MaxLinear, Inc.
NASDAQ:MXL
14.79 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 81.102 | 91.99 | 95.269 | 125.353 | 135.53 | 183.938 | 248.442 | 290.586 | 285.73 | 280.009 | 263.927 | 247.889 | 229.774 | 205.376 | 209.359 | 194.716 | 156.633 | 65.22 | 62.027 | 70.018 | 80.02 | 82.507 | 84.635 | 87.627 | 85.01 | 101.533 | 110.827 | 113.721 | 113.581 | 104.175 | 88.841 | 87.136 | 96.324 | 101.687 | 102.685 | 98.949 | 95.191 | 70.824 | 35.396 | 32.478 | 32.541 | 35.592 | 32.501 | 31.574 | 31.765 | 29.773 | 26.534 | 24.83 | 27.795 | 24.42 | 20.683 | 19.296 | 17.639 | 18.094 | 16.908 | 15.865 | 18.523 | 18.176 | 16.137 | 15.203 | 16.2 | 11.176 | 8.771 | 7.755 |
| Cost of Revenue
| 37.022 | 42.396 | 46.001 | 56.814 | 61.586 | 81.065 | 108.135 | 127.246 | 118.242 | 115.658 | 109.337 | 106.112 | 99.981 | 92.833 | 97.64 | 111.629 | 90.427 | 32.477 | 31.265 | 33.394 | 38.116 | 38.427 | 39.558 | 41.727 | 41.134 | 45.203 | 48.159 | 61.628 | 61.739 | 53.071 | 35.917 | 36.733 | 40.82 | 38.774 | 41.515 | 43.189 | 44.141 | 43.882 | 13.725 | 12.728 | 12.632 | 13.346 | 12.448 | 12.45 | 11.934 | 12.477 | 9.822 | 9.126 | 10.328 | 9.298 | 8.267 | 7.573 | 6.307 | 6.659 | 6.077 | 5.444 | 5.487 | 5.471 | 5.158 | 4.523 | 5.564 | 3.898 | 3.062 | 2.755 |
| Gross Profit
| 44.08 | 49.594 | 49.268 | 68.539 | 73.944 | 102.873 | 140.307 | 163.34 | 167.488 | 164.351 | 154.59 | 141.777 | 129.793 | 112.543 | 111.719 | 83.087 | 66.206 | 32.743 | 30.762 | 36.624 | 41.904 | 44.08 | 45.077 | 45.9 | 43.876 | 56.33 | 62.668 | 52.093 | 51.842 | 51.104 | 52.924 | 50.403 | 55.504 | 62.913 | 61.17 | 55.76 | 51.05 | 26.942 | 21.671 | 19.75 | 19.909 | 22.246 | 20.053 | 19.124 | 19.831 | 17.296 | 16.712 | 15.704 | 17.467 | 15.122 | 12.416 | 11.723 | 11.332 | 11.435 | 10.831 | 10.421 | 13.036 | 12.705 | 10.979 | 10.68 | 10.636 | 7.278 | 5.709 | 5 |
| Gross Profit Ratio
| 0.544 | 0.539 | 0.517 | 0.547 | 0.546 | 0.559 | 0.565 | 0.562 | 0.586 | 0.587 | 0.586 | 0.572 | 0.565 | 0.548 | 0.534 | 0.427 | 0.423 | 0.502 | 0.496 | 0.523 | 0.524 | 0.534 | 0.533 | 0.524 | 0.516 | 0.555 | 0.565 | 0.458 | 0.456 | 0.491 | 0.596 | 0.578 | 0.576 | 0.619 | 0.596 | 0.564 | 0.536 | 0.38 | 0.612 | 0.608 | 0.612 | 0.625 | 0.617 | 0.606 | 0.624 | 0.581 | 0.63 | 0.632 | 0.628 | 0.619 | 0.6 | 0.608 | 0.642 | 0.632 | 0.641 | 0.657 | 0.704 | 0.699 | 0.68 | 0.702 | 0.657 | 0.651 | 0.651 | 0.645 |
| Reseach & Development Expenses
| 52.604 | 56.541 | 64.766 | 65.25 | 66.306 | 70.657 | 67.291 | 73.724 | 76.437 | 80.395 | 65.886 | 73.32 | 67.538 | 74.416 | 63.166 | 70.504 | 55.816 | 27.984 | 25.689 | 23.467 | 23.174 | 24.304 | 27.399 | 29.667 | 29.047 | 30.211 | 31.121 | 30.116 | 29.27 | 29.015 | 23.878 | 24.035 | 25.921 | 24.037 | 23.752 | 22.64 | 23.491 | 23.993 | 15.281 | 14.681 | 14.957 | 13.892 | 13.095 | 14.737 | 14.569 | 12.309 | 11.511 | 12.634 | 10.855 | 10.995 | 11.908 | 10.179 | 9.456 | 12.655 | 7.866 | 7.426 | 7.298 | 6.922 | 6.079 | 5.648 | 5.324 | 4.955 | 3.863 | 3.89 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.632 | 0 | 0 | 24.632 | 20.924 | 21.92 | 22.327 | 23.591 | 25.208 | 24.963 | 24.501 | 27.117 | 26.843 | 29.037 | 31.338 | 18.613 | 16.72 | 17.619 | 16.505 | 13.61 | 17.96 | 25.457 | 23.62 | 10.944 | 9.601 | 8.141 | 8.688 | 7.761 | 7.05 | 9.96 | 7.768 | 7.403 | 7.475 | 6.167 | 6.624 | 6.959 | 5.849 | 5.033 | 4.464 | 4.832 | 4.071 | 4.12 | 4.194 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 30.154 | 33.008 | 36.488 | 34.384 | 25.402 | 33.717 | 38.653 | 44.472 | 38.472 | 44.487 | 40.577 | 39.12 | 38.469 | 35.885 | 36.469 | 36.238 | 41.685 | 27.47 | 24.632 | 20.924 | 21.92 | 22.327 | 23.591 | 25.208 | 24.963 | 24.501 | 27.117 | 26.843 | 29.037 | 31.338 | 18.613 | 16.72 | 17.619 | 16.505 | 13.61 | 17.96 | 25.457 | 23.62 | 10.944 | 9.601 | 8.141 | 8.688 | 7.761 | 7.045 | 9.96 | 7.768 | 7.403 | 7.475 | 6.167 | 6.624 | 6.959 | 5.849 | 5.033 | 4.464 | 4.832 | 4.071 | 4.12 | 4.194 | 3.527 | 3.125 | 2.941 | 2.119 | 1.736 | 1.913 |
| Other Expenses
| 0 | 0.329 | 1.434 | 0.24 | -22.721 | 1.865 | -0.324 | 1.774 | -4.705 | 7.179 | -0.77 | 1.51 | -0.105 | -0.537 | -0.104 | -0.55 | -0.719 | -0.081 | 0.18 | -0.498 | 1.098 | -0.014 | -0.655 | 0.229 | 0.039 | 0.725 | -0.571 | -0.793 | -0.668 | -0.618 | -0.144 | 0.123 | 0.01 | 0.124 | -0.198 | 0.117 | 0.407 | -0.022 | -0.034 | -0.029 | -0.049 | -0.018 | -0.012 | -0.005 | -0.082 | -0.05 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 82.758 | 89.549 | 101.254 | 99.634 | 91.708 | 104.374 | 105.944 | 118.196 | 114.909 | 124.882 | 106.463 | 112.44 | 106.007 | 110.301 | 99.635 | 106.742 | 97.501 | 55.454 | 50.321 | 44.391 | 45.094 | 46.631 | 50.99 | 54.875 | 54.01 | 54.712 | 58.238 | 56.959 | 58.307 | 60.353 | 42.491 | 40.755 | 43.54 | 40.542 | 37.362 | 40.6 | 48.948 | 47.613 | 26.225 | 24.282 | 23.098 | 22.58 | 20.856 | 21.782 | 24.529 | 20.077 | 18.914 | 20.109 | 17.022 | 17.619 | 18.867 | 16.028 | 14.489 | 17.119 | 12.698 | 11.497 | 11.418 | 11.116 | 9.606 | 8.773 | 8.265 | 7.074 | 5.599 | 5.803 |
| Operating Income
| -66.743 | -39.955 | -74.616 | -41.743 | -17.818 | -5.937 | 27.277 | 41.161 | 51.948 | 39.007 | 48.127 | 29.337 | 23.786 | 2.204 | 9.918 | -23.655 | -34.575 | -22.775 | -20.134 | -7.926 | -3.334 | -2.967 | -7.83 | -10.712 | -12.568 | -0.247 | 4.43 | -5.666 | -10.643 | -15.795 | 10.433 | 8.322 | 10.664 | 22.371 | 21.702 | -8.712 | 1.677 | -32.06 | -4.554 | -4.532 | -3.189 | -0.334 | -0.803 | -2.658 | -4.698 | -2.781 | -2.202 | -4.405 | 0.445 | -2.497 | -6.451 | -4.305 | -3.157 | -5.684 | -1.867 | -1.076 | 1.618 | 1.589 | 1.373 | 1.907 | 2.371 | 0.204 | 0.11 | -0.803 |
| Operating Income Ratio
| -0.823 | -0.434 | -0.783 | -0.333 | -0.131 | -0.032 | 0.11 | 0.142 | 0.182 | 0.139 | 0.182 | 0.118 | 0.104 | 0.011 | 0.047 | -0.121 | -0.221 | -0.349 | -0.325 | -0.113 | -0.042 | -0.036 | -0.093 | -0.122 | -0.148 | -0.002 | 0.04 | -0.05 | -0.094 | -0.152 | 0.117 | 0.096 | 0.111 | 0.22 | 0.211 | -0.088 | 0.018 | -0.453 | -0.129 | -0.14 | -0.098 | -0.009 | -0.025 | -0.084 | -0.148 | -0.093 | -0.083 | -0.177 | 0.016 | -0.102 | -0.312 | -0.223 | -0.179 | -0.314 | -0.11 | -0.068 | 0.087 | 0.087 | 0.085 | 0.125 | 0.146 | 0.018 | 0.013 | -0.104 |
| Total Other Income Expenses Net
| -15.755 | -1.371 | -21.196 | -10.408 | -22.775 | -2.571 | -2.178 | -0.448 | -7.354 | 6.717 | -3.088 | 1.51 | -0.105 | -5.796 | -2.27 | -0.55 | -3.999 | -0.145 | -0.395 | -0.657 | 0.954 | -0.43 | -2.572 | -1.508 | -2.395 | -1.14 | -0.571 | -1.593 | -4.846 | -7.164 | -0.144 | -1.203 | -1.29 | 0.124 | -2.304 | -23.755 | -0.018 | -11.411 | -0.034 | -0.029 | -0.049 | -0.018 | -0.012 | -0.005 | -0.082 | -0.05 | -0.073 | -0.123 | -0.014 | 0.001 | -0.096 | -0.104 | -0.004 | -0.024 | -0.051 | -0.029 | -0.02 | -0.007 | -0.002 | -0.005 | 0.004 | -0.027 | -0.008 | -0.008 |
| Income Before Tax
| -82.498 | -41.326 | -74.071 | -42.631 | -41.518 | -4.76 | 25.099 | 40.713 | 44.594 | 43.852 | 45.039 | 28.479 | 21.06 | -7.277 | 5.608 | -28.803 | -38.836 | -25.008 | -22.205 | -10.789 | -4.74 | -5.642 | -11.313 | -13.653 | -15.985 | -3.197 | -0.017 | -10.489 | -15.443 | -18.55 | 10.484 | 8.591 | 10.763 | 22.662 | 21.674 | -8.488 | 2.131 | -32.031 | -4.518 | -4.522 | -3.177 | -0.292 | -0.754 | -2.611 | -4.727 | -2.773 | -2.22 | -4.475 | 0.494 | -2.429 | -6.501 | -4.409 | -3.161 | -5.632 | -1.829 | -1.007 | 1.698 | 1.674 | 1.378 | 1.914 | 2.375 | 0.168 | 0.102 | -0.803 |
| Income Before Tax Ratio
| -1.017 | -0.449 | -0.777 | -0.34 | -0.306 | -0.026 | 0.101 | 0.14 | 0.156 | 0.157 | 0.171 | 0.115 | 0.092 | -0.035 | 0.027 | -0.148 | -0.248 | -0.383 | -0.358 | -0.154 | -0.059 | -0.068 | -0.134 | -0.156 | -0.188 | -0.031 | -0 | -0.092 | -0.136 | -0.178 | 0.118 | 0.099 | 0.112 | 0.223 | 0.211 | -0.086 | 0.022 | -0.452 | -0.128 | -0.139 | -0.098 | -0.008 | -0.023 | -0.083 | -0.149 | -0.093 | -0.084 | -0.18 | 0.018 | -0.099 | -0.314 | -0.228 | -0.179 | -0.311 | -0.108 | -0.063 | 0.092 | 0.092 | 0.085 | 0.126 | 0.147 | 0.015 | 0.012 | -0.104 |
| Income Tax Expense
| -6.713 | -2.06 | -1.762 | -4.131 | -1.689 | -0.409 | 15.566 | 9.633 | 16.186 | 11.886 | 11.453 | 0.303 | 11.802 | -8.01 | 1.806 | -4.131 | -2.191 | -3.201 | -6.736 | -2.685 | -0.026 | -3.413 | -6.462 | -13.964 | -2.05 | 11.225 | -1.864 | 8.959 | -6.276 | -29.515 | 2.021 | 0.243 | 1.084 | 0.078 | 2.558 | 0.056 | 0.549 | -1.384 | 0.204 | -2.16 | 0.028 | 0.32 | 0.108 | 0.036 | 0.155 | 0.131 | 0.08 | 0.106 | 0.044 | 0.13 | 0.061 | 0.283 | 8.227 | -0.836 | -0.681 | -6.669 | 0.346 | -0.092 | 0.044 | -0.004 | 0.209 | 0.015 | 0.01 | 0.021 |
| Net Income
| -75.785 | -39.266 | -72.309 | -38.5 | -39.829 | -4.351 | 9.533 | 31.08 | 28.408 | 31.966 | 33.586 | 28.176 | 9.258 | 0.733 | 3.802 | -24.672 | -36.645 | -21.807 | -15.469 | -8.104 | -4.714 | -2.229 | -4.851 | 0.311 | -13.935 | -14.422 | 1.847 | -19.448 | -9.167 | 10.965 | 8.463 | 8.348 | 9.679 | 22.584 | 19.116 | -8.544 | 1.582 | -30.647 | -4.722 | -2.362 | -3.205 | -0.612 | -0.862 | -2.647 | -4.882 | -2.904 | -2.3 | -4.581 | 0.45 | -2.559 | -6.562 | -4.692 | -11.388 | -4.796 | -1.148 | 5.662 | 1.352 | 1.766 | 1.334 | 1.918 | 2.166 | 0.153 | 0.092 | -0.803 |
| Net Income Ratio
| -0.934 | -0.427 | -0.759 | -0.307 | -0.294 | -0.024 | 0.038 | 0.107 | 0.099 | 0.114 | 0.127 | 0.114 | 0.04 | 0.004 | 0.018 | -0.127 | -0.234 | -0.334 | -0.249 | -0.116 | -0.059 | -0.027 | -0.057 | 0.004 | -0.164 | -0.142 | 0.017 | -0.171 | -0.081 | 0.105 | 0.095 | 0.096 | 0.1 | 0.222 | 0.186 | -0.086 | 0.017 | -0.433 | -0.133 | -0.073 | -0.098 | -0.017 | -0.027 | -0.084 | -0.154 | -0.098 | -0.087 | -0.184 | 0.016 | -0.105 | -0.317 | -0.243 | -0.646 | -0.265 | -0.068 | 0.357 | 0.073 | 0.097 | 0.083 | 0.126 | 0.134 | 0.014 | 0.01 | -0.104 |
| EPS
| -0.9 | -0.47 | -0.88 | -0.47 | -0.49 | -0.054 | 0.12 | 0.4 | 0.36 | 0.41 | 0.44 | 0.37 | 0.12 | 0.01 | 0.05 | -0.33 | -0.5 | -0.3 | -0.21 | -0.11 | -0.066 | -0.031 | -0.07 | 0.005 | -0.2 | -0.21 | 0.03 | -0.29 | -0.14 | 0.17 | 0.13 | 0.13 | 0.15 | 0.36 | 0.33 | -0.14 | 0.03 | -0.58 | -0.12 | -0.063 | -0.09 | -0.017 | -0.024 | -0.076 | -0.14 | -0.09 | -0.07 | -0.14 | 0.01 | -0.076 | -0.2 | -0.14 | -0.35 | -0.15 | -0.036 | 0.18 | 0.04 | 0.06 | 0.01 | 0.19 | 0.22 | 0.015 | 0.009 | -0.081 |
| EPS Diluted
| -0.9 | -0.47 | -0.88 | -0.47 | -0.49 | -0.054 | 0.12 | 0.38 | 0.35 | 0.4 | 0.42 | 0.35 | 0.12 | 0.01 | 0.05 | -0.33 | -0.5 | -0.3 | -0.21 | -0.11 | -0.066 | -0.031 | -0.069 | 0.005 | -0.2 | -0.21 | 0.03 | -0.29 | -0.14 | 0.16 | 0.12 | 0.12 | 0.14 | 0.33 | 0.31 | -0.14 | 0.03 | -0.58 | -0.12 | -0.063 | -0.087 | -0.017 | -0.024 | -0.076 | -0.14 | -0.086 | -0.07 | -0.14 | 0.01 | -0.076 | -0.2 | -0.14 | -0.35 | -0.15 | -0.036 | 0.18 | 0.04 | 0.05 | 0.01 | 0.19 | 0.18 | 0.015 | 0.009 | -0.081 |
| EBITDA
| -67.701 | -28.327 | -32.046 | -12.481 | -21.735 | 20.974 | 53.874 | 65.813 | 66.393 | 66.299 | 71.268 | 55.232 | 46.826 | 23.72 | 34.305 | -1.385 | -11.433 | -6.229 | -2.421 | 8.43 | 14.541 | 14.273 | 10.442 | 10.403 | 9.689 | 22.413 | 23.961 | 14.591 | 14.21 | 8.458 | 17.332 | 18.934 | 22.072 | 26.534 | 31.686 | 48.511 | 19.823 | 2.945 | -2.879 | -2.927 | -1.855 | 0.779 | 0.38 | -1.812 | -3.853 | -1.712 | -1.235 | -3.497 | 1.379 | -1.584 | -5.516 | -3.661 | -2.199 | -4.851 | -1.098 | -0.38 | 1.724 | 2.124 | 1.718 | 2.191 | 2.604 | 0.387 | 0.302 | -0.596 |
| EBITDA Ratio
| -0.835 | -0.308 | -0.336 | -0.1 | -0.16 | 0.114 | 0.217 | 0.226 | 0.232 | 0.237 | 0.27 | 0.223 | 0.204 | 0.115 | 0.164 | -0.007 | -0.073 | -0.096 | -0.039 | 0.12 | 0.182 | 0.173 | 0.123 | 0.119 | 0.114 | 0.221 | 0.216 | 0.128 | 0.125 | 0.081 | 0.195 | 0.217 | 0.229 | 0.261 | 0.309 | 0.49 | 0.208 | 0.042 | -0.081 | -0.09 | -0.057 | 0.022 | 0.012 | -0.057 | -0.121 | -0.058 | -0.047 | -0.141 | 0.05 | -0.065 | -0.267 | -0.19 | -0.125 | -0.268 | -0.065 | -0.024 | 0.093 | 0.117 | 0.106 | 0.144 | 0.161 | 0.035 | 0.034 | -0.077 |