Micro-X Limited
ASX:MX1.AX
0.073 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.222 | 15.005 | 8.97 | 3.771 | 4.251 | 1.931 | 1.607 | 0.659 | 0.892 | 0.072 | 0 | 0 |
| Cost of Revenue
| 5.777 | 22.113 | 21.296 | 16.733 | 11.943 | 6.517 | 8.047 | 15.28 | 17.682 | 0 | 0 | 0 |
| Gross Profit
| 9.445 | -7.108 | -12.326 | -12.962 | -7.692 | -4.586 | -6.44 | -14.621 | -16.79 | 0.072 | 0 | 0 |
| Gross Profit Ratio
| 0.62 | -0.474 | -1.374 | -3.437 | -1.809 | -2.375 | -4.007 | -22.187 | -18.823 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0.012 | 0 | 0.059 | 0 | 0.72 | 0.42 | 7.413 | 0.121 | 17.694 | 7.128 | 0.3 | 0.287 |
| General & Administrative Expenses
| 17.385 | 1.1 | 1.139 | 1.404 | 1.473 | 1.665 | 1.436 | 0.89 | 0.609 | 0 | 0.129 | 0.003 |
| Selling & Marketing Expenses
| 0.937 | 1.378 | 0.856 | 0.21 | 2.524 | 5.132 | 4.124 | 3.031 | 1.418 | 0 | 0.012 | 0 |
| SG&A
| 18.322 | 9.191 | 7.441 | 2.869 | 3.997 | 6.797 | 5.56 | 3.921 | 2.027 | 0.464 | 0.141 | 0.003 |
| Other Expenses
| 7.38 | 7.389 | 4.123 | 3.006 | 3.294 | 4.128 | 3.87 | 7.067 | 11.305 | 0 | 0 | 0 |
| Operating Expenses
| 25.702 | 9.191 | 7.441 | 2.869 | 3.997 | 4.763 | 9.997 | 1.821 | 8.909 | 7.647 | 0.373 | 0.077 |
| Operating Income
| -16.257 | -16.299 | -19.767 | -15.831 | -11.689 | -13.246 | -13.215 | -19.376 | -19.282 | -7.575 | -0.373 | 0.077 |
| Operating Income Ratio
| -1.068 | -1.086 | -2.204 | -4.198 | -2.75 | -6.86 | -8.223 | -29.402 | -21.617 | -105.208 | 0 | 0 |
| Total Other Income Expenses Net
| 6.492 | -1.102 | -0.977 | -0.785 | -0.42 | 3.412 | -3.38 | 6.456 | 8.541 | -2.588 | -0.013 | 0 |
| Income Before Tax
| -9.765 | -17.401 | -20.744 | -16.616 | -12.109 | -9.834 | -16.595 | -12.92 | -10.741 | -10.163 | -0.386 | 0.077 |
| Income Before Tax Ratio
| -0.642 | -1.16 | -2.313 | -4.406 | -2.849 | -5.093 | -10.327 | -19.605 | -12.041 | -141.153 | 0 | 0 |
| Income Tax Expense
| -6.373 | -6.647 | -3.655 | -1.885 | -2.042 | -3.076 | -3.838 | -7.052 | -11.305 | 0 | -0.026 | 0 |
| Net Income
| -9.765 | -10.754 | -17.089 | -14.731 | -10.067 | -9.834 | -16.595 | -12.92 | -10.741 | -10.163 | -0.386 | 0.077 |
| Net Income Ratio
| -0.642 | -0.717 | -1.905 | -3.906 | -2.368 | -5.093 | -10.327 | -19.605 | -12.041 | -141.153 | 0 | 0 |
| EPS
| -0.019 | -0.022 | -0.037 | -0.037 | -0.044 | -0.065 | -0.11 | -0.1 | -0.17 | -0.12 | -0.018 | 0 |
| EPS Diluted
| -0.019 | -0.022 | -0.037 | -0.037 | -0.044 | -0.065 | -0.11 | -0.1 | -0.17 | -0.12 | -0.018 | 0 |
| EBITDA
| -7.978 | -14.71 | -18.335 | -13.502 | -9.723 | -12.922 | -13.095 | -19.297 | -19.252 | -7.573 | -0.013 | 0 |
| EBITDA Ratio
| -0.524 | -0.98 | -2.044 | -3.58 | -2.287 | -6.692 | -8.149 | -29.282 | -21.583 | -105.181 | 0 | 0 |