Mission Valley Bancorp
OTC:MVLY
13.125 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 40.499 | 28.547 | 22.456 | 19.134 | 18.912 | 16.941 | 17.503 | 16.848 | 14.533 | 13.751 | 13.594 | 12.994 | 14.695 | 12.276 | 10.942 | 9.026 | 7.067 | 5.073 | 3.277 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 40.499 | 28.547 | 22.456 | 19.134 | 18.912 | 16.941 | 17.503 | 16.848 | 14.533 | 13.751 | 13.594 | 12.994 | 14.695 | 12.276 | 10.942 | 9.026 | 7.067 | 5.073 | 3.277 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17.545 | 14.79 | 11.899 | 9.201 | 9.343 | 8.321 | 7.209 | 7.209 | 6.35 | 7.341 | 7.086 | 1.667 | 7.849 | 6.091 | 0 | 3.503 | 2.679 | 1.966 | 1.198 |
| Selling & Marketing Expenses
| 0.334 | 0.289 | 0.256 | 0.178 | 0.159 | 0.208 | 0.198 | 0.216 | 0.17 | 0.119 | 0.236 | 0.205 | 0.219 | 0.378 | 0.306 | 0.224 | 0.255 | 0.181 | 0.095 |
| SG&A
| 17.879 | 15.079 | 12.155 | 9.379 | 9.502 | 8.529 | 7.407 | 7.425 | 6.52 | 7.46 | 7.322 | 9.811 | 8.068 | 6.469 | 0.306 | 3.726 | 2.934 | 2.147 | 1.292 |
| Other Expenses
| -5.697 | -35.206 | -27.442 | -25.338 | -23.397 | -20.258 | -18.167 | -17.993 | -15.311 | -17.79 | -16.908 | 0 | -20.481 | -12.887 | -3.885 | -7.749 | -6.794 | -5.401 | -3.217 |
| Operating Expenses
| 5.697 | -20.127 | -15.287 | -15.959 | -13.895 | -11.729 | -10.76 | -10.568 | -8.791 | -10.33 | -9.586 | 11.286 | -12.413 | -6.418 | -3.579 | -4.022 | -3.86 | -3.255 | -1.924 |
| Operating Income
| 34.802 | 8.42 | 7.169 | 3.175 | 5.017 | 5.212 | 6.743 | 6.28 | 5.742 | 3.421 | 4.008 | 1.962 | 2.282 | 5.858 | 7.363 | 5.004 | 3.207 | 1.818 | 1.353 |
| Operating Income Ratio
| 0.859 | 0.295 | 0.319 | 0.166 | 0.265 | 0.308 | 0.385 | 0.373 | 0.395 | 0.249 | 0.295 | 0.151 | 0.155 | 0.477 | 0.673 | 0.554 | 0.454 | 0.358 | 0.413 |
| Total Other Income Expenses Net
| 10.234 | -1.768 | 7.169 | 3.175 | 5.017 | -1.161 | -0.755 | -0.533 | -0.561 | -0.644 | -1.02 | -0.254 | -3.823 | -4.504 | -5.302 | -3.452 | -1.854 | -1.111 | -0.855 |
| Income Before Tax
| 10.234 | 6.652 | 7.169 | 3.175 | 5.017 | 4.051 | 5.988 | 5.747 | 5.181 | 2.777 | 2.988 | 1.708 | -1.541 | 1.354 | 2.061 | 1.552 | 1.353 | 0.707 | 0.497 |
| Income Before Tax Ratio
| 0.253 | 0.233 | 0.319 | 0.166 | 0.265 | 0.239 | 0.342 | 0.341 | 0.356 | 0.202 | 0.22 | 0.131 | -0.105 | 0.11 | 0.188 | 0.172 | 0.191 | 0.139 | 0.152 |
| Income Tax Expense
| 2.877 | 1.884 | 2.212 | 0.873 | 1.413 | 0.895 | 2.437 | 2.269 | 2.037 | 1.044 | 1.122 | 0.642 | -0.874 | 0.293 | 0.696 | 0.635 | 0.547 | 0.265 | -0.117 |
| Net Income
| 7.357 | 4.768 | 4.957 | 2.302 | 3.604 | 3.156 | 3.551 | 3.478 | 3.144 | 1.733 | 1.866 | 0.585 | -0.667 | 1.061 | 1.366 | 0.917 | 0.806 | 0.442 | 0.615 |
| Net Income Ratio
| 0.182 | 0.167 | 0.221 | 0.12 | 0.191 | 0.186 | 0.203 | 0.206 | 0.216 | 0.126 | 0.137 | 0.045 | -0.045 | 0.086 | 0.125 | 0.102 | 0.114 | 0.087 | 0.188 |
| EPS
| 2.22 | 1.45 | 1.52 | 0.71 | 1.12 | 0.98 | 1.12 | 1.1 | 1 | 0.63 | 0.71 | 0.22 | -0.27 | 0.43 | 0.6 | 0.49 | 0.39 | 0.27 | 0.25 |
| EPS Diluted
| 2.22 | 1.45 | 1.5 | 0.71 | 1.12 | 0.98 | 1.12 | 1.1 | 1 | 0.63 | 0.65 | 0.22 | -0.27 | 0.4 | 0.54 | 0.44 | 0.39 | 0.27 | 0.25 |
| EBITDA
| 0.162 | 8.6 | 7.345 | 3.335 | 5.159 | 5.324 | 6.892 | 6.409 | 5.879 | 3.581 | 4.284 | -0.735 | 2.996 | 6.578 | 7.375 | 5.414 | 3.604 | 2.246 | 1.615 |
| EBITDA Ratio
| 0.004 | 0.301 | 0.327 | 0.174 | 0.273 | 0.314 | 0.394 | 0.38 | 0.405 | 0.26 | 0.315 | -0.057 | 0.204 | 0.536 | 0.674 | 0.6 | 0.51 | 0.443 | 0.493 |