Muncy Bank Financial, Inc.
OTC:MYBF
33 (USD) • At close November 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.378 | 8.188 | 7.413 | 8.101 | 7.065 | 24.521 | 6.823 | 43.245 | 14.735 | 30.949 | 11.054 | 9.763 | 6.316 | 10.828 | 13.751 | 15.047 | 11.176 | 23.056 | 16.77 | 7.933 | 4.654 | 7.003 | 7.343 | 6.879 | 8.209 | 12.179 | 11.227 | 8.981 | 6.993 | 7.535 | 11.18 | 17.093 | 8.499 | 12.532 | 29.113 | 30.961 | 21.195 | 25.856 | 30.836 | 33.047 | 19.303 | 16.284 | 14.065 | 18.504 | 8.932 | 4.725 | 3.072 | 2.195 | 2.534 | 3.583 | 2.701 | 2.497 | 2.763 | 2.806 | 2.217 | 2.172 | 2.91 | 2.999 | 1.685 | 2.058 | 2.724 | 2.742 | 5.246 | 10.476 | 9.172 |
Short Term Investments
| 0 | 0 | 99.14 | 95.732 | 104.503 | 110.199 | 111.943 | 106.845 | 97.191 | 0 | 86.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.514 | 56.748 | 49.037 | 45.683 | 48.058 | 47.98 | 47.224 | 48.763 | 49.616 | 49.547 | 48.922 | 47.723 | 47.127 | 46.786 | 43.101 | 42.824 | 41.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.378 | 8.188 | 106.553 | 103.833 | 111.568 | 134.72 | 118.766 | 150.09 | 111.926 | 30.949 | 98.052 | 9.763 | 6.316 | 10.828 | 13.751 | 15.047 | 11.176 | 23.056 | 16.77 | 7.933 | 4.654 | 7.003 | 7.343 | 6.879 | 66.724 | 68.927 | 60.264 | 54.665 | 55.051 | 55.515 | 58.404 | 65.857 | 58.115 | 62.078 | 78.035 | 78.684 | 68.322 | 72.642 | 73.937 | 75.871 | 61.058 | 16.284 | 14.065 | 18.504 | 8.932 | 4.725 | 3.072 | 2.195 | 2.534 | 3.583 | 2.701 | 2.497 | 2.763 | 2.806 | 2.217 | 2.172 | 2.91 | 2.999 | 1.685 | 2.058 | 2.724 | 2.742 | 5.246 | 10.476 | 9.172 |
Net Receivables
| 0 | 0 | 2.086 | 1.839 | 1.75 | 1.699 | 1.571 | 1.634 | 1.567 | 0 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.181 | 1.066 | 1.055 | 1.066 | 1.121 | 1.164 | 1.126 | 1.09 | 1.118 | 1.17 | 1.093 | 1.079 | 1.115 | 1.081 | 1.078 | 1.094 | 0.987 | 1.111 | 1.044 | 1.069 | 1.072 | 1.124 | 0 | 0 | 0.802 | 0.827 | 0.788 | 0.81 | 0.762 | 0.764 | 0.712 | 0.691 | 0.635 | 0.63 | 0.658 | 0.657 | 0.663 | 0.716 | 0.672 | 0.668 | 0.632 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 14.378 | 8.188 | 108.639 | 105.672 | 113.318 | 136.419 | 120.337 | 151.724 | 113.493 | 30.949 | 99.775 | 9.763 | 6.316 | 10.828 | 13.751 | 15.047 | 11.176 | 23.056 | 16.77 | 7.933 | 4.654 | 7.003 | 7.343 | 6.879 | 67.904 | 69.993 | 61.319 | 55.731 | 56.172 | 56.679 | 59.531 | 66.947 | 59.233 | 63.249 | 79.128 | 79.764 | 69.437 | 73.723 | 75.015 | 76.965 | 62.045 | 17.395 | 15.108 | 19.573 | 10.004 | 5.848 | 3.072 | 2.195 | 3.336 | 4.41 | 3.489 | 3.307 | 3.525 | 3.571 | 2.929 | 2.863 | 3.545 | 3.628 | 2.343 | 2.715 | 3.387 | 3.458 | 5.918 | 11.144 | 9.804 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.319 | 17.431 | 17.363 | 16.213 | 14.924 | 13.208 | 11.866 | 10.959 | 10.783 | 10.592 | 9.997 | 8.693 | 8.564 | 8.319 | 8.199 | 8.07 | 8.093 | 8.21 | 8.231 | 8.239 | 8.335 | 8.297 | 8.803 | 8.342 | 6.497 | 7.558 | 7.725 | 7.436 | 5.796 | 5.827 | 6.925 | 6.834 | 5.936 | 5.894 | 6.187 | 6.013 | 5.933 | 5.951 | 6.934 | 6.196 | 5.504 | 5.304 | 5.198 | 5.227 | 5.285 | 0 | 3.672 | 3.504 | 3.458 | 3.461 | 3.475 | 3.502 | 3.452 | 3.379 | 3.152 | 3.076 | 3.042 | 2.893 | 2.371 | 2.146 | 1.993 | 1.983 | 1.999 | 0.958 | 0.929 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 99.523 | 96.111 | 104.885 | 110.591 | 112.352 | 107.261 | 97.604 | 0 | 87.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.514 | 56.748 | 49.038 | 45.683 | 48.058 | 47.98 | 47.224 | 48.764 | 49.616 | 49.547 | 48.922 | 47.724 | 47.128 | 46.786 | 43.101 | 42.825 | 41.756 | 43.242 | 42.395 | 42.393 | 43.367 | 45.922 | 31.149 | 30.556 | 30.343 | 30.508 | 31.671 | 33.221 | 33.84 | 34.736 | 34.959 | 33.333 | 30.753 | 30.86 | 31.338 | 31.079 | 32.393 | 34.95 | 34.03 | 28.665 | 29.057 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -17.319 | -17.431 | -116.886 | -112.324 | -119.809 | -123.799 | -124.218 | -118.22 | -108.387 | -10.592 | -97.385 | -8.693 | -8.564 | -8.319 | -8.199 | -8.07 | -8.093 | -8.21 | -8.231 | -8.239 | -8.335 | -8.297 | -8.803 | -8.342 | -65.012 | -64.306 | -56.762 | -53.12 | -53.854 | -53.807 | -54.15 | -55.597 | -55.553 | -55.441 | -55.109 | -53.736 | -53.06 | -52.737 | -50.035 | -49.021 | -47.26 | -48.545 | -47.592 | -47.62 | -48.652 | -45.922 | -34.821 | -34.06 | -33.801 | -33.969 | -35.146 | -36.723 | -37.292 | -38.115 | -38.111 | -36.409 | -33.795 | -33.753 | -33.709 | -33.225 | -34.386 | -36.933 | -36.029 | -29.623 | -29.986 |
Total Non-Current Assets
| 17.319 | 17.431 | 116.886 | 112.324 | 119.809 | 123.799 | 124.218 | 118.22 | 108.387 | 10.592 | 97.385 | 8.693 | 8.564 | 8.319 | 8.199 | 8.07 | 8.093 | 8.21 | 8.231 | 8.239 | 8.335 | 8.297 | 8.803 | 8.342 | 65.012 | 64.306 | 56.762 | 53.12 | 53.854 | 53.807 | 54.15 | 55.597 | 55.553 | 55.441 | 55.109 | 53.736 | 53.06 | 52.737 | 50.035 | 49.021 | 47.26 | 48.545 | 47.592 | 47.62 | 48.652 | 45.922 | 34.821 | 34.06 | 33.801 | 33.969 | 35.146 | 36.723 | 37.292 | 38.115 | 38.111 | 36.409 | 33.795 | 33.753 | 33.709 | 33.225 | 34.386 | 36.933 | 36.029 | 29.623 | 29.986 |
Total Assets
| 663.307 | 650.87 | 632.605 | 612.571 | 606.56 | 617.71 | 594.334 | 605.192 | 562.706 | 561.57 | 531.574 | 521.099 | 489.427 | 493.236 | 478.975 | 471.784 | 459.665 | 462.053 | 451.024 | 429.545 | 427.433 | 423.318 | 415.868 | 396.228 | 393.344 | 394.295 | 384.245 | 375.627 | 376.134 | 374.21 | 366.85 | 367.815 | 360.241 | 362.483 | 369.731 | 365.215 | 353.362 | 353.188 | 344.236 | 337.367 | 322.975 | 319.434 | 311.414 | 310.129 | 300.003 | 286.313 | 194.382 | 188.255 | 182.516 | 183.981 | 183.341 | 179.623 | 174.413 | 168.758 | 164.664 | 154.8 | 148.974 | 145.39 | 142.48 | 139.563 | 137.023 | 138.753 | 135.834 | 131.975 | 128.093 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0.366 | 0.228 | 0.213 | 0.244 | 0.256 | 0.309 | 0.319 | 0 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.289 | 0.316 | 0.037 | 0.313 | 0.316 | 0.318 | 0.339 | 0.317 | 0.349 | 0.336 | 0.357 | 0.362 | 0.377 | 0.406 | 0.396 | 0.398 | 0.348 | 0.403 | 0.37 | 0.386 | 0 | 0 | 0 | 0.669 | 0.575 | 0.628 | 0.452 | 0.485 | 0.434 | 0.374 | 0.396 | 0.363 | 0.266 | 0.237 | 0.22 | 0.242 | 0.245 | 0.291 | 0.283 | 0.32 |
Short Term Debt
| 0 | 0 | 0 | 2.498 | 3.058 | 2.092 | 0 | 1.772 | 2.154 | 0 | 7.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.138 | 18.158 | 16.19 | 20.388 | 18.303 | 17.65 | 10.585 | 0 | 8.9 | 1 | 1 | 0 | 7.58 | 1 | 0.8 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -0.366 | -2.726 | -3.271 | -2.336 | -0.256 | -2.081 | -2.473 | 0 | -7.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.283 | -0.289 | -0.316 | -0.037 | -0.313 | -0.316 | -0.318 | -0.339 | -0.317 | -0.349 | -0.336 | -0.357 | -0.362 | -0.377 | -0.406 | -0.396 | -0.398 | -0.348 | -0.403 | -0.37 | -0.386 | 0 | -20.138 | -18.158 | -16.859 | -20.963 | -18.931 | -18.102 | -11.07 | -0.434 | -9.274 | -1.396 | -1.363 | -0.266 | -7.817 | -1.22 | -1.042 | -0.245 | -0.291 | -0.283 | -0.32 |
Total Current Liabilities
| 0 | 0 | 0.366 | 2.726 | 3.271 | 2.336 | 0.256 | 2.081 | 2.473 | 0 | 7.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.289 | 0.316 | 0.037 | 0.313 | 0.316 | 0.318 | 0.339 | 0.317 | 0.349 | 0.336 | 0.357 | 0.362 | 0.377 | 0.406 | 0.396 | 0.398 | 0.348 | 0.403 | 0.37 | 0.386 | 0 | 20.138 | 18.158 | 16.859 | 20.963 | 18.931 | 18.102 | 11.07 | 0.434 | 9.274 | 1.396 | 1.363 | 0.266 | 7.817 | 1.22 | 1.042 | 0.245 | 0.291 | 0.283 | 0.32 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 46.401 | 20.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.023 | 10.024 | 10.102 | 10.027 | 0.027 | 0.028 | 0.029 | 0.03 | 15.819 | 24.34 | 14.426 | 0.033 | 42.236 | 33.808 | 4.548 | 7.14 | 6.443 | 4.918 | 3.955 | 18.301 | 9.225 | 5.308 | 4.741 | 6.723 | 7.659 | 7.156 | 6.763 | 8.607 | 8.326 | 7.835 | 10.713 | 11.278 | 12.113 | 11.262 | 11.697 | 11.069 | 10.971 | 0 | 0 | 0.853 | 0.853 | 1.253 | 1.854 | 1.854 | 2.855 | 2.25 | 2.655 | 2.655 | 3.856 | 3.256 | 3.656 | 3.856 | 5.167 | 2.857 | 0.857 | 0.857 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -46.401 | -20.417 | 0.366 | 2.726 | 3.271 | 2.336 | 0.256 | 0 | 0 | -10.023 | -10.024 | -10.102 | -10.027 | -0.027 | -0.028 | -0.029 | -0.03 | -15.819 | -24.34 | -14.426 | -0.033 | -42.236 | -33.808 | -4.548 | -7.14 | -6.443 | -4.918 | -3.955 | -18.301 | -9.225 | -5.308 | -4.741 | -6.723 | -7.659 | -7.156 | -6.763 | -8.607 | -8.326 | -7.835 | -10.713 | -11.278 | -12.113 | -11.262 | -11.697 | -11.069 | -10.971 | 0 | 0 | -0.853 | -0.853 | -1.253 | -1.854 | -1.854 | -2.855 | -2.25 | -2.655 | -2.655 | -3.856 | -3.256 | -3.656 | -3.856 | -5.167 | -2.857 | -0.857 | -0.857 |
Total Non-Current Liabilities
| 46.401 | 20.417 | 0.366 | 2.726 | 3.271 | 2.336 | 0.256 | 0 | 0 | 10.023 | 10.024 | 10.102 | 10.027 | 0.027 | 0.028 | 0.029 | 0.03 | 15.819 | 24.34 | 14.426 | 0.033 | 42.236 | 33.808 | 4.548 | 7.14 | 6.443 | 4.918 | 3.955 | 18.301 | 9.225 | 5.308 | 4.741 | 6.723 | 7.659 | 7.156 | 6.763 | 8.607 | 8.326 | 7.835 | 10.713 | 11.278 | 12.113 | 11.262 | 11.697 | 11.069 | 259.965 | 0 | 0 | 0.853 | 0.853 | 1.253 | 1.854 | 1.854 | 2.855 | 2.25 | 2.655 | 2.655 | 3.856 | 3.256 | 3.656 | 3.856 | 5.167 | 2.857 | 0.857 | 0.857 |
Total Liabilities
| 46.401 | 20.417 | 585.1 | 569.412 | 558.598 | 565.095 | 535.227 | 2.081 | 2.473 | 10.023 | 477.124 | 10.102 | 10.027 | 0.027 | 0.028 | 0.029 | 0.03 | 15.819 | 24.34 | 14.426 | 0.033 | 42.236 | 33.808 | 4.548 | 350.196 | 350.819 | 341.099 | 333.404 | 334.668 | 333.542 | 326.766 | 327.691 | 321.079 | 323.906 | 330.896 | 327.214 | 316.49 | 316.952 | 308.88 | 303.213 | 288.822 | 285.959 | 278.931 | 278.822 | 270.029 | 259.965 | 20.138 | 18.158 | 163.919 | 165.557 | 165.295 | 162.193 | 156.711 | 150.969 | 147.372 | 137.696 | 132.452 | 128.418 | 125.987 | 123.82 | 121.054 | 122.714 | 120.557 | 116.901 | 113.501 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.747 | 0.747 | 0.747 | 0.747 | 0.747 | 0.747 | 0.747 | 0.747 | 0.747 | 0.747 | 0.712 | 0.712 | 0.712 | 0.712 | 0.712 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 3.993 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 |
Retained Earnings
| 56.51 | 56.011 | 55.789 | 54.968 | 54.111 | 53.108 | 51.987 | 50.977 | 49.796 | 48.036 | 49.692 | 48.601 | 46.104 | 45.243 | 44.278 | 46.6 | 45.92 | 45.207 | 44.429 | 43.852 | 43.16 | 43.56 | 43.125 | 42.564 | 42.151 | 41.584 | 41.127 | 40.469 | 39.926 | 39.212 | 38.39 | 37.67 | 36.886 | 36.066 | 35.128 | 34.343 | 33.478 | 32.667 | 31.76 | 30.12 | 30.12 | 29.485 | 28.631 | 27.749 | 26.448 | 24.094 | 16.685 | 16.306 | 15.956 | 15.746 | 15.406 | 15.148 | 15.151 | 15.581 | 14.485 | 14.181 | 13.873 | 14.38 | 13.436 | 13.038 | 12.684 | 13.012 | 12.104 | 11.654 | 11.332 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -14.346 | -17.871 | -12.211 | -6.555 | 1.058 | 0.929 | 1.577 | 0 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.595 | 0.519 | 0.647 | 0.382 | 0.311 | 0.226 | 0.038 | 0.464 | 0.415 | 0.343 | 0.264 | 0.102 | -0.096 | 0.106 | 0.243 | 1.032 | 1.032 | 1.083 | 1.037 | 0.844 | 1.038 | 0.046 | -0.184 | -0.518 | -0.198 | -0.161 | -0.199 | -0.557 | -0.288 | -0.256 | -0.032 | 0.084 | -0.19 | 0.108 | 0.218 | -0.134 | 0.446 | 0.341 | 0.334 | 0.581 | 0.421 |
Other Total Stockholders Equity
| -57.257 | -56.758 | 5.315 | 5.315 | 5.315 | 5.315 | 5.315 | 5.315 | 5.315 | -48.783 | 2.359 | -49.313 | -46.816 | -45.955 | -44.99 | -47.278 | -46.598 | -45.885 | -45.107 | -44.53 | -43.838 | -44.238 | -43.802 | -43.242 | 0.914 | -2.621 | 0.695 | 0.694 | 0.552 | 0.552 | 0.978 | 1.312 | 1.183 | 1.49 | 2.765 | 2.879 | 2.812 | 2.785 | 2.676 | 2.324 | 2.324 | 2.23 | 2.137 | 2.037 | 1.81 | 1.531 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 2.161 | 1.787 | 2.161 | 2.161 | 2.161 | 1.807 | 2.161 | 2.161 | 2.161 | 2.007 | 2.161 | 2.161 | 2.161 |
Total Shareholders Equity
| 57.257 | 56.758 | 47.505 | 43.159 | 47.962 | 52.615 | 59.107 | 57.968 | 57.435 | 48.783 | 54.45 | 49.313 | 46.816 | 45.955 | 44.99 | 47.278 | 46.598 | 45.885 | 45.107 | 44.53 | 43.838 | 44.238 | 43.802 | 43.242 | 43.148 | 43.476 | 43.146 | 42.223 | 41.466 | 40.667 | 40.084 | 40.124 | 39.162 | 38.577 | 38.835 | 38.001 | 36.872 | 36.236 | 35.356 | 34.153 | 34.153 | 33.475 | 32.482 | 31.307 | 29.974 | 26.348 | 19.34 | 18.627 | 18.597 | 18.424 | 18.046 | 17.43 | 17.702 | 17.79 | 17.292 | 17.104 | 16.522 | 16.973 | 16.493 | 15.743 | 15.969 | 16.039 | 15.277 | 15.074 | 14.592 |
Total Equity
| 57.257 | 56.758 | 47.505 | 43.159 | 47.962 | 52.615 | 59.107 | 57.968 | 57.435 | 48.783 | 54.45 | 49.313 | 46.816 | 45.955 | 44.99 | 47.278 | 46.598 | 45.885 | 45.107 | 44.53 | 43.838 | 44.238 | 43.802 | 43.242 | 43.148 | 43.476 | 43.146 | 42.223 | 41.466 | 40.667 | 40.084 | 40.124 | 39.162 | 38.577 | 38.835 | 38.001 | 36.872 | 36.236 | 35.356 | 34.153 | 34.153 | 33.475 | 32.482 | 31.307 | 29.974 | 26.348 | 19.34 | 18.627 | 18.597 | 18.424 | 18.046 | 17.43 | 17.702 | 17.79 | 17.292 | 17.104 | 16.522 | 16.973 | 16.493 | 15.743 | 15.969 | 16.039 | 15.277 | 15.074 | 14.592 |
Total Liabilities & Shareholders Equity
| 0 | 0 | 632.605 | 612.571 | 606.56 | 617.71 | 594.334 | 605.192 | 562.706 | 0 | 531.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393.344 | 394.295 | 384.245 | 375.627 | 376.134 | 374.21 | 366.85 | 367.815 | 360.241 | 362.483 | 369.731 | 365.215 | 353.362 | 353.188 | 344.236 | 337.367 | 322.975 | 319.434 | 311.414 | 310.129 | 300.003 | 286.313 | 194.382 | 188.255 | 182.516 | 183.981 | 183.341 | 179.623 | 174.413 | 168.758 | 164.664 | 154.8 | 148.974 | 145.39 | 142.48 | 139.563 | 137.023 | 138.753 | 135.834 | 131.975 | 128.093 |