103 | 263.098 | 226.62 | 217.629 | 216.077 | 210.436 | 206.888 | 2.165 | 2.3 | 2.336 | 2.835 | 194.976 | 3.054 | 3.192 | 197.161 | 181.732 | 190.664 | 192.557 | 199.4 | 211 | 158.6 | 152.8 | 39.6 | 30.2 | 26.5 | 25.5 | 22.9 | 23.2 | 23.6 | 16.9 | 17.1 | 19.4 | 19.7 | 19.9 | 19.9 | 20.2 | 12.2 | 12.4 | 12.5 | 12.7 | 12.8 | 12.9 | 13.1 | 13.3 | 13.4 | 13.6 | 13.7 | 13 | 0 | 0 | 10.7 | 10.9 | 11 | 11.2 | 11.7 | 11.7 | 11.7 | 12.1 | 12.6 | 13 | 13.4 | 14 | 15.3 | 0 | 0 |
Goodwill and Intangible Assets
| 450.967 | 474.685 | 479.063 | 140.521 | 141.914 | 143.83 | 145.262 | 146.909 | 148.691 | 151.174 | 137.707 | 138.959 | 140.857 | 118.15 | 119.198 | 120.294 | 91.897 | 92.568 | 94.307 | 97.528 | 99.337 | 86.088 | 87.738 | 89.348 | 92.184 | 94.088 | 96.452 | 99.02 | 102.425 | 103.631 | 105.19 | 107.213 | 110.014 | 112.676 | 115.829 | 122.565 | 119.724 | 128.076 | 129.37 | 138.874 | 146.049 | 65.046 | 81.133 | 81.757 | 83.807 | 83.664 | 86.041 | 86.895 | 75.011 | 60.622 | 61.558 | 61.933 | 62.248 | 58.735 | 59.304 | 59.559 | 131.802 | 130.465 | 131.757 | 131.93 | 132.564 | 131.204 | 130.968 | 132.153 | 198.276 | 199.718 | 200.467 | 199.798 | 202.21 | 204.65 | 197.525 | 168.185 | 168.59 | 173.327 | 277.723 | 275.622 | 273.551 | 274.44 | 280.634 | 286.152 | 270.4 | 263.103 | 263.098 | 226.62 | 217.629 | 216.077 | 210.436 | 206.888 | 201.251 | 201.706 | 188.578 | 190.795 | 194.976 | 3.054 | 189.392 | 197.161 | 181.732 | 190.664 | 192.557 | 199.4 | 211 | 158.6 | 152.8 | 39.6 | 30.2 | 26.5 | 25.5 | 22.9 | 23.2 | 23.6 | 16.9 | 17.1 | 19.4 | 19.7 | 19.9 | 19.9 | 20.2 | 12.2 | 12.4 | 12.5 | 12.7 | 12.8 | 12.9 | 13.1 | 13.3 | 13.4 | 13.6 | 13.7 | 13 | 0 | 0 | 10.7 | 10.9 | 11 | 11.2 | 11.7 | 11.7 | 11.7 | 12.1 | 12.6 | 13 | 13.4 | 14 | 15.3 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | -141.914 | -143.83 | 0 | 0 | 0 | 0 | 0 | -138.959 | 0 | 0 | 0 | -120.294 | 0 | 0 | 0 | -97.528 | 0 | -86.088 | 0 | -89.348 | 0 | -94.175 | -96.54 | -99.14 | 18.632 | -103.878 | 18.367 | -107.429 | 18.204 | -112.779 | 18.062 | -123.405 | -120.158 | -128.573 | -129.858 | 0 | -164.988 | -81.663 | -105.327 | -106.09 | -115.727 | -113.63 | -116.511 | -116.573 | -103.081 | -84.518 | -85.542 | -23.893 | -24.168 | -24.943 | -84.236 | -24.793 | -38.024 | -168.673 | -170.335 | -38.371 | -179.796 | -174.703 | -42.793 | -43,149.153 | -51,546.102 | -50,999.806 | -49,694.523 | -50,540.27 | -53,211.869 | -44,330.53 | -43,370.069 | -5.512 | -36,091.592 | -36,678.521 | -35,110.72 | -29,839.947 | -29,459.575 | -29,563.657 | -28,963.089 | 0 | -26,026.247 | -25,354.614 | -24,828.162 | -21,924.269 | -19,628.399 | -18,989.973 | 0 | -17,201.131 | -13,972.157 | 0 | -12,616.718 | -12,595.697 | -10,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.21 | 0.209 | 0.209 | 0.209 | 0.129 | 0.129 | 0.13 | 0.129 | 0.105 | 0.106 | 0.106 | 0.106 | 0.084 | 0.084 | 0.084 | 0.084 | 0.178 | 0.856 | 0.716 | 5.807 | 6.074 | 6.49 | 5.35 | 5.27 | 4.858 | 0.087 | 0.088 | 0.12 | 0.253 | 0.247 | 0.252 | 0.216 | 0.103 | 0.103 | 0.093 | 0.84 | 0.434 | 0.497 | 0.488 | 0 | 18.939 | 16.617 | 24.194 | 24.333 | 31.92 | 29.966 | 30.47 | 29.678 | 28.07 | 23.896 | 23.984 | 23.893 | 24.168 | 24.943 | 24.932 | 24.793 | 38.024 | 38.208 | 38.578 | 38.371 | 47.232 | 43.499 | 42.793 | 43,149.153 | 51,546.102 | 50,999.806 | 49,694.523 | 50,540.27 | 53,211.869 | 44,330.53 | 43,370.069 | 5.512 | 36,091.592 | 36,678.521 | 35,110.72 | 29,839.947 | 29,459.575 | 29,563.657 | 28,963.089 | 0 | 26,026.247 | 25,354.614 | 24,828.162 | 21,924.269 | 19,628.399 | 18,989.973 | 0 | 17,201.131 | 13,972.157 | 0 | 12,616.718 | 12,595.697 | 10,973 | 188.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13.385 | 14.194 | 14.452 | 8.358 | 149.261 | 151.808 | 9.842 | 7.915 | 5.309 | 4.096 | 4.552 | 143.195 | 4.266 | 4.215 | 6.212 | 123.858 | 3.453 | 3.403 | 3.819 | 101.425 | 2.002 | 88.041 | 4.309 | 95.06 | 1.242 | 118.866 | 118.92 | 122.026 | 6.871 | 133.039 | 3.784 | 129.051 | 3.087 | 133.974 | 2.618 | 145.018 | 150.331 | 158.05 | 159.622 | 3.857 | 150.349 | 68.394 | 84.567 | 85.069 | 86.892 | 91.802 | 93.55 | 94.777 | 82.7 | 68.056 | 68.929 | 7.438 | 7.737 | 6.89 | 66.262 | 7.174 | 15.572 | 146.844 | 147.838 | 13.07 | 157.56 | 141.285 | 4.885 | 5.194 | 19.376 | 15.202 | 10.979 | 5.975 | 3.672 | 4.08 | 4.21 | 34.974 | 37.242 | 3.619 | 3.89 | 4.335 | 6.652 | 6.282 | 5.733 | 4.889 | 6.034 | 4.88 | 5.219 | 3.229 | 3.271 | 3.391 | 3.498 | 3.659 | 3.823 | 3.375 | 3.84 | 4.017 | 4.617 | 3.677 | 3.845 | 4.131 | 4.009 | 3.941 | 3.727 | 4.5 | 4.8 | 3.8 | 4.5 | 4 | 7.2 | 7 | 7.2 | 3.2 | 2.8 | 2.4 | 2.5 | 3 | 3.1 | 3 | 3 | 3.2 | 2.9 | 3.9 | 3.5 | 3.4 | 3.3 | 2.9 | 2.8 | 2.7 | 2.7 | 3 | 2.8 | 2.8 | 3.5 | 12.4 | 12.5 | 2.3 | 2.4 | 2.6 | 2.6 | 2.7 | 2.3 | 2.6 | 2.6 | 3 | 3.1 | 3.3 | 4 | 5.9 | 1.1 | 1 |
Total Non-Current Assets
| 629.753 | 656.09 | 663.439 | 285.01 | 283.71 | 286.09 | 289.418 | 285.427 | 281.812 | 279.373 | 262.439 | 264.635 | 266.235 | 229.264 | 229.534 | 216.285 | 154.408 | 155.956 | 158.235 | 168.097 | 169.893 | 157.73 | 162.26 | 165.79 | 171.295 | 192.656 | 198.469 | 205.93 | 220.115 | 226.265 | 233.019 | 240.533 | 249.693 | 258.329 | 265.005 | 275.791 | 279.434 | 289.489 | 289.388 | 280.959 | 284.923 | 164.051 | 231.089 | 234.547 | 234.637 | 234.057 | 239.589 | 245.26 | 228.404 | 201.455 | 204.942 | 210.305 | 207.482 | 207.937 | 213.002 | 218.548 | 298.268 | 298.86 | 304.494 | 303.418 | 323.229 | 320.391 | 324.713 | 336.252 | 414.865 | 417.842 | 417.208 | 419.743 | 430.345 | 419.321 | 412.512 | 354.46 | 359.853 | 366.963 | 474.807 | 475.679 | 474.084 | 477.717 | 489.529 | 501.53 | 480.926 | 458.141 | 462.825 | 413.694 | 402.276 | 404.967 | 403.231 | 401.342 | 394.433 | 394.165 | 379.288 | 385.548 | 393.274 | 395.24 | 395.428 | 405.49 | 367.471 | 379.875 | 382.789 | 393.4 | 398.3 | 320 | 317.9 | 153 | 143.1 | 136.8 | 135.5 | 116.7 | 117.3 | 113.4 | 104.7 | 100.8 | 97.5 | 96.1 | 94.2 | 92.5 | 89.6 | 76.9 | 77.2 | 77.3 | 76.1 | 76.3 | 75.3 | 73.5 | 70.2 | 70.1 | 68.2 | 67.2 | 62.1 | 55.4 | 54.8 | 52.3 | 52.5 | 51.9 | 52.2 | 53.1 | 51.8 | 50.3 | 49.7 | 49.6 | 50.6 | 49.9 | 50.8 | 51.2 | 14.5 | 15 |
Total Assets
| 904.999 | 951.633 | 947.136 | 541.631 | 531.121 | 542.71 | 556.197 | 542.634 | 549.724 | 554.012 | 517.245 | 484.549 | 494.793 | 430.475 | 420.281 | 400.015 | 366.383 | 354.845 | 348.867 | 353.139 | 357.286 | 352.996 | 345.788 | 348.645 | 341.453 | 360.689 | 349.65 | 355.942 | 373.407 | 370.806 | 377.849 | 381.684 | 395.355 | 410.304 | 429.607 | 430.099 | 445.382 | 466.314 | 465.686 | 568.008 | 629.945 | 498.643 | 496.882 | 469.457 | 479.404 | 482.971 | 488.603 | 484.856 | 482.125 | 455.195 | 438.318 | 428.757 | 425.922 | 436.267 | 452.819 | 432.395 | 511.412 | 499.089 | 526.185 | 509.966 | 537.553 | 548.016 | 571.443 | 568.9 | 682.844 | 696.195 | 709.604 | 697.552 | 711.384 | 708.618 | 732.324 | 661.983 | 666.349 | 669.571 | 780.051 | 760.007 | 751.176 | 749.083 | 787.898 | 785.603 | 733.194 | 698.999 | 700.381 | 621.627 | 610.639 | 615.072 | 620.043 | 602.482 | 591.985 | 594.571 | 583.457 | 582.166 | 588.067 | 590.721 | 610.044 | 624.797 | 579.825 | 586.93 | 596.216 | 600.4 | 606.8 | 514.3 | 508.3 | 306.7 | 256.3 | 254.6 | 248.3 | 224.1 | 214.9 | 215.1 | 214.3 | 207.1 | 196.6 | 196.6 | 195.1 | 193.6 | 188.5 | 176 | 173.5 | 172 | 160.4 | 161.2 | 155.8 | 152.4 | 149.2 | 147.5 | 141.2 | 142.1 | 133.9 | 127.9 | 120.3 | 113 | 113 | 110.9 | 112 | 116.4 | 116.1 | 113.3 | 109.9 | 111.1 | 111.8 | 112.2 | 109.7 | 103.4 | 52.7 | 51.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 79.279 | 93.097 | 81.494 | 79.05 | 80.76 | 81.744 | 93.477 | 73.536 | 97.131 | 104.314 | 101.276 | 81.69 | 78.552 | 81.614 | 69.933 | 61.15 | 47.562 | 44.857 | 49.456 | 46.867 | 54.196 | 52.827 | 53.818 | 60.849 | 51.375 | 56.141 | 66.612 | 63.581 | 61.99 | 54.65 | 56.654 | 48.988 | 51.025 | 41.266 | 55.443 | 71.31 | 58.317 | 69.249 | 73.844 | 77.989 | 66.298 | 64.566 | 70.705 | 98.263 | 69.578 | 64.717 | 63.773 | 72.417 | 68.313 | 58.888 | 58.846 | 64.717 | 60.947 | 53.301 | 66.578 | 64.143 | 56.205 | 48.014 | 57.837 | 63.916 | 44.635 | 44.819 | 43.971 | 54.993 | 63.462 | 66.276 | 80.125 | 78.268 | 68.728 | 59.282 | 70.174 | 48.111 | 51.57 | 73.673 | 73.488 | 67.839 | 63.167 | 59.811 | 72.52 | 72.859 | 50.179 | 54.001 | 50.188 | 39.731 | 43.531 | 41.366 | 46.344 | 49.971 | 40.976 | 44.69 | 40.535 | 44.819 | 36.38 | 38.183 | 45.305 | 49.964 | 42.907 | 39.964 | 50.24 | 39.6 | 37.2 | 34.4 | 33.9 | 15.9 | 14.4 | 14.7 | 14.9 | 14.4 | 14.7 | 12.3 | 18.4 | 15.2 | 15.8 | 16.6 | 15.1 | 11.9 | 12.9 | 14.9 | 15 | 19.8 | 12.3 | 12.2 | 11.8 | 12.3 | 11.9 | 14.4 | 12.1 | 16.3 | 14.9 | 15.2 | 11.9 | 9.3 | 11.8 | 9.3 | 10.7 | 12.1 | 12.7 | 11.1 | 10.6 | 10.7 | 11.7 | 9.7 | 0 | 0 | 0 | 0 |
Short Term Debt
| 26.661 | 26.435 | 26.893 | 32.534 | 32.179 | 32.214 | 32.579 | 6.695 | 6.668 | 6.283 | 5.74 | 5.841 | 5.864 | 5.324 | 4.756 | 44.353 | 41.761 | 41.502 | 41.74 | 2.057 | 2.215 | 2 | 1.895 | 0 | 30.571 | 0 | 0 | 27.546 | 0 | 30.466 | 0 | 0 | 0 | 26.923 | 24.085 | 1.092 | 0 | 34.597 | 31.101 | 38.886 | 37.662 | 33.091 | 0 | 31.932 | 0 | 0 | 0 | 0 | 0.305 | 0.305 | 0.305 | 0.305 | 0.305 | 0.305 | 0.305 | 0.305 | 65.73 | 65.425 | 65.425 | 65.425 | 0.38 | 4.425 | 0.486 | 2.021 | 2.397 | 3.096 | 4.317 | 3.626 | 3.665 | 3.729 | 3.064 | 3.235 | 3.508 | 3.658 | 1.025 | 3.241 | 1.644 | 2.333 | 3.281 | 2.107 | 1.45 | 2.709 | 3.513 | 4.452 | 26.046 | 25.578 | 27.731 | 20.69 | 21.059 | 17.925 | 19.635 | 17.768 | 17.346 | 16.964 | 17.378 | 15.893 | 14.115 | 15.683 | 13.742 | 12.5 | 4.8 | 7.8 | 8.5 | 6.4 | 2.7 | 1.9 | 0.8 | 0.8 | 1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 1.4 | 1.5 | 1.6 | 4.5 | 4.6 | 5.1 | 5.1 | 5.1 | 5.2 | 5.1 | 5.2 | 5.3 | 5.4 | 5.4 | 5.6 | 5.4 | 5.5 | 5.6 | 5.6 | 6 | 6.3 | 2 | 2.4 |
Tax Payables
| 2.576 | 2.646 | 5.612 | 4.253 | 0.324 | 2.326 | 4.889 | 5.223 | 5.994 | 5.567 | 4.143 | 2.759 | 3.796 | 2.718 | 5.065 | 2.524 | 4.896 | 4.149 | 1.917 | 1.104 | 1.998 | 2.455 | 5.429 | 1.403 | 1.27 | 1.169 | 1.474 | 1.664 | 2.185 | 3.07 | 2.28 | 2.178 | 2.069 | 2.025 | 3.503 | 1.733 | 1.397 | 5.147 | 1.94 | 5.026 | 2.686 | 6.208 | 3.079 | 9.28 | 2.877 | 3.061 | 5.318 | 3.696 | 6.04 | 1.728 | 10.1 | 6.108 | 6.145 | 8.478 | 12.57 | 5.891 | 5.998 | 2.377 | 7.378 | 1.187 | 2.506 | 2.74 | 6.604 | 1,812.661 | 874.149 | 2,891.894 | 2,193.119 | 2,036.23 | 2,646.968 | 3,186.909 | 2,741.307 | 0 | 3,165.917 | 3,517.104 | 3,035.049 | 2,558.217 | 3,116.9 | 3,964.609 | 3,341.215 | 0 | 3,207.384 | 3,825.056 | 3,328.98 | 2,874.171 | 3,118.689 | 4,002.388 | 0 | 3,260.304 | 3,016.352 | 0 | 3,115.804 | 2,632.663 | 2,627.619 | 3,423.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.576 | 5.369 | 5.09 | 6.458 | 0.324 | 2.326 | 6.938 | 10.607 | 6.541 | 4.904 | 4.991 | 5.194 | 4.672 | 3.714 | 3.668 | 2.907 | 2.762 | 3.193 | 2.394 | 2.618 | 2.309 | 2.138 | 1.987 | 3.365 | 3.276 | 2.841 | 1.874 | 3.102 | 4.048 | 2.597 | 2.329 | 2.688 | 3.11 | 2.464 | 7.577 | 9.351 | 2.836 | 2.774 | 5.439 | 10.591 | 5.295 | 4.66 | 7.518 | 10.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.048 | 20.906 | 0 | 12.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.59 | 35.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 47.392 | 38.768 | 48.723 | 47.065 | 50.616 | 48.023 | 42.215 | 46.924 | 42.987 | 44.55 | 37.008 | 39.775 | 38.957 | 36.496 | 35.333 | 33.837 | 32.901 | 30.891 | 26.165 | 31.083 | 30.558 | 29.6 | 29.783 | 33.209 | 1.015 | 29.33 | 28.132 | 4.424 | 32.282 | -0.001 | 27.201 | 27.636 | 26.01 | 2.464 | 7.577 | 36.151 | 36.002 | 2.774 | 5.439 | 27.122 | 34.989 | 31.674 | 32.41 | 10.194 | 44.624 | 39.369 | 39.6 | 42.06 | 43.926 | 32.839 | 43.856 | 18.799 | 44.457 | 41.714 | 45.135 | 41.883 | 41.494 | 32.315 | 40.405 | 39.684 | 4.799 | 14.121 | 41.557 | 26.966 | 38.907 | 37.62 | 50.021 | 76.58 | 45.642 | 48.604 | 46.498 | 41.791 | 36.627 | 47.365 | 54.066 | 70.163 | 58.56 | 52.089 | 63.466 | 61.286 | 51.628 | 48.45 | 54.665 | -0 | 43.575 | 44.836 | 46.392 | 46.708 | 42.355 | 42.94 | 43.615 | 42.313 | 42.758 | 42.405 | 50.107 | 49.726 | 41.97 | 43.008 | 43.46 | 50.1 | 46.6 | 45.7 | 47.3 | 28.9 | 24.5 | 25.4 | 29.1 | 24.4 | 18.6 | 20 | 21.2 | 21.2 | 15.1 | 16.7 | 19.8 | 19.5 | 12.9 | 12.3 | 13.6 | 13.6 | 11.5 | 11.5 | 11.3 | 10.7 | 10.5 | 11 | 11.6 | 10.8 | 9.2 | 9.7 | 10 | 10.8 | 7.9 | 8.1 | 7.7 | 8.9 | 8.3 | 8.6 | 8.7 | 10.2 | 9.2 | 9.1 | 18.8 | 22 | 8.6 | 7.4 |
Total Current Liabilities
| 153.332 | 163.669 | 162.2 | 165.107 | 163.879 | 164.307 | 175.209 | 137.762 | 153.327 | 160.051 | 149.015 | 132.5 | 128.045 | 127.148 | 113.69 | 142.247 | 124.986 | 120.443 | 119.755 | 82.625 | 89.278 | 86.565 | 87.483 | 97.423 | 86.237 | 88.312 | 96.618 | 98.653 | 98.32 | 87.712 | 86.184 | 79.312 | 80.145 | 73.117 | 94.682 | 117.904 | 97.155 | 109.394 | 115.823 | 154.588 | 144.244 | 133.991 | 110.633 | 150.583 | 114.202 | 104.086 | 103.373 | 114.477 | 112.544 | 92.032 | 103.007 | 110.656 | 105.709 | 95.32 | 112.018 | 106.331 | 163.429 | 145.754 | 163.667 | 169.025 | 77.862 | 84.271 | 86.014 | 96.97 | 104.766 | 106.993 | 134.464 | 158.475 | 118.034 | 111.614 | 119.735 | 134.727 | 127.018 | 124.696 | 128.579 | 141.242 | 123.371 | 114.233 | 139.267 | 136.252 | 103.258 | 105.16 | 108.367 | 94.175 | 113.152 | 111.78 | 120.467 | 117.369 | 104.389 | 105.555 | 103.785 | 104.899 | 96.484 | 97.552 | 112.79 | 115.583 | 98.992 | 98.655 | 107.442 | 102.2 | 88.6 | 87.9 | 89.7 | 51.2 | 41.6 | 42 | 44.8 | 39.6 | 34.3 | 32.8 | 40.1 | 36.9 | 31.4 | 33.8 | 35.4 | 32.4 | 26.5 | 27.9 | 29.3 | 34.1 | 24.4 | 24.3 | 23.7 | 24.4 | 23.9 | 27 | 28.2 | 31.7 | 29.2 | 30 | 27 | 25.3 | 24.8 | 22.6 | 23.7 | 26.4 | 26.4 | 25.3 | 24.7 | 26.4 | 26.5 | 24.4 | 24.8 | 28.3 | 10.6 | 9.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 399.743 | 380.45 | 381.045 | 31.989 | 64.776 | 83.613 | 93.978 | 125.667 | 130.677 | 136.377 | 124.306 | 124.197 | 145.891 | 85.299 | 97.04 | 51.337 | 40.866 | 40.898 | 41.116 | 81.25 | 92.124 | 81.208 | 91.246 | 76.79 | 87.016 | 78.654 | 144.363 | 151.036 | 158.01 | 170.114 | 179.571 | 189.522 | 197.93 | 217.44 | 218.471 | 193.006 | 214.735 | 201.385 | 204.671 | 236.429 | 276.867 | 137.734 | 116.691 | 44.347 | 75.49 | 95.988 | 103.578 | 92.814 | 96.38 | 101.82 | 79.845 | 73.725 | 79.925 | 90.425 | 90.524 | 83.53 | 41.405 | 51.41 | 54.61 | 38.89 | 144.605 | 156.393 | 181.532 | 169.546 | 197.32 | 204.422 | 195.26 | 167.254 | 223.189 | 241.528 | 263.659 | 198.275 | 221.61 | 232.323 | 249.734 | 249.524 | 261.312 | 270.766 | 276.17 | 275.252 | 282.627 | 266.607 | 268.705 | 211.003 | 199.476 | 208.008 | 214.912 | 212.223 | 226.865 | 229.77 | 243.192 | 247.145 | 261.578 | 271.104 | 273.751 | 284.273 | 267.872 | 267.667 | 273.289 | 280.1 | 293.4 | 210.2 | 205.8 | 48.8 | 16.9 | 19 | 16.7 | 4.3 | 8.2 | 7.9 | 4.5 | 4.6 | 4.6 | 4.9 | 7 | 13.3 | 17.7 | 6.9 | 7 | 4.2 | 7.3 | 11.6 | 11.7 | 10.7 | 13.6 | 11.3 | 25.3 | 24.9 | 23.5 | 18.7 | 17.8 | 14.6 | 17.4 | 19.5 | 22.2 | 25.4 | 27.7 | 28.4 | 28.6 | 29.8 | 33.2 | 37.9 | 38.4 | 35.5 | 6.1 | 8.6 |
Deferred Revenue Non-Current
| 0 | 33.309 | 35.656 | 30.967 | 0 | 0 | 0 | 7.508 | 7.052 | 6.463 | 0 | 5.441 | 9.356 | 9.547 | 9.742 | 2.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 1.27 | 0 | 0 | 4.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.216 | 14.281 | 0 | 0 | 0 | 24.333 | 0 | 0 | 0 | 29.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 62.11 | 63.108 | 8.66 | 9.961 | 8.954 | 8.082 | 7.508 | 7.052 | 6.463 | 5.819 | 5.441 | 2.809 | 1.873 | 0.995 | 2.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.237 | 0.202 | 3.492 | 3.895 | 4.265 | 11.729 | 10.442 | 10.527 | 10.582 | 9.133 | 9.476 | 9.827 | 9.723 | 16.928 | 13.277 | 13.216 | 14.281 | 18.939 | 16.617 | 24.194 | 24.333 | 31.92 | 29.966 | 30.47 | 29.678 | 28.07 | 23.896 | 23.984 | 23.893 | 24.168 | 24.943 | 24.932 | 24.793 | 38.024 | 38.208 | 38.578 | 38.371 | 47.232 | 43.499 | 42.793 | 43.149 | 51.546 | 51 | 49.695 | 50.54 | 53.212 | 44.331 | 43.37 | 35.401 | 36.092 | 36.679 | 35.111 | 29.84 | 29.46 | 29.564 | 28.963 | 28.094 | 26.026 | 25.355 | 24.828 | 21.924 | 19.628 | 18.99 | 18.277 | 17.201 | 13.972 | 13.89 | 12.617 | 12.596 | 10.973 | 10.988 | 10.962 | 11.038 | 9.984 | 10.043 | 9.815 | 10.3 | 4.5 | 4 | 4.2 | 4 | 3.9 | 4.1 | 4 | 3.5 | 3.3 | 3.3 | 3.3 | 3.3 | 2.7 | 2.7 | 2.7 | 2.7 | 3.2 | 2.9 | 2.9 | 2.9 | 2.1 | 2.1 | 2.1 | 2.1 | 1.1 | 1.1 | 1.1 | 1.5 | 0.7 | 0.7 | 0.7 | 0.7 | 1.3 | 1.5 | 1.5 | 1.5 | 1.7 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.6 | 2.5 | 2.4 |
Other Non-Current Liabilities
| 76.285 | 17.543 | 13.476 | 12.108 | 10.284 | 11.414 | 13.681 | 7.762 | 6.639 | 7.4 | 13.967 | 7.645 | 3.167 | 4.627 | 4.561 | 11.415 | 12.933 | 11.809 | 11.773 | 22.582 | 12.064 | 22.813 | 8.633 | 19.794 | 7.671 | 8.97 | 8.848 | 3.971 | 7.616 | 7.726 | 7.923 | 9.235 | 9.372 | 9.401 | 10.836 | 12.354 | 12.063 | 12.31 | -0.728 | -0.442 | 13.893 | 14.982 | 16.638 | -9.646 | 17.537 | 17.911 | 17.089 | -11.813 | 16.041 | 15.129 | 14.929 | 14.343 | 13.107 | 6.741 | 6.784 | 5.936 | 6.433 | 5.714 | 5.692 | 5.682 | 11.395 | 6.446 | 6.413 | 6.397 | 4.75 | 4.771 | 3.988 | 4.014 | 4.139 | 4.447 | 4.447 | 12.922 | 14.272 | 12.667 | 12.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Total Non-Current Liabilities
| 476.028 | 493.412 | 493.285 | 83.724 | 85.021 | 103.981 | 115.741 | 148.445 | 151.42 | 156.703 | 144.092 | 142.724 | 161.223 | 101.346 | 112.338 | 68.668 | 53.799 | 52.707 | 52.889 | 103.832 | 104.188 | 104.021 | 99.879 | 96.584 | 96.159 | 91.116 | 157.106 | 163.537 | 177.355 | 188.282 | 198.021 | 209.339 | 216.435 | 236.317 | 239.134 | 215.083 | 243.726 | 226.972 | 230.375 | 264.549 | 309.699 | 169.333 | 157.523 | 83.367 | 124.947 | 143.865 | 151.137 | 140.357 | 140.491 | 140.845 | 118.758 | 111.961 | 117.2 | 122.109 | 122.24 | 114.259 | 85.862 | 95.332 | 98.88 | 82.943 | 203.232 | 206.338 | 230.738 | 219.091 | 253.616 | 260.192 | 248.942 | 221.808 | 280.54 | 290.306 | 311.476 | 246.597 | 271.974 | 281.668 | 297.511 | 279.364 | 290.772 | 300.329 | 305.133 | 303.347 | 308.653 | 291.962 | 293.533 | 232.927 | 219.105 | 226.998 | 233.189 | 229.424 | 240.838 | 243.66 | 255.808 | 259.741 | 272.551 | 282.092 | 284.713 | 295.311 | 277.856 | 277.71 | 283.103 | 290.5 | 297.9 | 214.1 | 210.1 | 52.8 | 20.8 | 23.1 | 20.7 | 7.8 | 11.5 | 11.1 | 7.8 | 7.8 | 7.4 | 7.7 | 9.7 | 16 | 20.8 | 9.8 | 9.8 | 7 | 9.4 | 13.8 | 13.8 | 12.7 | 14.7 | 12.5 | 26.4 | 26.5 | 24.2 | 19.4 | 18.5 | 15.2 | 18.8 | 20.9 | 23.6 | 26.8 | 29.5 | 30 | 30.2 | 31.4 | 34.9 | 39.5 | 40.1 | 37.1 | 8.6 | 10.9 |
Total Liabilities
| 629.36 | 657.081 | 655.485 | 248.831 | 248.9 | 268.288 | 290.95 | 286.207 | 304.747 | 316.754 | 293.107 | 275.224 | 289.268 | 228.494 | 226.028 | 210.915 | 178.785 | 173.15 | 172.644 | 186.457 | 193.466 | 190.586 | 187.362 | 194.007 | 182.396 | 179.428 | 253.724 | 262.19 | 275.675 | 275.994 | 284.205 | 288.651 | 296.58 | 309.434 | 333.816 | 332.987 | 340.881 | 336.366 | 346.198 | 419.137 | 453.943 | 303.324 | 268.156 | 233.95 | 239.149 | 247.951 | 254.51 | 254.834 | 253.035 | 232.877 | 221.765 | 222.617 | 222.909 | 217.429 | 234.258 | 220.59 | 249.291 | 241.086 | 262.547 | 251.968 | 281.094 | 290.609 | 316.752 | 316.061 | 358.382 | 367.185 | 383.406 | 380.282 | 398.574 | 401.92 | 431.211 | 381.325 | 398.991 | 406.364 | 426.09 | 420.606 | 414.142 | 414.563 | 444.4 | 439.599 | 411.911 | 397.122 | 401.9 | 327.102 | 332.256 | 338.779 | 353.656 | 346.793 | 345.226 | 349.215 | 359.593 | 364.64 | 369.035 | 379.645 | 397.502 | 410.894 | 376.848 | 376.365 | 390.545 | 392.7 | 386.5 | 302 | 299.8 | 104 | 62.4 | 65.1 | 65.5 | 47.4 | 45.8 | 43.9 | 47.9 | 44.7 | 38.8 | 41.5 | 45.1 | 48.4 | 47.3 | 37.7 | 39.1 | 41.1 | 33.8 | 38.1 | 37.5 | 37.1 | 38.6 | 39.5 | 54.6 | 58.2 | 53.4 | 49.4 | 45.5 | 40.5 | 43.6 | 43.5 | 47.3 | 53.2 | 55.9 | 55.3 | 54.9 | 57.8 | 61.4 | 63.9 | 64.9 | 65.4 | 19.2 | 20.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22.903 | 22.879 | 22.834 | 22.608 | 22.59 | 22.572 | 22.525 | 22.332 | 22.321 | 22.304 | 22.225 | 22.172 | 22.15 | 22.109 | 22.054 | 21.939 | 21.858 | 21.845 | 21.828 | 21.785 | 21.663 | 21.646 | 21.627 | 21.547 | 21.523 | 21.43 | 18.598 | 18.547 | 18.418 | 18.388 | 18.268 | 18.234 | 18.163 | 18 | 17.939 | 17.895 | 18.255 | 18.761 | 18.73 | 18.855 | 19.085 | 19.19 | 20.287 | 20.313 | 20.404 | 20.361 | 20.329 | 20.316 | 20.483 | 20.473 | 20.336 | 20.312 | 20.405 | 21.267 | 21.491 | 21.486 | 21.483 | 21.481 | 21.478 | 21.474 | 21.473 | 21.47 | 21.46 | 21,450.67 | 21,444.446 | 21,434.981 | 21,423.858 | 21,416.849 | 21,409.285 | 21,397.637 | 21,378.696 | 0 | 21,332.319 | 21.302 | 21.286 | 21.189 | 21.164 | 21.132 | 21.113 | 21.091 | 20.97 | 18.443 | 18.388 | 18.369 | 18.348 | 18.325 | 18.311 | 18.301 | 18.293 | 14.598 | 14.523 | 14.504 | 14.486 | 13.268 | 13.244 | 13.235 | 13.226 | 12.054 | 12.16 | 12.3 | 12.8 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -47.666 | -31.789 | -37.053 | -35.519 | -43.013 | -50.717 | -56.236 | -63.977 | -72.306 | -80.975 | -91.777 | -104.166 | -106.484 | -109.419 | -115.566 | -117.918 | -115.99 | -119.788 | -123.237 | -135.117 | -136.192 | -136.557 | -138.306 | -141.187 | -138.714 | -112.759 | -116.545 | -119.507 | -97.121 | -96.228 | -94.075 | -93.06 | -87.506 | -83.831 | -85.227 | -77.825 | -74.533 | -70.722 | -77.935 | -78.99 | -62.518 | -55.64 | -57.243 | -53.509 | -53.779 | -57.3 | -62.585 | -67.356 | -73.057 | -76.121 | -79.184 | -86.466 | -90.023 | -94.827 | -96.992 | -101.221 | -48.442 | -49.357 | -45.926 | -49.147 | -48.002 | -40.559 | -37.042 | -40.029 | 21.157 | 21.952 | 21.184 | 12.915 | 6.684 | 7.025 | 6.357 | -24.023 | -36.282 | -40.5 | 61.227 | 52.175 | 45.224 | 42.016 | 38.602 | 32.566 | 27.368 | 60.134 | 55.546 | 48.2 | 45.359 | 45.36 | 43.589 | 37.901 | 35.361 | 33.816 | 28.454 | 19.839 | 18.938 | 46.611 | 44.728 | 38.038 | 34.873 | 59.007 | 52.134 | 45 | 36.4 | 72.1 | 64.1 | 56.9 | 48.8 | 45 | 38.3 | 32.2 | 24.9 | 50.6 | 46.1 | 42.1 | 36.5 | 33.6 | 28.7 | 24.2 | 20.3 | 39.4 | 35.6 | 32.5 | 27.8 | 24.5 | 19.9 | 17 | 12.9 | 37.3 | 33.5 | 30.7 | 27 | 24.9 | 21.4 | 19 | 16.1 | 25.5 | 22.8 | 21.3 | 18.3 | 27.1 | 24.3 | 22.6 | 19.8 | 28.6 | 25 | 26.2 | 22 | 23 |
Accumulated Other Comprehensive Income/Loss
| -23.592 | -20.124 | -17.646 | -16.815 | -17.934 | -16.986 | -17.751 | -17.793 | -18.386 | -16.01 | -14.831 | -15.401 | -15.766 | -14.892 | -15.362 | -15.773 | -17.273 | -17.884 | -19.104 | -16.349 | -17.211 | -16.745 | -17.503 | -18.28 | -15.849 | -16.498 | -16.375 | -14.541 | -30.683 | -33.063 | -33.273 | -34.174 | -33.101 | -32.278 | -34.195 | -39.11 | -44.406 | -32.573 | -34.698 | -11.688 | -4.353 | 5.285 | 2.481 | 2.427 | 4.978 | 4.723 | 9.717 | 10.643 | 11.625 | 8.699 | 9.311 | 7.294 | 6.621 | 12.798 | 11.974 | 10.164 | 8.266 | 5.756 | 8.618 | 6.777 | 4.837 | -0.815 | -6.32 | -4.57 | 6.545 | 10.974 | 9.524 | 9.32 | 11.673 | 5.861 | 1.673 | 12.497 | 12.239 | 12.917 | 2.655 | -1.524 | 3.276 | 4.522 | 17.23 | 26.089 | 8.771 | 5.325 | 7.294 | 10.935 | -2.068 | -3.798 | -11.743 | -16.591 | -22.829 | -22.142 | -37.049 | -34.412 | -31.655 | -39.22 | -35.39 | -27.15 | -34.741 | -25.84 | -25.82 | -19 | -1.5 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 323.994 | 323.586 | 323.516 | 322.526 | 320.578 | 319.553 | 316.709 | 315.865 | 313.348 | 311.939 | 308.521 | 306.72 | 305.625 | 304.183 | 303.127 | 300.852 | 299.003 | 297.522 | 296.736 | 296.363 | 295.56 | 294.066 | 292.608 | 292.558 | 292.097 | 289.088 | 210.248 | 209.253 | 207.118 | 205.715 | 202.724 | 202.033 | 201.219 | 198.979 | 197.274 | 196.152 | 205.185 | 214.482 | 213.391 | 218.394 | 223.788 | 226.484 | 263.201 | 266.276 | 268.652 | 267.236 | 266.632 | 266.419 | 270.039 | 269.267 | 266.09 | 265 | 266.01 | 279.6 | 282.088 | 281.376 | 280.814 | 280.123 | 279.468 | 278.894 | 278.151 | 277.311 | 276.593 | -21,153.232 | -21,147.685 | -21,138.896 | -21,128.368 | -21,121.814 | -21,114.831 | -21,103.824 | -21,085.613 | 292.184 | -21,040.918 | 269.488 | 268.793 | 267.562 | 267.369 | 266.85 | 266.553 | 266.258 | 264.174 | 217.974 | 217.253 | 217.02 | 216.744 | 216.407 | 216.23 | 216.078 | 215.934 | 219.085 | 217.937 | 217.595 | 217.263 | 190.417 | 189.96 | 189.78 | 189.619 | 165.344 | 167.197 | 169.4 | 172.6 | 135 | 144.4 | 145.8 | 145.1 | 144.5 | 144.5 | 144.5 | 144.2 | 120.6 | 120.3 | 120.3 | 121.3 | 121.5 | 121.3 | 121 | 120.9 | 98.9 | 98.8 | 98.4 | 98.8 | 98.6 | 98.4 | 98.3 | 97.7 | 70.7 | 53.1 | 53.2 | 53.5 | 53.6 | 53.4 | 53.5 | 53.3 | 41.9 | 41.9 | 41.9 | 41.9 | 30.9 | 30.7 | 30.7 | 30.6 | 19.7 | 19.8 | 11.8 | 11.5 | 7.7 |
Total Shareholders Equity
| 275.639 | 294.552 | 291.651 | 292.8 | 282.221 | 274.422 | 265.247 | 256.427 | 244.977 | 237.258 | 224.138 | 209.325 | 205.525 | 201.981 | 194.253 | 189.1 | 187.598 | 181.695 | 176.223 | 166.682 | 163.82 | 162.41 | 158.426 | 154.638 | 159.057 | 181.261 | 95.926 | 93.752 | 97.732 | 94.812 | 93.644 | 93.033 | 98.775 | 100.87 | 95.791 | 97.112 | 104.501 | 129.948 | 119.488 | 148.871 | 176.002 | 195.319 | 228.726 | 235.507 | 240.255 | 235.02 | 234.093 | 230.022 | 229.09 | 222.318 | 216.553 | 206.14 | 203.013 | 218.838 | 218.561 | 211.805 | 262.121 | 258.003 | 263.638 | 257.998 | 256.459 | 257.407 | 254.691 | 252.839 | 324.462 | 329.011 | 326.198 | 317.27 | 312.811 | 306.699 | 301.112 | 280.659 | 267.358 | 263.207 | 353.961 | 339.401 | 337.034 | 334.521 | 343.498 | 346.004 | 321.284 | 301.877 | 298.482 | 294.524 | 278.383 | 276.294 | 266.386 | 255.69 | 246.758 | 245.356 | 223.865 | 217.526 | 219.033 | 211.077 | 212.542 | 213.903 | 202.977 | 210.565 | 205.671 | 207.7 | 220.3 | 212.3 | 208.5 | 202.7 | 193.9 | 189.5 | 182.8 | 176.7 | 169.1 | 171.2 | 166.4 | 162.4 | 157.8 | 155.1 | 150 | 145.2 | 141.2 | 138.3 | 134.4 | 130.9 | 126.6 | 123.1 | 118.3 | 115.3 | 110.6 | 108 | 86.6 | 83.9 | 80.5 | 78.5 | 74.8 | 72.5 | 69.4 | 67.4 | 64.7 | 63.2 | 60.2 | 58 | 55 | 53.3 | 50.4 | 48.3 | 44.8 | 38 | 33.5 | 30.7 |
Total Equity
| 275.639 | 294.552 | 291.651 | 292.8 | 282.221 | 274.422 | 265.247 | 256.427 | 244.977 | 237.258 | 224.138 | 209.325 | 205.525 | 201.981 | 194.253 | 189.1 | 187.598 | 181.695 | 176.223 | 166.682 | 163.82 | 162.41 | 158.426 | 154.638 | 159.057 | 181.261 | 95.926 | 93.752 | 97.732 | 94.812 | 93.644 | 93.033 | 98.775 | 100.87 | 95.791 | 97.112 | 104.501 | 129.948 | 119.488 | 148.871 | 176.002 | 195.319 | 228.726 | 235.507 | 240.255 | 235.02 | 234.093 | 230.022 | 229.09 | 222.318 | 216.553 | 206.14 | 203.013 | 218.838 | 218.561 | 211.805 | 262.121 | 258.003 | 263.638 | 257.998 | 256.459 | 257.407 | 254.691 | 252.839 | 324.462 | 329.011 | 326.198 | 317.27 | 312.811 | 306.699 | 301.112 | 280.659 | 267.358 | 263.207 | 353.961 | 339.401 | 337.034 | 334.521 | 343.498 | 346.004 | 321.284 | 301.877 | 298.482 | 294.524 | 278.383 | 276.294 | 266.386 | 255.69 | 246.758 | 245.356 | 223.865 | 217.526 | 219.033 | 211.077 | 212.542 | 213.903 | 202.977 | 210.565 | 205.671 | 207.7 | 220.3 | 212.3 | 208.5 | 202.7 | 193.9 | 189.5 | 182.8 | 176.7 | 169.1 | 171.2 | 166.4 | 162.4 | 157.8 | 155.1 | 150 | 145.2 | 141.2 | 138.3 | 134.4 | 130.9 | 126.6 | 123.1 | 118.3 | 115.3 | 110.6 | 108 | 86.6 | 83.9 | 80.5 | 78.5 | 74.8 | 72.5 | 69.4 | 67.4 | 64.7 | 63.2 | 60.2 | 58 | 55 | 53.3 | 50.4 | 48.3 | 44.8 | 38 | 33.5 | 30.7 |
Total Liabilities & Shareholders Equity
| 904.999 | 951.633 | 947.136 | 541.631 | 531.121 | 542.71 | 556.197 | 542.634 | 549.724 | 554.012 | 517.245 | 484.549 | 494.793 | 430.475 | 420.281 | 400.015 | 366.383 | 354.845 | 348.867 | 353.139 | 357.286 | 352.996 | 345.788 | 348.645 | 341.453 | 360.689 | 349.65 | 355.942 | 373.407 | 370.806 | 377.849 | 381.684 | 395.355 | 410.304 | 429.607 | 430.099 | 445.382 | 466.314 | 465.686 | 568.008 | 629.945 | 498.643 | 496.882 | 469.457 | 479.404 | 482.971 | 488.603 | 484.856 | 482.125 | 455.195 | 438.318 | 428.757 | 425.922 | 436.267 | 452.819 | 432.395 | 511.412 | 499.089 | 526.185 | 509.966 | 537.553 | 548.016 | 571.443 | 568.9 | 682.844 | 696.195 | 709.604 | 697.552 | 711.384 | 708.618 | 732.324 | 661.983 | 666.349 | 669.571 | 780.051 | 760.007 | 751.176 | 749.083 | 787.898 | 785.603 | 733.194 | 698.999 | 700.381 | 621.627 | 610.639 | 615.072 | 620.043 | 602.482 | 591.985 | 594.571 | 583.457 | 582.166 | 588.067 | 590.721 | 610.044 | 624.797 | 579.825 | 586.93 | 596.216 | 600.4 | 606.8 | 514.3 | 508.3 | 306.7 | 256.3 | 254.6 | 248.3 | 224.1 | 214.9 | 215.1 | 214.3 | 207.1 | 196.6 | 196.6 | 195.1 | 193.6 | 188.5 | 176 | 173.5 | 172 | 160.4 | 161.2 | 155.8 | 152.4 | 149.2 | 147.5 | 141.2 | 142.1 | 133.9 | 127.9 | 120.3 | 113 | 113 | 110.9 | 112 | 116.4 | 116.1 | 113.3 | 109.9 | 111.1 | 111.8 | 112.2 | 109.7 | 103.4 | 52.7 | 51.4 |