Microvast Holdings, Inc.
NASDAQ:MVST
1.83 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 63.585 | 102.92 | 84.144 | 82.018 | 67.398 | 142.766 | 200.305 | 231.42 | 295.816 | 333.867 | 416.165 | 480.931 | 572.609 | 0.066 | 0.044 | 21.496 | 23.099 | 0.144 | -29.471 | 27.978 | 0.441 | 1.027 | 0.809 | 0.018 |
Short Term Investments
| 0 | 0 | 0 | 5.634 | 25.496 | 25.49 | 25.313 | 25.07 | 0 | 0 | 0 | 1.029 | 0.746 | 281.672 | 0.742 | 282.255 | 0.615 | 0 | 58.942 | 1.493 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63.585 | 102.92 | 84.144 | 87.652 | 92.894 | 168.256 | 225.618 | 256.49 | 295.816 | 333.867 | 416.165 | 480.931 | 572.609 | 0.066 | 0.044 | 21.496 | 23.714 | 0.144 | 29.471 | 29.471 | 0.441 | 1.027 | 0.809 | 0.018 |
Net Receivables
| 121.539 | 115.848 | 135.705 | 177.483 | 136.461 | 123.818 | 110.113 | 124.219 | 87.212 | 135.44 | 104.658 | 88.717 | 85.168 | 0 | 0 | 76.298 | 58.1 | 0 | 0 | 67.641 | 0 | 0 | 0 | 0 |
Inventory
| 157.769 | 152.509 | 137.33 | 155.549 | 126.913 | 86.76 | 87.669 | 84.252 | 82.262 | 64.46 | 58.081 | 53.424 | 47.82 | 55.4 | 51.769 | 44.968 | 51.233 | 0 | 0 | 59.16 | 0 | 0 | 0 | 0 |
Other Current Assets
| 94.678 | 46.772 | 65.666 | 4.922 | 47.643 | 48.162 | 73.636 | 80.106 | 102.239 | 77.596 | 74.259 | 95.323 | 45.327 | 0.04 | 63.504 | 22.771 | 35.912 | 0.156 | 0.216 | 50.645 | 0.236 | 0.17 | 0.023 | 0 |
Total Current Assets
| 437.571 | 418.049 | 378.152 | 425.606 | 403.911 | 426.996 | 497.036 | 545.067 | 567.529 | 611.363 | 653.163 | 706.606 | 750.924 | 0.106 | 0.063 | 189.323 | 168.959 | 0.301 | 29.471 | 206.847 | 0.677 | 1.198 | 0.832 | 0.018 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 546.628 | 539.033 | 635.285 | 640.174 | 569.156 | 518.848 | 461.512 | 351.508 | 301.855 | 295.566 | 289.636 | 253.057 | 222.771 | 217.686 | 216.554 | 198.017 | 192.038 | 0 | 0 | 191.323 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.69 | 14.419 | 14.697 | 15.12 | 14.944 | 15.221 | 16.309 | 14.275 | 14.024 | 14.929 | 15.82 | 15.89 | 15.959 | 16.054 | 16.036 | 16.28 | 15.889 | 0 | 0 | 16.079 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14.69 | 14.419 | 14.697 | 15.12 | 14.944 | 15.221 | 16.309 | 14.275 | 14.024 | 14.929 | 15.82 | 15.89 | 15.959 | 16.054 | 16.036 | 16.28 | 15.889 | 0 | 0 | 16.079 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1.564 | 2.56 | 6.171 | 0.011 | 0.011 | 0.011 | 0.465 | 0 | 0 | 0 | 0 | 0 | 281.672 | 282.291 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 11.712 | -11.984 | -0.011 | -0.011 | -0.011 | -0.465 | 0 | 0 | 0 | 0 | 0 | -515.412 | -233.066 | 0 | 0.007 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 |
Other Non-Current Assets
| 22.111 | 11.494 | -1.758 | 21.645 | 28.551 | 36.607 | 29.124 | 74.107 | 89.52 | 49.786 | 40.096 | 19.738 | 0.702 | 281.672 | 0.476 | 0.89 | 1.084 | 282.267 | -29.471 | 1.571 | 278.902 | 277.762 | 276.429 | 0.033 |
Total Non-Current Assets
| 583.429 | 566.51 | 662.496 | 671.126 | 612.651 | 570.676 | 506.945 | 439.89 | 405.399 | 360.281 | 345.552 | 288.685 | 239.432 | 281.672 | 282.291 | 215.187 | 209.011 | 282.267 | -29.471 | 208.973 | 278.91 | 277.762 | 276.429 | 0.033 |
Total Assets
| 1,021 | 984.559 | 1,040.648 | 1,096.732 | 1,016.562 | 997.672 | 1,003.981 | 984.957 | 972.928 | 971.644 | 998.715 | 995.291 | 990.356 | 281.778 | 282.354 | 404.51 | 377.97 | 282.568 | 282.815 | 415.82 | 279.587 | 278.96 | 277.261 | 0.05 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 65.589 | 79.891 | 83.071 | 112.618 | 95.294 | 54.319 | 41.243 | 44.985 | 35.972 | 39.578 | 32.007 | 40.408 | 36.557 | 0.801 | 0 | 42.007 | 34.397 | 0 | 0 | 35.58 | 0 | 0 | 0 | 0 |
Short Term Debt
| 125.705 | 111.665 | 106.915 | 90.677 | 66.562 | 71.177 | 92.208 | 87.773 | 111.001 | 116.777 | 86.189 | 74.254 | 65.982 | 0 | 0 | 77.881 | 66.897 | 0 | 0 | 120.891 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.656 | 0.653 | 0.653 | 0.655 | 7.355 | 6.156 | 0.658 | 0.658 | 6.45 | 1.147 | 1.676 | 0.666 | 1.09 | 0 | 0.303 | 2.136 | 0.364 | 0.279 | 0.126 | 0.07 | 0.063 | 0.387 | 0.071 | 0 |
Deferred Revenue
| 42.95 | 40.81 | 41.276 | 43.087 | 54.482 | 53.058 | 53.059 | 54.207 | 6.589 | 4.558 | 3.601 | 1.526 | 2.343 | -79.461 | -107.587 | 2.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 100.988 | 139.53 | 134.705 | 156.373 | 112.698 | 108 | 90.585 | 64.786 | 71.823 | 64.201 | 57.917 | 58.74 | 47.64 | 0 | 0.639 | 59.156 | 62.584 | 0.177 | 0.418 | 39.257 | 0 | 0.157 | 0.066 | 0.025 |
Total Current Liabilities
| 335.888 | 372.549 | 366.62 | 403.41 | 336.391 | 292.71 | 277.753 | 252.409 | 231.835 | 226.261 | 181.39 | 175.594 | 153.612 | 0.801 | 0.941 | 183.626 | 164.242 | 0.457 | 0.544 | 195.798 | 0.306 | 0.544 | 0.137 | 0.025 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 137.303 | 107.036 | 102.422 | 104.005 | 91.678 | 92.92 | 88.835 | 87.232 | 95.374 | 58.824 | 89.293 | 73.147 | 73.147 | 1.686 | 1.056 | 73.147 | 73.147 | 0.2 | 0 | 29.259 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6.093 | 6.097 | 3.191 | 0 | 2.645 | 2.793 | 2.986 | 3.066 | 3.007 | 3.311 | 2.222 | 2.286 | 2.334 | 0 | 0 | 1.221 | 0 | -0.2 | 0 | -0.027 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -6.097 | 13.043 | 0 | -46.533 | 0 | 0 | 0 | -3.007 | 0 | 0 | 17.744 | 0 | 0 | 0 | 0.021 | 0 | 0.105 | 0.302 | 0.027 | 0 | 0.032 | 0.004 | 0 |
Other Non-Current Liabilities
| 32.513 | 14.677 | 25.46 | 21.745 | 21.155 | 29.532 | 28.578 | 29.273 | 29.863 | 29.244 | 68.435 | 59.852 | 44.479 | 4.184 | 3.064 | 440.277 | 107.864 | 0 | 0 | 130.925 | 0.243 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 175.909 | 127.81 | 124.691 | 125.75 | 112.833 | 125.245 | 120.399 | 119.571 | 125.237 | 91.379 | 159.95 | 132.999 | 119.96 | 5.87 | 4.12 | 514.666 | 181.011 | 0.305 | 0.302 | 160.211 | 0.243 | 0.032 | 0.004 | 0 |
Total Liabilities
| 511.797 | 506.456 | 491.311 | 529.16 | 449.224 | 417.955 | 398.152 | 371.98 | 357.072 | 317.64 | 341.34 | 308.593 | 273.572 | 6.671 | 5.061 | 698.292 | 345.253 | 0.762 | 0.846 | 356.009 | 0.306 | 0.576 | 0.141 | 0.025 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 900.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347.008 | 338.965 | 330.922 | 323.07 | 0 | 299.511 | 299.511 | 0 | 0 | 0 | 0 |
Common Stock
| 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 281.582 | 281.765 | 0.006 | 0.006 | 276.807 | 276.97 | 0.006 | 274.282 | 273.385 | 272.12 | 0.001 |
Retained Earnings
| -987.52 | -1,000.767 | -922.326 | -897.501 | -872.965 | -846.835 | -820.746 | -791.165 | -757.467 | -720.923 | -676.741 | -632.099 | -585.46 | -6.475 | -4.472 | -397.996 | -375.558 | 4.969 | 4.999 | -314.728 | 2.444 | 1.547 | 0.283 | -0 |
Accumulated Other Comprehensive Income/Loss
| -15.72 | -27.193 | -24.699 | -19.582 | -29.893 | -27.713 | -9.829 | -12.049 | -24.879 | -3.877 | 13.719 | 12.733 | 11.015 | 8.113 | 4.443 | 13.388 | -3.043 | 0 | -320.261 | -9.266 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,512.41 | 1,506.031 | 1,493.139 | 583.74 | 1,468.173 | 1,452.189 | 1,434.221 | 1,416.16 | 1,398.171 | 1,378.774 | 1,320.367 | 1,306.034 | 1,291.199 | 0 | 0 | 344.31 | 323.07 | 0.03 | -576.481 | 3.727 | 2.555 | 3.452 | 4.717 | 0.024 |
Total Shareholders Equity
| 509.203 | 478.103 | 546.146 | 564.19 | 565.347 | 577.672 | 603.677 | 612.977 | 615.856 | 654.004 | 657.375 | 686.698 | 716.784 | 275.107 | 277.293 | -384.602 | -55.525 | 281.806 | 59.811 | -20.75 | 279.281 | 278.384 | 277.12 | 0.025 |
Total Equity
| 509.203 | 478.103 | 546.146 | 564.19 | 567.338 | 579.717 | 605.829 | 612.977 | 615.856 | 654.004 | 657.375 | 686.698 | 716.784 | 371.11 | 370.69 | -293.782 | 32.717 | 281.806 | 59.811 | 59.811 | 279.281 | 278.384 | 277.12 | 0.025 |
Total Liabilities & Shareholders Equity
| 1,021 | 984.559 | 1,040.648 | 1,096.732 | 1,016.562 | 997.672 | 1,003.981 | 984.957 | 972.928 | 971.644 | 998.715 | 995.291 | 990.356 | 281.778 | 282.354 | 404.51 | 377.97 | 282.568 | 59.811 | 415.82 | 279.587 | 278.96 | 277.261 | 0.05 |