Medical Developments International Limited

ASX:MVP.AX

0.455 (AUD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q2
Revenue 18.06715.08218.41213.92512.7729.59712.69812.57411.6410.89511.3569.529.6597.80210.2938.0549.485.9916.1075.5014.8324.5385.2516.4822.8282.8282.8282.5522.5522.5522.5522.0742.0742.0742.0742.1822.1822.1822.1822.3052.3052.3052.3051.8651.8651.8651.8651.6511.6511.6511.6511.3511.3511.3511.3510.7620.7620.7620.7621.3691.3691.3691.369
Cost of Revenue 15.11520.53420.14614.7073.5454.7844.8783.724.5674.234.0913.2472.8772.223.252.5142.7221.5382.0071.5471.4761.5741.5851.8170.8670.8670.8670.9170.9170.9170.9170.7480.7480.7480.7480.7580.7580.7580.7580.8740.8740.8740.8740.6270.6270.6270.6270.5590.5590.5590.5590.4820.4820.4820.4820.260.260.260.260000
Gross Profit 2.952-5.452-1.734-0.7829.2274.8137.828.8547.0736.6657.2656.2736.7825.5827.0435.546.7584.4534.13.9543.3562.9643.6664.6651.9621.9621.9621.6341.6341.6341.6341.3261.3261.3261.3261.4241.4241.4241.4241.4311.4311.4311.4311.2381.2381.2381.2381.0931.0931.0931.0930.870.870.870.870.5020.5020.5020.5021.3691.3691.3691.369
Gross Profit Ratio 0.163-0.361-0.094-0.0560.7220.5020.6160.7040.6080.6120.640.6590.7020.7150.6840.6880.7130.7430.6710.7190.6950.6530.6980.720.6940.6940.6940.6410.6410.6410.6410.6390.6390.6390.6390.6530.6530.6530.6530.6210.6210.6210.6210.6640.6640.6640.6640.6620.6620.6620.6620.6440.6440.6440.6440.6590.6590.6590.6591111
Reseach & Development Expenses 000.23600.1060.2980.3090.2270.2450.1510.1310.1220.2950.0640.19900.16400.200.09900.0410000000000000000000000000000000000000000
General & Administrative Expenses 06.1638.3795.55314.23210.8372.8532.8532.3451.9762.6611.4742.4991.4912.0421.6541.941.6190.9771.0530.9290.8130.5950.7740.4210.4210.4210.4220.4220.4220.4220.4160.4160.4160.4160.4210.4210.4210.4210.3770.3770.3770.3770.3110.3110.3110.3110.3230.3230.3230.3230.3830.3830.3830.3830.20.20.20.20000
Selling & Marketing Expenses 01.3842.0111.8141.4211.1750.2891.5973.3921.992.1342.1352.3962.0411.9921.7081.3251.2120.6781.0740.9191.1570.9011.2190.4060.4060.4060.3790.3790.3790.3790.2620.2620.2620.2620.2530.2530.2530.2530.3770.3770.3770.3770.2570.2570.2570.2570.2450.2450.2450.2450.1680.1680.1680.1680.0560.0560.0560.0560000
SG&A 6.827.54710.397.36715.65312.01215.6915.6865.8665.6034.6014.2535.4263.9014.3583.6473.563.0771.8612.3172.0442.1641.6842.1390.8270.8270.8270.80.80.80.80.6780.6780.6780.6780.6740.6740.6740.6740.7540.7540.7540.7540.5670.5670.5670.5670.5670.5670.5670.5670.5510.5510.5510.5510.2560.2560.2560.2560.0870.0870.0870.087
Other Expenses 0000000000000000000000-0.603-0.603-0.552-0.552-0.552-0.528-0.528-0.528-0.528-0.333-0.333-0.333-0.333-0.301-0.301-0.301-0.301-0.384-0.384-0.384-0.384-0.337-0.337-0.337-0.337-0.368-0.368-0.368-0.368-0.354-0.354-0.354-0.354-0.201-0.201-0.201-0.2010000
Operating Expenses 6.827.54710.397.36715.65312.31165.9136.1115.7544.7326.0286.4855.4395.1354.9894.7734.1352.8922.912.7912.7542.5082.6720.2750.2750.2750.2720.2720.2720.2720.3450.3450.3450.3450.3730.3730.3730.3730.370.370.370.370.230.230.230.230.20.20.20.20.1970.1970.1970.1970.0550.0550.0550.0550.0870.0870.0870.087
Operating Income -3.868-12.999-12.124-8.149-6.426-7.497-8.182.9410.9620.9112.5331.410.8551.2142.0531.4482.630.9261.5091.4231.10.611.4872.2910.8590.8590.8590.5630.5630.5630.5630.3040.3040.3040.3040.2690.2690.2690.2690.3080.3080.3080.3080.4410.4410.4410.4410.3260.3260.3260.3260.1220.1220.1220.1220.1910.1910.1910.1911.2821.2821.2821.282
Operating Income Ratio -0.214-0.862-0.658-0.585-0.503-0.781-0.6440.2340.0830.0840.2230.1480.0890.1560.1990.180.2770.1550.2470.2590.2280.1340.2830.3530.3040.3040.3040.220.220.220.220.1460.1460.1460.1460.1230.1230.1230.1230.1330.1330.1330.1330.2360.2360.2360.2360.1970.1970.1970.1970.090.090.090.090.2510.2510.2510.2510.9370.9370.9370.937
Total Other Income Expenses Net -16.2740.2151.1111.671-0.032-1.953-5.448-4.291-1.014-0.538-1.168-1.224-0.672-1.096-0.137-0.901-0.63-0.625-0.326-0.43-0.603-0.466-0.288-0.2980.0880.0880.0880.0610.0610.0610.0610.0150.0150.0150.0150.0250.0250.0250.0250.0180.0180.0180.018-0.015-0.015-0.015-0.015-0.036-0.036-0.036-0.036-0.033-0.033-0.033-0.033-0.019-0.019-0.019-0.019-0.783-0.783-0.783-0.783
Income Before Tax -20.142-12.784-11.0143.522-6.458-9.45-13.628-1.35-0.0520.3731.3650.1860.1830.1181.9160.54720.3011.1830.9930.4970.1441.1991.9930.9470.9470.9470.6240.6240.6240.6240.3180.3180.3180.3180.2940.2940.2940.2940.3250.3250.3250.3250.4260.4260.4260.4260.290.290.290.290.090.090.090.090.1720.1720.1720.1720.4990.4990.4990.499
Income Before Tax Ratio -1.115-0.848-0.5980.253-0.506-0.985-1.073-0.107-0.0040.0340.120.020.0190.0150.1860.0680.2110.050.1940.1810.1030.0320.2280.3070.3350.3350.3350.2440.2440.2440.2440.1530.1530.1530.1530.1350.1350.1350.1350.1410.1410.1410.1410.2280.2280.2280.2280.1750.1750.1750.1750.0660.0660.0660.0660.2260.2260.2260.2260.3640.3640.3640.364
Income Tax Expense 9.905-1.839-2.7470.864-1.429-2.072-2.2-0.213-0.1910.1330.4590.0540.0670.0090.5060.1370.6670.0650.3850.2620.0480.2820.3340.5490.2710.2710.2710.1880.1880.1880.1880.0990.0990.0990.0990.0910.0910.0910.0910.1030.1030.1030.1030.1240.1240.1240.1240.0910.0910.0910.0910.090.090.090.090.1720.1720.1720.1720.4990.4990.4990.499
Net Income -30.047-10.945-8.2672.658-5.029-7.378-11.428-1.1370.1390.240.9060.1320.1160.1271.410.411.3330.2360.7980.7310.4490.4260.8651.4440.6760.6760.6760.4360.4360.4360.4360.220.220.220.220.2030.2030.2030.2030.2230.2230.2230.2230.3020.3020.3020.3020.1990.1990.1990.1990.0420.0420.0420.0420.120.120.120.120000
Net Income Ratio -1.663-0.726-0.4490.191-0.394-0.769-0.9-0.090.0120.0220.080.0140.0120.0160.1370.0510.1410.0390.1310.1330.0930.0940.1650.2230.2390.2390.2390.1710.1710.1710.1710.1060.1060.1060.1060.0930.0930.0930.0930.0970.0970.0970.0970.1620.1620.1620.1620.1210.1210.1210.1210.0310.0310.0310.0310.1580.1580.1580.1580000
EPS -0.34-0.12-0.0930.032-0.068-0.099-0.15-0.0170.0020.0040.0140.0020.0020.0020.0240.0070.0230.0040.0130.0130.0080.0070.0150.0260.0130.0130.0130.0090.0090.0090.0090.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0050.0050.0050.0050.0040.0040.0040.0040.0010.0010.0010.0010.0030.0030.0030.0030000
EPS Diluted -0.34-0.12-0.0930.029-0.068-0.099-0.15-0.0170.0020.0040.0140.0020.0020.0020.0240.0070.0230.0040.0130.0130.0080.0070.0150.0260.0130.0130.0130.0090.0090.0090.0090.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0050.0050.0050.0050.0040.0040.0040.0040.0010.0010.0010.0010.0030.0030.0030.0030000
EBITDA -2-11.473-10.595-6.565-4.925-6.053-6.0274.5372.2712.1993.6952.5150.9221.9431.8912.0942.5481.3961.61.6061.260.7091.6672.3420.9470.9470.9470.6240.6240.6240.6240.3190.3190.3190.3190.2970.2970.2970.2970.3270.3270.3270.3270.4510.4510.4510.4510.3320.3320.3320.3320.1760.1760.1760.1760.3230.3230.3230.3231.3691.3691.3691.369
EBITDA Ratio -0.111-0.761-0.575-0.471-0.386-0.631-0.4750.3610.1950.2020.3250.2640.0950.2490.1840.260.2690.2330.2620.2920.2610.1560.3170.3610.3350.3350.3350.2440.2440.2440.2440.1540.1540.1540.1540.1360.1360.1360.1360.1420.1420.1420.1420.2420.2420.2420.2420.2010.2010.2010.2010.130.130.130.130.4240.4240.4240.4241111