MicroVision, Inc.
NASDAQ:MVIS
1.02 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7.259 | 0.664 | 2.5 | 3.09 | 8.886 | 17.607 | 10.891 | 14.761 | 9.188 | 3.485 | 5.852 | 8.365 | 5.617 | 4.74 | 3.833 | 6.611 | 10.484 | 7.043 | 14.746 | 11.418 | 14.652 | 15.917 | 10.762 | 8.121 | 6.903 | 7.1 | 1.7 | 0.1 |
| Cost of Revenue
| 10.636 | 0.1 | 0.002 | 1.398 | 8.564 | 10.638 | 9.876 | 10.374 | 7.18 | 1.044 | 1.801 | 6.924 | 13.065 | 16.222 | 3.894 | 3.851 | 6.606 | 8.166 | 15.092 | 9.407 | 7.046 | 6.997 | 6.109 | 4.829 | 4.268 | 5.9 | 0 | 0 |
| Gross Profit
| -3.377 | 0.564 | 2.498 | 1.692 | 0.322 | 6.969 | 1.015 | 4.387 | 2.008 | 2.441 | 4.051 | 1.441 | -7.448 | -11.482 | -0.061 | 2.76 | 3.878 | -1.123 | -0.346 | 2.011 | 7.606 | 8.92 | 4.653 | 3.292 | 2.635 | 1.2 | 1.7 | 0.1 |
| Gross Profit Ratio
| -0.465 | 0.849 | 0.999 | 0.548 | 0.036 | 0.396 | 0.093 | 0.297 | 0.219 | 0.7 | 0.692 | 0.172 | -1.326 | -2.422 | -0.016 | 0.417 | 0.37 | -0.159 | -0.023 | 0.176 | 0.519 | 0.56 | 0.432 | 0.405 | 0.382 | 0.169 | 1 | 1 |
| Reseach & Development Expenses
| 56.707 | 30.413 | 24.111 | 9.84 | 18.661 | 24.666 | 15.096 | 12.134 | 8.68 | 9.067 | 10.267 | 13.135 | 15.279 | 21.6 | 24.577 | 22.575 | 14.944 | 10.715 | 6.587 | 14.709 | 23.316 | 25.519 | 31.899 | 19.52 | 10.233 | 3.3 | 4.4 | 1.8 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 9.523 | 10.156 | 8.743 | 7.879 | 7.005 | 8.792 | 11.252 | 13.314 | 15.252 | 14.54 | 15.73 | 15.779 | 17.362 | 20.352 | 21.346 | 17.983 | 18.782 | 16.889 | 12.067 | 7.436 | 4.9 | 3.1 | 1.8 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 28.825 | 24.041 | 22.256 | 5.917 | 8.133 | 9.523 | 10.156 | 8.743 | 7.879 | 7.005 | 8.792 | 11.252 | 13.314 | 15.252 | 14.54 | 15.73 | 15.779 | 17.362 | 20.352 | 21.346 | 17.983 | 18.782 | 16.889 | 12.067 | 7.436 | 4.9 | 3.1 | 1.8 |
| Other Expenses
| 5.51 | 0.799 | -0.023 | -0.019 | -0.011 | -0.03 | -0.006 | -0.014 | 0.008 | 0.015 | 0.115 | 0.174 | -0.011 | 0 | 0 | -0.005 | -0.117 | -0.198 | 0 | 0.001 | 0 | 0 | 0 | 1.247 | 0.676 | 0.5 | 0 | 0 |
| Operating Expenses
| 85.532 | 54.454 | 46.367 | 15.757 | 26.794 | 34.189 | 25.252 | 20.845 | 16.558 | 15.609 | 18.903 | 24.387 | 28.582 | 36.852 | 39.117 | 38.3 | 30.606 | 27.879 | 26.939 | 36.056 | 41.299 | 44.301 | 48.788 | 32.835 | 18.344 | 8.7 | 7.5 | 3.6 |
| Operating Income
| -88.909 | -53.89 | -43.869 | -14.065 | -26.472 | -27.22 | -24.237 | -16.458 | -14.55 | -13.168 | -15.094 | -22.867 | -36.03 | -48.334 | -39.178 | -35.54 | -26.728 | -29.002 | -27.285 | -34.045 | -33.693 | -35.381 | -44.135 | -29.543 | -15.709 | -7.5 | -5.8 | -3.5 |
| Operating Income Ratio
| -12.248 | -81.16 | -17.548 | -4.552 | -2.979 | -1.546 | -2.225 | -1.115 | -1.584 | -3.778 | -2.579 | -2.734 | -6.414 | -10.197 | -10.221 | -5.376 | -2.549 | -4.118 | -1.85 | -2.982 | -2.3 | -2.223 | -4.101 | -3.638 | -2.276 | -1.056 | -3.412 | -35 |
| Total Other Income Expenses Net
| 7.213 | 0.799 | 0.669 | 0.431 | -0.011 | -0.03 | -0.006 | -0.014 | 0.008 | -4.952 | 1.674 | 0.253 | 0.221 | 0.824 | -0.495 | 1.843 | 6.213 | 10.25 | 2.092 | -1.712 | 0.075 | -0.536 | 0.316 | 2,941.7 | 0 | 0.3 | 0.8 | 0.3 |
| Income Before Tax
| -81.696 | -53.091 | -43.2 | -13.634 | -26.483 | -27.25 | -24.243 | -16.472 | -14.542 | -18.12 | -13.178 | -22.693 | -35.808 | -47.51 | -39.673 | -33.697 | -20.515 | -10,453 | -10,453 | -8,923 | -33.618 | -35.917 | -34.794 | -26,601.1 | 0 | -7.2 | -5 | -3.2 |
| Income Before Tax Ratio
| -11.254 | -79.956 | -17.28 | -4.412 | -2.98 | -1.548 | -2.226 | -1.116 | -1.583 | -5.199 | -2.252 | -2.713 | -6.375 | -10.023 | -10.35 | -5.097 | -1.957 | -1,484.169 | -708.87 | -781.485 | -2.294 | -2.257 | -3.233 | -3,275.755 | 0 | -1.014 | -2.941 | -32 |
| Income Tax Expense
| 1.146 | -0.799 | -2.156 | -1.413 | -1.649 | -0.03 | -1.257 | -1.247 | -0.557 | 4.421 | -1.559 | -1.708 | -2.813 | -0.874 | -0.787 | -2.92 | -0.335 | 3.43 | -2.344 | -2.559 | -7.53 | -8.205 | -9.341 | 2,938.758 | -0.991 | -0.2 | -0.1 | 0.3 |
| Net Income
| -82.842 | -52.292 | -41.044 | -12.221 | -24.834 | -27.25 | -24.243 | -16.472 | -14.542 | -18.12 | -13.178 | -22.693 | -35.808 | -47.46 | -39.529 | -32.62 | -19.787 | -23.984 | -28.183 | -33.197 | -26.163 | -27.176 | -34.794 | -26.601 | -14.718 | -7.3 | -4.9 | -3.5 |
| Net Income Ratio
| -11.412 | -78.753 | -16.418 | -3.955 | -2.795 | -1.548 | -2.226 | -1.116 | -1.583 | -5.199 | -2.252 | -2.713 | -6.375 | -10.013 | -10.313 | -4.934 | -1.887 | -3.405 | -1.911 | -2.907 | -1.786 | -1.707 | -3.233 | -3.276 | -2.132 | -1.028 | -2.882 | -35 |
| EPS
| -0.45 | -0.32 | -0.26 | -0.087 | -0.22 | -0.31 | -0.33 | -0.32 | -0.31 | -0.44 | -0.47 | -1.05 | -2.57 | -4.17 | -4.29 | -4.23 | -3.17 | -5.72 | -10.02 | -12.36 | -11.66 | -15.46 | -22.82 | -18.63 | -14.41 | -9.74 | -6.8 | -5.47 |
| EPS Diluted
| -0.45 | -0.32 | -0.26 | -0.087 | -0.22 | -0.31 | -0.33 | -0.32 | -0.31 | -0.44 | -0.47 | -1.05 | -2.57 | -4.17 | -4.29 | -4.23 | -3.17 | -5.72 | -10.02 | -12.36 | -11.66 | -15.46 | -22.82 | -18.63 | -14.41 | -9.74 | -6.8 | -5.47 |
| EBITDA
| -81.045 | -51.644 | -44.561 | -14.515 | -26.472 | -27.22 | -24.237 | -16.458 | -14.55 | -8.201 | -15.33 | -23.025 | -36.251 | -47.395 | -38.683 | -36.394 | -25.382 | -29.586 | -31.017 | -31.638 | -30.659 | -31.902 | -42.07 | -28.296 | -15.033 | -7.3 | -6.6 | -3.8 |
| EBITDA Ratio
| -11.165 | -77.777 | -17.824 | -4.697 | -2.979 | -1.546 | -2.225 | -1.115 | -1.584 | -2.353 | -2.62 | -2.753 | -6.454 | -9.999 | -10.092 | -5.505 | -2.421 | -4.201 | -2.103 | -2.771 | -2.092 | -2.004 | -3.909 | -3.484 | -2.178 | -1.028 | -3.882 | -38 |