Mueller Water Products, Inc.
NYSE:MWA
22.6 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,314.7 | 1,275.7 | 1,247.4 | 1,111 | 964.1 | 968 | 916 | 826 | 800.6 | 1,164.5 | 1,184.7 | 1,120.8 | 1,023.9 | 1,339.2 | 1,337.5 | 1,427.9 | 1,859.3 | 1,849 | 1,933.4 |
| Cost of Revenue
| 855.7 | 896.2 | 883.1 | 752.5 | 635.9 | 647.1 | 626.1 | 558.5 | 532.7 | 817.2 | 836.8 | 807.6 | 752.8 | 1,102.8 | 1,101.1 | 1,171 | 1,420.3 | 1,385.8 | 1,525.7 |
| Gross Profit
| 459 | 379.5 | 364.3 | 358.5 | 328.2 | 320.9 | 289.9 | 267.5 | 267.9 | 347.3 | 347.9 | 313.2 | 271.1 | 236.4 | 236.4 | 256.9 | 439 | 463.2 | 407.7 |
| Gross Profit Ratio
| 0.349 | 0.297 | 0.292 | 0.323 | 0.34 | 0.332 | 0.316 | 0.324 | 0.335 | 0.298 | 0.294 | 0.279 | 0.265 | 0.177 | 0.177 | 0.18 | 0.236 | 0.251 | 0.211 |
| Reseach & Development Expenses
| 0 | 25.9 | 24.5 | 17.1 | 15 | 14.3 | 11.6 | 12.1 | 9.9 | 13.7 | 15.5 | 17.1 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 237.2 | 233.2 | 215.6 | 195.1 | 182.7 | 166.7 | 156.4 | 151.2 | 216.9 | 220.7 | 214.4 | 204.2 | 219.9 | 219.3 | 239.1 | 274.6 | 253.2 | 0 |
| Selling & Marketing Expenses
| 0 | 4.7 | 5.5 | 3.2 | 3.3 | 7.1 | 7.1 | 5.2 | 4 | 4 | 4.7 | 5 | 4.9 | -1 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 245.2 | 241.9 | 238.7 | 218.8 | 198.4 | 182.7 | 166.7 | 156.4 | 151.2 | 216.9 | 220.7 | 214.4 | 204.2 | 218.9 | 219.3 | 239.1 | 274.6 | 253.2 | 250.1 |
| Other Expenses
| 32.1 | -3.7 | 3.9 | 3.3 | 2.8 | -22.4 | -1 | 10.4 | 8.3 | 11.6 | 3.1 | 1.5 | 2.8 | 7.5 | 0 | 0 | 0 | -36.5 | 36.6 |
| Operating Expenses
| 277.3 | 241.9 | 238.7 | 218.8 | 198.4 | 182.7 | 166.7 | 166.8 | 175 | 228.5 | 220.7 | 214.4 | 204.2 | 218.9 | 219.3 | 239.1 | 274.6 | 216.7 | 250.1 |
| Operating Income
| 181.7 | 127.4 | 111.6 | 131.7 | 116.8 | 124.3 | 121.7 | 100.7 | 92.9 | 109.6 | 124.1 | 97.3 | 64.1 | 10 | 4 | -1,000.9 | 146.1 | 210 | 129 |
| Operating Income Ratio
| 0.138 | 0.1 | 0.089 | 0.119 | 0.121 | 0.128 | 0.133 | 0.122 | 0.116 | 0.094 | 0.105 | 0.087 | 0.063 | 0.007 | 0.003 | -0.701 | 0.079 | 0.114 | 0.067 |
| Total Other Income Expenses Net
| -18.3 | -18.4 | -13 | -36.8 | -22.7 | -42.2 | -26 | -23.6 | -23.6 | -28.9 | -50.6 | -53.1 | -61.4 | -22.9 | -72.6 | -82.1 | -72.4 | -123.3 | -115.9 |
| Income Before Tax
| 163.4 | 109 | 98.6 | 94.9 | 94.1 | 82.1 | 95.7 | 78.5 | 69.3 | 50.7 | 73.5 | 44.2 | 2.6 | -55.6 | -68.6 | -1,083 | 73.7 | 86.7 | 13.1 |
| Income Before Tax Ratio
| 0.124 | 0.085 | 0.079 | 0.085 | 0.098 | 0.085 | 0.104 | 0.095 | 0.087 | 0.044 | 0.062 | 0.039 | 0.003 | -0.042 | -0.051 | -0.758 | 0.04 | 0.047 | 0.007 |
| Income Tax Expense
| 47.5 | 23.5 | 22 | 24.5 | 22.1 | 18.3 | -9.9 | 24.2 | 24.2 | 19.8 | 18 | 8.8 | 8.2 | -19.5 | -23.4 | -86.3 | 31.7 | 38.5 | 8 |
| Net Income
| 115.9 | 85.5 | 76.6 | 70.4 | 72 | 63.8 | 105.6 | 123.3 | 63.9 | 30.9 | 55.5 | 40.8 | -107.9 | -36.1 | -45.2 | -996.7 | 42 | 48.2 | 5.1 |
| Net Income Ratio
| 0.088 | 0.067 | 0.061 | 0.063 | 0.075 | 0.066 | 0.115 | 0.149 | 0.08 | 0.027 | 0.047 | 0.036 | -0.105 | -0.027 | -0.034 | -0.698 | 0.023 | 0.026 | 0.003 |
| EPS
| 0.74 | 0.55 | 0.49 | 0.44 | 0.46 | 0.4 | 0.67 | 0.77 | 0.4 | 0.19 | 0.35 | 0.26 | -0.69 | -0.23 | -0.29 | -8.55 | 0.36 | 0.42 | 0.05 |
| EPS Diluted
| 0.74 | 0.55 | 0.48 | 0.44 | 0.45 | 0.4 | 0.66 | 0.76 | 0.39 | 0.19 | 0.34 | 0.25 | -0.69 | -0.23 | -0.29 | -8.55 | 0.36 | 0.42 | 0.05 |
| EBITDA
| 181.7 | 196.4 | 190 | 178.3 | 178.5 | 158.4 | 164.1 | 142.6 | 132.8 | 136.7 | 180.2 | 158 | 123.5 | 80.6 | 84.3 | -912.8 | 243.3 | 350.4 | 266.1 |
| EBITDA Ratio
| 0.138 | 0.154 | 0.152 | 0.182 | 0.197 | 0.174 | 0.181 | 0.173 | 0.116 | 0.152 | 0.155 | 0.141 | 0.125 | 0.074 | 0.082 | 0.076 | 0.148 | 0.229 | 0.148 |